|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,342
|
3,224
|
4,128
|
3,267
|
2,645
|
2,415
|
2,781
|
2,757
|
2,428
|
2,203
|
2,721
|
2,709
|
2,484
|
2,229
|
2,945
|
2,523
|
2,680
|
2,449
|
2,846
|
4,376
|
2,478
|
2,981
|
3,233
|
7,112
|
6,072
|
5,066
|
5,868
|
7,383
|
8,296
|
9,315
|
7,833
|
9,333
|
10,025
|
10,535
|
7,623
|
9,666
|
10,554
|
9,618
|
7,149
|
5,416
|
4,942
|
4,995
|
|
売掛金
|
-
|
6,293
|
6,822
|
6,295
|
6,477
|
6,116
|
6,770
|
6,535
|
7,129
|
6,097
|
7,311
|
6,406
|
6,742
|
6,407
|
7,450
|
6,693
|
7,177
|
6,752
|
7,899
|
7,206
|
6,660
|
4,498
|
6,423
|
6,399
|
6,638
|
4,981
|
6,105
|
6,661
|
6,842
|
5,952
|
6,701
|
7,226
|
7,733
|
6,424
|
7,523
|
7,443
|
8,111
|
6,931
|
7,695
|
7,991
|
8,738
|
7,458
|
8,442
|
|
商品及び製品
|
-
|
2,100
|
2,549
|
2,762
|
2,598
|
3,171
|
3,199
|
3,288
|
2,966
|
3,598
|
2,983
|
3,344
|
2,947
|
3,644
|
3,622
|
3,551
|
3,209
|
3,608
|
3,316
|
3,628
|
2,980
|
3,192
|
2,679
|
2,775
|
2,578
|
2,920
|
2,887
|
2,900
|
2,830
|
3,039
|
4,008
|
4,089
|
3,305
|
3,300
|
3,878
|
4,031
|
3,738
|
4,146
|
4,035
|
4,075
|
3,622
|
4,244
|
4,422
|
|
流動資産合計
|
-
|
31,582
|
36,449
|
40,431
|
39,169
|
39,459
|
40,824
|
43,010
|
39,136
|
39,902
|
42,279
|
43,806
|
37,118
|
37,454
|
41,289
|
42,522
|
37,232
|
41,506
|
43,016
|
42,632
|
40,828
|
35,424
|
36,817
|
35,417
|
39,398
|
37,967
|
38,489
|
41,031
|
42,022
|
42,729
|
47,513
|
46,043
|
46,304
|
47,276
|
49,017
|
46,570
|
48,822
|
50,377
|
47,786
|
46,974
|
45,398
|
48,932
|
50,970
|
|
有形固定資産
|
-
|
86,806
|
87,824
|
91,604
|
92,777
|
94,228
|
94,429
|
95,254
|
97,988
|
98,289
|
98,582
|
100,892
|
99,670
|
100,737
|
102,704
|
102,072
|
101,784
|
105,009
|
104,991
|
105,536
|
108,941
|
108,503
|
110,109
|
109,230
|
105,827
|
106,610
|
105,542
|
104,525
|
103,813
|
102,919
|
102,218
|
101,860
|
100,413
|
100,770
|
101,342
|
103,761
|
108,314
|
107,388
|
106,731
|
107,701
|
113,091
|
112,455
|
112,091
|
|
投資有価証券
|
-
|
12,439
|
-
|
-
|
11,891
|
-
|
-
|
-
|
11,187
|
-
|
-
|
-
|
11,825
|
-
|
-
|
-
|
12,550
|
-
|
-
|
-
|
12,062
|
-
|
-
|
-
|
11,439
|
-
|
-
|
-
|
10,310
|
-
|
-
|
-
|
12,019
|
-
|
-
|
-
|
14,926
|
-
|
-
|
-
|
14,114
|
-
|
-
|
|
固定資産合計
|
-
|
105,563
|
106,387
|
111,929
|
111,714
|
112,497
|
112,433
|
114,364
|
116,723
|
117,650
|
118,109
|
120,836
|
119,172
|
121,219
|
123,787
|
122,606
|
