|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,404
|
14,027
|
11,663
|
12,063
|
11,095
|
11,880
|
11,929
|
13,795
|
11,796
|
9,753
|
8,703
|
14,522
|
13,347
|
14,044
|
15,805
|
18,857
|
16,391
|
18,294
|
18,532
|
21,851
|
19,986
|
20,353
|
20,897
|
22,077
|
18,915
|
21,710
|
17,264
|
20,522
|
21,268
|
21,405
|
23,140
|
23,451
|
23,144
|
22,255
|
23,092
|
26,208
|
26,865
|
29,964
|
23,701
|
27,534
|
26,991
|
24,510
|
|
流動資産合計
|
-
|
23,424
|
28,210
|
28,998
|
35,439
|
42,402
|
41,679
|
47,992
|
46,022
|
49,206
|
57,003
|
59,238
|
56,577
|
54,103
|
66,305
|
79,114
|
90,020
|
87,222
|
94,912
|
86,805
|
66,886
|
66,805
|
66,229
|
60,074
|
59,252
|
63,896
|
65,553
|
60,002
|
57,199
|
58,330
|
63,663
|
52,850
|
60,651
|
71,944
|
75,106
|
84,019
|
78,421
|
88,283
|
94,088
|
95,431
|
87,903
|
92,462
|
114,896
|
|
有形固定資産
|
-
|
59
|
51
|
49
|
135
|
188
|
217
|
229
|
231
|
258
|
274
|
269
|
187
|
200
|
193
|
498
|
455
|
404
|
403
|
414
|
522
|
529
|
518
|
3,437
|
3,506
|
3,493
|
3,476
|
17,488
|
17,525
|
17,505
|
16,466
|
16,803
|
13,924
|
13,914
|
14,295
|
14,859
|
14,841
|
14,986
|
15,165
|
15,133
|
17,639
|
17,959
|
34,760
|
|
投資有価証券
|
-
|
307
|
333
|
2,603
|
2,670
|
2,371
|
2,204
|
2,252
|
2,453
|
2,451
|
2,424
|
2,408
|
2,424
|
2,376
|
2,051
|
1,821
|
1,520
|
1,510
|
303
|
310
|
300
|
307
|
300
|
293
|
310
|
308
|
602
|
581
|
326
|
337
|
315
|
319
|
307
|
331
|
364
|
343
|
1,881
|
1,842
|
1,806
|
3,199
|
3,203
|
3,147
|
3,142
|
|
固定資産合計
|
-
|
680
|
783
|
3,047
|
3,251
|
10,012
|
9,577
|
9,813
|
10,771
|
11,051
|
10,598
|
10,940
|
10,677
|
10,344
|
10,090
|
10,247
|
9,577
|
9,652
|
8,019
|
8,017
|
8,169
|
7,391
|
7,738
|
11,146
|
11,751
|
11,859
|
12,197
|
26,335
|
26,513
|
26,765
|
19,280
|
19,302
|
16,431
|
16,516
|
16,963
|
17,462
|
18,939
|
19,099
|
19,142
|
19,986
|
22,452
|
22,937
|
39,798
|
|
総資産
|
-
|
24,104
|
28,994
|
32,046
|
38,691
|
52,415
|
51,257
|
57,806
|
56,793
|
60,257
|
67,601
|
70,178
|
67,255
|
64,446
|
76,396
|
89,361
|
99,597
|
96,874
|
102,931
|
94,822
|
75,055
|
74,196
|
73,967
|
71,220
|
71,004
|
75,756
|
77,751
|
86,337
|
83,712
|
85,095
|
82,943
|
72,153
|
77,082
|
88,460
|
92,070
|
101,482
|
97,361
|
107,383
|
113,231
|
115,417
|
110,356
|
115,400
|
154,694
|
|
短期借入金
|
-
|
191
|
1,142
|
250
|
426
|
189
|
929
|
4,724
|
540
|
132
|
1,218
|
1,602
|
3,329
|
5,007
|
4,093
|
3,862
|
4,968
|
5,183
|
3,087
|
2,546
|
1,099
|
726
|
1,344
|
797
|
1,000
|
1,196
|
196
|
1,126
|
-
|
-
|
-
|
-
|
-
|
1,474
|
1,210
|
1,440
|
1,693
|
710
|
710
|
1,500
|
1,500
|
1,280
|
1,280
|
|
一年内返済予定の長期借入金
|
-
|
5,792
|
400
|
427
|
2,540
|
2,089
|
647
|
787
|
614
|
831
|
996
|
1,024
|
764
|
2,390
|
3,424
|
4,188
|
3,519
|
1,667
|
1,767
|
2,093
|
2,770
|
1,908
|
1,922
|
2,034
|
548
|
774
|
