売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
76,327 |
18.4% |
| 2024/12 |
57,068 |
23.5% |
| 2023/12 |
31,597 |
33.2% |
| 2022/12 |
49,887 |
21.8% |
| 2021/12 |
56,177 |
16.5% |
| 2020/12 |
29,887 |
|
| 2020/3 |
74,187 |
|
| 2019/3 |
39,834 |
|
| 2018/3 |
31,261 |
|
| 2017/3 |
26,614 |
|
| 2016/3 |
17,378 |
|
| 2015/3 |
16,252 |
|
| 2014/3 |
10,829 |
|
| 2013/3 |
6,573 |
|
| 2012/3 |
9,974 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
8,603 |
11.3% |
| 2024/12 |
8,677 |
15.2% |
| 2023/12 |
6,154 |
19.5% |
| 2022/12 |
6,411 |
12.9% |
| 2021/12 |
5,475 |
9.7% |
| 2020/12 |
2,420 |
|
| 2020/3 |
5,245 |
|
| 2019/3 |
4,447 |
|
| 2018/3 |
3,684 |
|
| 2017/3 |
4,843 |
|
| 2016/3 |
5,956 |
|
| 2015/3 |
3,548 |
|
|
(単位:百万円)
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
9,974
|
6,573
|
10,829
|
16,252
|
17,378
|
26,614
|
31,261
|
39,834
|
74,187
|
29,887
|
56,177
|
49,887
|
31,597
|
57,068
|
76,327
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-24.3
|
-11.2
|
-36.7
|
80.6
|
33.8
|
|
売上原価
|
-
|
-
|
-
|
11,599
|
9,951
|
18,904
|
24,402
|
31,662
|
65,087
|
24,868
|
46,913
|
39,030
|
21,098
|
43,673
|
62,289
|
|
売上総利益
|
-
|
-
|
-
|
4,653
|
7,427
|
7,710
|
6,858
|
8,172
|
9,100
|
5,019
|
9,263
|
10,857
|
10,499
|
13,394
|
14,038
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
16.5
|
21.8
|
33.2
|
23.5
|
18.4
|
|
営業費用
|
-
|
-
|
-
|
1,105
|
1,471
|
2,867
|
3,174
|
3,725
|
3,856
|
2,599
|
3,788
|
4,446
|
4,344
|
4,717
|
5,434
|
|
営業利益
|
-
|
-
|
-
|
3,548
|
5,956
|
4,843
|
3,684
|
4,447
|
5,245
|
2,420
|
5,475
|
6,411
|
6,154
|
8,677
|
8,603
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
9.7
|
12.9
|
19.5
|
15.2
|
11.3
|
|
経常(税引前)利益
|
728
|
462
|
973
|
2,987
|
5,626
|
5,181
|
3,044
|
4,328
|
4,599
|
2,157
|
5,002
|
5,943
|
5,718
|
8,265
|
7,191
|
|
経常(税引前)利益率(%)
|
7.3
|
7.0
|
9.0
|
18.4
|
32.4
|
19.5
|
9.7
|
10.9
|
6.2
|
7.2
|
8.9
|
11.9
|
18.1
|
14.5
|
9.4
|
|
法人税等合計
|
-
|
-
|
-
|
1,078
|
1,988
|
1,161
|
962
|
1,146
|
1,450
|
512
|
1,802
|
967
|
2,431
|
2,122
|
2,828
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
36.0
|
16.3
|
42.5
|
25.7
|
39.3
|
|
純利益
|
126
|
700
|
492
|
1,894
|
3,606
|
6,807
|
2,011
|
2,685
|
3,177
|
1,644
|
3,124
|
3,644
|
4,736
|
6,094
|
7,450
|
|
一株あたり利益
|
29.54
|
23.86
|
48.05
|
125.91
|
209.09
|
366.84
|
109.61
|
149.3
|
174.59
|
89.94
|
170.9
|
199.16
|
267.76
|
334.89
|
357.07
|
|
希薄化後一株あたり利益
|
-
|
-
|
42.1
|
106.33
|
203.09
|
359.93
|
108.69
|
148.35
|
174.41
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
25
|
50
|
55
|
55
|
85
|
110
|