123,539
|
127,078
|
127,699
|
128,697
|
130,093
|
129,764
|
130,647
|
129,962
|
126,295
|
127,103
|
125,907
|
123,745
|
123,131
|
124,100
|
124,326
|
123,692
|
121,597
|
124,310
|
124,702
|
127,480
|
132,472
|
131,707
|
130,601
|
131,733
|
136,215
|
135,484
|
137,084
|
|
総資産
|
-
|
137,145
|
142,836
|
152,360
|
150,882
|
151,956
|
153,256
|
157,373
|
155,859
|
157,552
|
160,388
|
164,642
|
156,290
|
158,672
|
165,076
|
165,128
|
160,771
|
168,584
|
170,715
|
171,329
|
170,922
|
165,189
|
167,465
|
165,379
|
165,693
|
165,070
|
164,396
|
164,776
|
165,153
|
166,829
|
171,840
|
169,735
|
167,902
|
171,586
|
173,719
|
174,050
|
181,294
|
182,084
|
178,387
|
178,707
|
181,614
|
184,416
|
188,053
|
|
買掛金
|
-
|
6,396
|
3,480
|
5,045
|
5,532
|
4,074
|
3,897
|
4,032
|
5,572
|
4,111
|
3,824
|
5,351
|
4,413
|
3,137
|
4,576
|
4,018
|
4,468
|
4,054
|
4,334
|
4,254
|
4,118
|
2,999
|
3,134
|
3,203
|
3,710
|
2,883
|
3,104
|
3,675
|
5,546
|
3,728
|
3,171
|
3,785
|
6,647
|
4,217
|
3,967
|
3,324
|
4,323
|
5,125
|
4,173
|
3,074
|
3,994
|
2,700
|
2,900
|
|
短期借入金
|
-
|
19,563
|
25,904
|
28,346
|
25,961
|
29,308
|
23,148
|
22,757
|
22,634
|
27,467
|
28,032
|
25,212
|
18,442
|
23,052
|
24,687
|
24,742
|
17,127
|
19,992
|
18,067
|
17,577
|
18,887
|
18,257
|
21,927
|
16,362
|
15,020
|
18,362
|
21,841
|
19,278
|
10,665
|
11,242
|
9,879
|
12,124
|
11,020
|
13,700
|
14,400
|
12,160
|
12,490
|
15,790
|
7,570
|
11,990
|
11,660
|
22,590
|
11,550
|
|
一年内返済予定の長期借入金
|
-
|
16,173
|
15,094
|
-
|
13,895
|
-
|
17,015
|
19,086
|
16,120
|
14,432
|
14,872
|
14,459
|
15,118
|
14,874
|
15,613
|
15,927
|
17,954
|
19,071
|
21,630
|
23,821
|
22,276
|
22,922
|
20,328
|
19,603
|
19,583
|
19,219
|
18,685
|
19,312
|
21,219
|
21,966
|
24,356
|
25,045
|
24,894
|
26,631
|
27,473
|
26,240
|
25,345
|
24,333
|
24,433
|
23,020
|
23,223
|
22,688
|
25,345
|
|
流動負債合計
|
-
|
54,497
|
56,750
|
60,378
|
57,366
|
59,215
|
55,648
|
57,420
|
55,744
|
58,514
|
58,991
|
59,939
|
50,009
|
54,517
|
57,498
|
56,168
|
51,623
|
55,679
|
55,305
|
56,271
|
60,533
|
53,733
|
55,457
|
48,021
|
47,853
|
49,754
|
52,103
|
51,698
|
48,236
|
47,568
|
47,339
|
50,398
|
53,551
|
55,724
|
56,756
|
52,297
|
61,002
|
57,188
|
47,263
|
49,289
|
56,305
|
62,708
|
51,830
|
|
長期借入金
|
-
|
25,704
|
28,215
|
31,631
|
35,113
|
32,667
|
37,191
|
37,487
|
38,084
|