935
|
5,903
|
6,357
|
6,972
|
7,515
|
1,843
|
620
|
815
|
747
|
886
|
827
|
857
|
1,020
|
1,084
|
973
|
996
|
1,458
|
|
流動負債合計
|
-
|
7,891
|
4,379
|
3,513
|
6,170
|
4,141
|
3,431
|
7,678
|
4,069
|
2,793
|
4,158
|
5,008
|
9,131
|
10,622
|
10,522
|
10,857
|
11,876
|
9,456
|
7,321
|
7,772
|
7,854
|
5,039
|
6,013
|
5,400
|
5,094
|
6,665
|
7,787
|
13,999
|
13,272
|
13,626
|
10,307
|
4,583
|
4,062
|
5,528
|
7,111
|
7,483
|
7,091
|
6,702
|
5,952
|
7,790
|
6,337
|
6,274
|
7,154
|
|
長期借入金
|
-
|
7,513
|
12,703
|
16,593
|
20,471
|
31,778
|
30,391
|
32,212
|
32,058
|
37,583
|
44,054
|
45,172
|
36,901
|
32,306
|
44,704
|
57,268
|
65,207
|
65,693
|
73,569
|
63,985
|
42,605
|
44,943
|
43,209
|
40,357
|
38,880
|
39,190
|
41,455
|
42,700
|
39,780
|
40,158
|
42,354
|
35,222
|
39,880
|
49,549
|
51,288
|
60,339
|
54,114
|
62,037
|
61,412
|
60,234
|
55,579
|
59,757
|
89,159
|
|
固定負債合計
|
-
|
7,703
|
12,894
|
16,954
|
20,820
|
32,533
|
31,141
|
32,993
|
32,846
|
38,392
|
44,934
|
45,980
|
37,819
|
33,414
|
45,690
|
58,240
|
66,109
|
66,514
|
74,380
|
64,770
|
43,330
|
45,682
|
43,730
|
40,979
|
39,516
|
42,749
|
42,900
|
44,555
|
41,009
|
41,403
|
43,719
|
36,610
|
41,760
|
51,516
|
53,434
|
62,496
|
56,786
|
64,234
|
63,794
|
62,826
|
58,295
|
62,670
|
100,256
|
|
総負債
|
-
|
15,594
|
17,273
|
20,467
|
26,990
|
36,675
|
34,572
|
40,671
|
36,914
|
41,185
|
49,093
|
50,988
|
46,951
|
44,036
|
56,213
|
69,097
|
77,986
|
75,970
|
81,701
|
72,542
|
51,184
|
50,721
|
49,743
|
46,379
|
44,611
|
49,414
|
50,688
|
58,555
|
54,282
|
55,030
|
54,027
|
41,193
|
45,822
|
57,044
|
60,546
|
69,980
|
63,878
|
70,937
|
69,747
|
70,617
|
64,633
|
68,944
|
107,410
|
|
資本金及び資本剰余金
|
-
|
5,027
|
5,212
|
5,215
|
5,216
|
5,216
|
5,296
|
5,325
|
5,567
|
5,570
|
5,570
|
5,570
|
7,201
|
7,345
|
7,359
|
7,395
|
7,410
|
7,435
|
7,707
|
7,707
|
7,707
|
7,707
|
7,707
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,705
|
7,751
|
14,703
|
14,703
|
14,703
|
14,734
|
14,735
|
|
利益剰余金
|
-
|
3,384
|
6,440
|
6,402
|
6,482
|
8,662
|
9,846
|
10,274
|
12,133
|
11,334
|
10,947
|
11,462
|
13,108
|
13,659
|
13,397
|
13,274
|
14,811
|
14,024
|
14,315
|
15,373
|
16,996
|
16,676
|
17,187
|
17,635
|
18,906
|
18,914
|
19,768
|
20,302
|
21,466
|
21,957
|
20,737
|
23,030
|
23,374
|
23,217
|
26,702
|
26,733
|
28,588
|
31,071
|
29,987
|
31,213
|
32,150
|
33,121
|
32,071
|
|
株主資本
|
2,232
|
8,511
|
11,721
|
11,578
|
11,701
|
15,740
|
16,684
|
17,135
|
19,878
|
19,071
|
18,508
|
19,190
|
20,304
|
20,410
|
20,183
|
20,264
|
21,612
|
20,904
|
21,230
|
22,280
|
23,871
|
23,475
|
24,224
|
24,841
|
26,393
|
26,341
|
27,063
|
27,781
|
29,430
|
30,065
|
28,916
|
30,960
|
31,259
|
31,415
|
31,524
|
31,501
|
33,482
|
36,446
|
43,484
|
44,800
|
45,722
|
46,455
|
47,284
|