|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
969
|
666
|
603
|
400
|
451
|
476
|
288
|
60
|
34
|
69
|
74
|
439
|
196
|
134
|
120
|
131
|
102
|
55
|
121
|
123
|
475
|
471
|
500
|
541
|
678
|
700
|
956
|
1,272
|
1,222
|
1,189
|
1,215
|
1,334
|
1,166
|
1,104
|
959
|
855
|
706
|
759
|
949
|
1,220
|
956
|
893
|
|
流動資産合計
|
-
|
1,274
|
991
|
979
|
715
|
744
|
791
|
685
|
659
|
370
|
429
|
490
|
752
|
483
|
409
|
511
|
510
|
457
|
384
|
551
|
347
|
704
|
745
|
783
|
771
|
998
|
1,046
|
1,324
|
1,560
|
1,491
|
1,477
|
1,635
|
1,592
|
1,429
|
1,389
|
1,380
|
1,245
|
1,397
|
1,714
|
1,956
|
2,173
|
1,981
|
1,582
|
|
有形固定資産
|
-
|
773
|
885
|
1,014
|
1,119
|
1,246
|
1,308
|
1,631
|
1,367
|
1,397
|
1,378
|
1,357
|
1,406
|
1,385
|
1,363
|
1,357
|
1,022
|
1,008
|
1,030
|
1,010
|
989
|
971
|
954
|
948
|
520
|
508
|
498
|
516
|
518
|
533
|
536
|
528
|
531
|
587
|
622
|
711
|
677
|
726
|
739
|
816
|
767
|
818
|
867
|
|
固定資産合計
|
-
|
1,061
|
1,189
|
1,312
|
1,441
|
1,574
|
1,630
|
1,951
|
1,664
|
1,694
|
1,677
|
1,642
|
1,678
|
1,655
|
1,621
|
1,599
|
1,255
|
1,239
|
1,259
|
1,238
|
1,218
|
1,199
|
1,180
|
1,174
|
745
|
733
|
713
|
731
|
733
|
758
|
762
|
745
|
798
|
848
|
878
|
1,018
|
989
|
1,034
|
1,126
|
1,210
|
1,167
|
1,226
|
1,298
|
|
総資産
|
-
|
2,337
|
2,181
|
2,292
|
2,158
|
2,319
|
2,422
|
2,638
|
2,324
|
2,064
|
2,107
|
2,133
|
2,430
|
2,139
|
2,031
|
2,111
|
1,765
|
1,697
|
1,644
|
1,790
|
1,565
|
1,903
|
1,925
|
1,957
|
1,516
|
1,732
|
1,759
|
2,055
|
2,294
|
2,250
|
2,240
|
2,382
|
2,391
|
2,277
|
2,268
|
2,399
|
2,236
|
2,433
|
2,841
|
3,167
|
3,340
|
3,207
|
2,881
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
109
|
149
|
200
|
350
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
57
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
118
|
129
|
185
|
185
|
236
|
238
|
244
|
235
|
231
|
234
|
229
|
225
|
222
|
162
|
228
|
258
|
288
|
280
|
338
|
349
|
403
|
383
|
380
|
326
|
330
|
292
|
297
|
54
|
64
|
65
|
66
|
67
|
67
|
67
|
67
|
67
|
67
|
71
|
81
|
80
|
80
|
80
|
|
流動負債合計
|
-
|
629
|
598
|
754
|
765
|
737
|
1,065
|
1,451
|
1,071
|
999
|
1,177
|
1,239
|
903
|
737
|
715
|
806
|
759
|
818
|
841
|
904
|
778
|
828
|
790
|
761
|
635
|
595
|
571
|
744
|
467
|
454
|
488
|
528
|
526
|
447
|
496
|
506
|
473
|
726
|
1,144
|
1,185
|
1,113
|
1,074
|
639
|
|
長期借入金
|
-
|
355
|
339
|
505
|
513
|
711
|
652
|
592
|
535
|
479
|
425
|
371
|
316
|
262
|
280
|
215
|
181
|
136
|
131
|
71
|
56
|
559
|
577
|
577
|
577
|
570
|
553
|
537
|
522
|
505
|
488
|
471
|
454
|
438
|
421
|
404
|
387
|
370
|
313
|
309
|
289
|
269
|
249
|
|
固定負債合計
|
-
|
599
|
559
|
745
|
712
|
1,068
|
994
|
915
|
1,129
|
1,041
|
963
|
877
|
924
|
853
|
855
|
758
|
691
|
632
|
613
|
582
|
514
|
1,005
|
1,021
|
1,004
|
997
|
988
|
969
|
945
|
927
|
912
|
893
|
874
|
845
|
811
|
775
|
828
|
852
|
841
|
784
|
869
|
815
|
792
|
777
|
|
総負債
|
-
|
1,229
|
1,157
|
1,499
|
1,477
|
1,806
|
2,059
|
2,367
|
2,201
|
2,041
|
2,141
|
2,116
|
1,828
|
1,590
|
1,571
|
1,565
|
1,450
|
1,450
|
1,454
|
1,487
|
1,293
|
1,834
|
1,812
|
1,766
|
1,633
|
1,583
|
1,541
|
1,690
|
1,394
|
1,367
|
1,382
|
1,403
|
1,371
|
1,258
|
1,272
|
1,334
|
1,326
|
1,567
|
1,928
|
2,054
|
1,929
|
1,867
|
1,417
|
|
資本金及び資本剰余金
|
-
|
674
|
718
|
731
|
732
|
741
|
765
|
771
|
775
|
776
|
777
|
779
|
1,585
|
1,589
|
1,589
|
1,589
|
1,589
|
1,590
|
1,590
|
1,653
|
1,685
|
1,694
|
1,762
|
1,804
|
1,956
|
2,180
|
2,190
|
2,191
|
2,700
|
2,700
|
2,701
|
2,701
|
2,703
|
2,705
|
2,705
|
2,705
|
2,705
|
2,705
|
2,705
|
2,842
|
3,199
|
3,199
|
1,825
|
|
利益剰余金
|
-
|
433
|
304
|
60
|
-54
|
-231
|
-575
|
-661
|
-798
|
-890
|
-937
|
-880
|
-1,092
|
-1,143
|
-1,224
|
-1,129
|
-1,361
|
-1,425
|
-1,475
|
-1,421
|
-1,468
|
-1,674
|
-1,695
|
-1,656
|
-2,110
|
-2,063
|
-1,999
|
-1,850
|
-1,821
|
-1,833
|
-1,853
|
-1,726
|
-1,683
|
-1,681
|
-1,697
|
-1,624
|
-1,778
|
-1,816
|
-1,802
|
-1,748
|
-1,799
|
-1,870
|
-370
|
|
株主資本
|
527
|
1,107
|
1,023
|
792
|
679
|
512
|
362
|
270
|
123
|
23
|
-35
|
16
|
601
|
548
|
459
|
545
|
315
|
246
|
189
|
302
|
272
|
69
|
112
|
191
|
-117
|
148
|
218
|
365
|
898
|
882
|
857
|
978
|
1,018
|
1,018
|
995
|
1,064
|
909
|
864
|
911
|
1,111
|
1,411
|
1,340
|
1,463
|