36,013
|
37,806
|
39,036
|
40,847
|
38,502
|
40,318
|
40,923
|
39,894
|
42,753
|
43,189
|
41,718
|
39,655
|
42,368
|
43,689
|
47,281
|
50,843
|
48,534
|
45,462
|
46,632
|
50,427
|
50,232
|
54,021
|
47,784
|
43,606
|
41,750
|
41,807
|
44,606
|
42,749
|
45,488
|
50,324
|
47,298
|
44,225
|
39,356
|
49,866
|
|
固定負債合計
|
-
|
49,808
|
51,820
|
56,071
|
58,486
|
55,695
|
59,971
|
60,379
|
60,448
|
58,442
|
60,099
|
61,448
|
62,078
|
59,487
|
61,336
|
61,813
|
60,295
|
63,617
|
64,206
|
62,905
|
59,900
|
62,501
|
63,429
|
67,178
|
70,089
|
68,285
|
65,043
|
65,788
|
68,522
|
69,520
|
73,388
|
66,915
|
61,572
|
61,112
|
60,905
|
63,858
|
60,960
|
64,604
|
69,279
|
66,127
|
62,124
|
57,882
|
69,054
|
|
総負債
|
-
|
104,306
|
108,571
|
116,449
|
115,852
|
114,910
|
115,619
|
117,799
|
116,192
|
116,957
|
119,090
|
121,386
|
112,087
|
114,005
|
118,834
|
117,981
|
111,919
|
119,295
|
119,511
|
119,176
|
120,434
|
116,234
|
118,887
|
115,198
|
117,942
|
118,040
|
117,147
|
117,486
|
116,758
|
117,088
|
120,728
|
117,312
|
115,124
|
116,837
|
117,661
|
116,155
|
121,962
|
121,792
|
116,542
|
115,416
|
118,429
|
120,590
|
120,885
|
|
資本金及び資本剰余金
|
-
|
11,488
|
11,488
|
11,488
|
11,488
|
13,155
|
13,155
|
13,155
|
13,155
|
13,155
|
13,155
|
13,155
|
13,155
|
13,155
|
13,231
|
13,231
|
13,231
|
13,231
|
13,306
|
13,306
|
13,306
|
13,306
|
13,378
|
13,378
|
13,378
|
13,378
|
13,442
|
13,402
|
13,422
|
13,442
|
13,448
|
13,468
|
13,488
|
13,508
|
13,517
|
13,545
|
13,573
|
13,601
|
13,612
|
13,642
|
13,672
|
13,703
|
13,711
|
|
利益剰余金
|
-
|
14,618
|
16,190
|
17,097
|
17,167
|
17,377
|
18,255
|
19,387
|
20,135
|
20,645
|
21,299
|
22,816
|
23,112
|
23,329
|
24,518
|
25,801
|
26,741
|
27,256
|
28,570
|
29,131
|
29,113
|
27,638
|
27,519
|
29,110
|
26,652
|
26,426
|
26,633
|
27,410
|
28,165
|
28,683
|
29,451
|
30,947
|
31,092
|
32,021
|
33,297
|
34,868
|
34,743
|
36,227
|
38,224
|
39,476
|
39,600
|
40,866
|
42,767
|
|
株主資本
|
27,675
|
32,839
|
34,265
|
35,911
|
35,030
|
37,046
|
37,638
|
39,574
|
39,667
|
40,595
|
41,298
|
43,256
|
44,202
|
44,668
|
46,242
|
47,146
|
48,852
|
49,289
|
51,205
|
52,153
|
50,488
|
48,954
|
48,578
|
50,180
|
47,751
|
47,030
|
47,250
|
47,290
|
48,395
|
49,741
|
51,112
|
52,423
|
52,778
|
54,750
|
56,058
|
57,895
|
59,332
|
60,291
|
61,844
|
63,290
|
63,185
|
63,826
|
67,168
|