|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
675
|
1,119
|
1,194
|
1,428
|
1,522
|
1,869
|
1,756
|
1,692
|
1,474
|
2,108
|
1,712
|
2,008
|
2,810
|
3,989
|
3,051
|
2,466
|
2,200
|
2,066
|
1,724
|
2,855
|
3,756
|
4,193
|
3,029
|
2,624
|
2,384
|
2,251
|
1,768
|
1,896
|
1,364
|
2,456
|
2,648
|
2,914
|
3,849
|
4,822
|
4,286
|
3,971
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
398
|
|
流動資産合計
|
-
|
885
|
1,216
|
1,351
|
1,992
|
2,268
|
2,858
|
2,444
|
2,719
|
3,363
|
3,219
|
3,283
|
3,740
|
4,585
|
4,385
|
4,331
|
4,502
|
4,754
|
4,218
|
4,222
|
4,592
|
4,737
|
4,576
|
3,511
|
3,646
|
3,903
|
3,887
|
3,594
|
3,677
|
3,925
|
4,434
|
5,325
|
5,998
|
6,189
|
6,616
|
6,300
|
7,352
|
|
有形固定資産
|
-
|
125
|
150
|
147
|
146
|
286
|
349
|
356
|
385
|
378
|
396
|
403
|
398
|
387
|
380
|
397
|
418
|
388
|
369
|
361
|
354
|
346
|
329
|
322
|
316
|
308
|
301
|
438
|
441
|
513
|
504
|
502
|
487
|
493
|
482
|
510
|
477
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
239
|
239
|
332
|
281
|
270
|
270
|
168
|
168
|
167
|
167
|
147
|
147
|
147
|
146
|
90
|
55
|
59
|
58
|
103
|
110
|
109
|
105
|
105
|
104
|
104
|
1
|
15
|
19
|
311
|
|
固定資産合計
|
-
|
162
|
260
|
257
|
229
|
431
|
485
|
666
|
785
|
777
|
895
|
1,104
|
1,092
|
1,069
|
987
|
1,064
|
1,076
|
1,009
|
931
|
962
|
873
|
861
|
874
|
828
|
827
|
844
|
863
|
1,041
|
1,066
|
1,097
|
1,017
|
1,041
|
1,027
|
892
|
879
|
872
|
1,108
|
|
総資産
|
-
|
1,048
|
1,476
|
1,609
|
2,222
|
2,700
|
3,344
|
3,111
|
3,505
|
4,140
|
4,115
|
4,388
|
4,833
|
5,655
|
5,373
|
5,396
|
5,579
|
5,763
|
5,149
|
5,184
|
5,465
|
5,598
|
5,450
|
4,339
|
4,474
|
4,747
|
4,750
|
4,635
|
4,743
|
5,023
|
5,451
|
6,366
|
7,026
|
7,082
|
7,496
|
7,172
|
8,460
|
|
短期借入金
|
-
|
-
|
-
|
-
|
135
|
386
|
357
|
33
|
-
|
300
|
-
|
288
|
288
|
258
|
20
|
20
|
168
|
396
|
228
|
228
|
228
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
218
|
438
|
437
|
857
|
582
|
582
|
424
|
212
|
934
|
|
一年内返済予定の長期借入金
|
-
|
12
|
10
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
78
|
80
|
97
|
102
|
99
|
88
|
79
|
84
|
435
|
439
|
424
|
50
|
37
|
23
|
70
|
70
|
70
|
83
|
83
|
83
|
83
|
83
|
94
|
106
|
230
|
397
|
867
|
|
流動負債合計
|
-
|
710
|
724
|
798
|
1,273
|
1,558
|
1,344
|
1,015
|
1,396
|
2,004
|
1,717
|
1,994
|
2,279
|
2,312
|
1,984
|
2,200
|
2,505
|
2,053
|
1,693
|
1,855
|
2,158
|
2,130
|
2,128
|
1,580
|
1,598
|
1,672
|
1,528
|
1,305
|
1,473
|
1,274
|
1,621
|
2,349
|
2,743
|
2,921
|
3,268
|
2,969
|
4,409
|
|
長期借入金
|
-
|
49
|
38
|
35
|
110
|
102
|
161
|
145
|
129
|
99
|
83
|
70
|
116
|
324
|
72
|
58
|
44
|
618
|
240
|
221
|
212
|
207
|
202
|
197
|
284
|
456
|
439
|
557
|
288
|
827
|
683
|
973
|
1,311
|
952
|
826
|
751
|
529
|
|
固定負債合計
|
-
|
110
|
113
|
110
|
186
|
353
|
442
|
445
|
454
|
443
|
401
|
398
|
438
|
640
|
404
|
394
|
387
|
974
|
600
|
583
|
571
|
564
|
547
|
538
|
625
|
800
|
777
|
953
|
685
|
1,239
|
1,099
|
1,385
|
1,720
|
1,361
|
1,247
|
1,188
|
954
|
|
総負債
|
-
|
821
|
837
|
909
|
1,459
|
1,912
|
1,787
|
1,460
|
1,850
|
2,448
|
2,118
|
2,392
|
2,718
|
2,952
|
2,389
|
2,595
|
2,892
|
3,028
|
2,294
|
2,439
|
2,730
|
2,696
|
2,676
|
2,119
|
2,224
|
2,473
|
2,306
|
2,259
|
2,159
|
2,514
|
2,720
|
3,735
|
4,463
|
4,282
|
4,515
|
4,157
|
5,363
|
|
資本金及び資本剰余金
|
-
|
198
|
439
|
493
|
543
|
543
|
1,168
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
1,579
|
|
利益剰余金
|
-
|
28
|
199
|
205
|
217
|
242
|
387
|
456
|
460
|
498
|
802
|
801
|
921
|
1,121
|
1,403
|
1,220
|
1,225
|
1,274
|
1,393
|
1,284
|
1,540
|
1,929
|
1,801
|
1,747
|
1,743
|
1,768
|
1,936
|
1,868
|
1,701
|
1,625
|
1,848
|
1,749
|
1,677
|
1,908
|
2,082
|
2,110
|
2,184
|
|
株主資本
|
86
|
226
|
639
|
700
|
762
|
787
|
1,556
|
1,650
|
1,654
|
1,691
|
1,995
|
1,995
|
2,114
|
2,703
|
2,984
|
2,801
|
2,686
|
2,735
|
2,855
|
2,745
|
2,735
|
2,903
|
2,774
|
2,220
|
2,250
|
2,275
|
2,444
|
2,376
|
2,584
|
2,509
|
2,730
|
2,631
|
2,563
|
2,799
|
2,981
|
3,015
|
3,097
|