|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,683
|
1,623
|
1,728
|
1,668
|
1,423
|
1,482
|
2,138
|
1,841
|
1,462
|
2,088
|
2,011
|
2,178
|
1,820
|
1,694
|
1,594
|
1,532
|
1,594
|
1,552
|
1,833
|
2,467
|
2,528
|
2,620
|
2,658
|
3,232
|
2,465
|
2,521
|
2,575
|
2,912
|
2,423
|
2,446
|
2,465
|
2,577
|
2,585
|
2,696
|
2,471
|
2,812
|
2,697
|
2,444
|
2,405
|
2,134
|
1,723
|
1,957
|
|
売掛金
|
-
|
3,127
|
3,472
|
3,163
|
3,177
|
3,359
|
3,358
|
2,758
|
3,125
|
3,758
|
3,613
|
2,855
|
3,341
|
3,713
|
3,309
|
3,266
|
3,422
|
3,437
|
3,150
|
2,774
|
2,441
|
2,567
|
2,270
|
2,519
|
2,383
|
2,788
|
2,530
|
2,502
|
2,481
|
2,671
|
2,591
|
2,190
|
2,614
|
2,672
|
2,380
|
2,584
|
2,308
|
2,508
|
2,296
|
2,662
|
2,242
|
2,292
|
2,029
|
|
商品及び製品
|
-
|
1,931
|
2,033
|
1,754
|
1,895
|
1,865
|
1,888
|
1,863
|
1,893
|
1,955
|
2,133
|
1,933
|
2,049
|
2,061
|
2,186
|
1,815
|
2,112
|
2,036
|
2,192
|
2,002
|
2,093
|
2,159
|
2,195
|
1,928
|
2,038
|
2,016
|
2,081
|
2,096
|
2,223
|
2,260
|
2,215
|
2,261
|
2,379
|
2,259
|
2,584
|
2,534
|
2,506
|
2,562
|
2,635
|
2,819
|
2,970
|
2,952
|
2,937
|
|
流動資産合計
|
-
|
8,723
|
10,115
|
8,630
|
9,620
|
9,718
|
10,095
|
9,052
|
10,479
|
10,575
|
11,278
|
9,231
|
10,969
|
10,906
|
10,670
|
9,170
|
10,914
|
10,560
|
10,257
|
8,648
|
10,274
|
10,181
|
10,212
|
9,533
|
10,828
|
10,313
|
10,355
|
9,733
|
11,434
|
11,237
|
11,738
|
10,231
|
12,477
|
12,835
|
13,205
|
11,102
|
12,869
|
13,358
|
12,592
|
11,200
|
11,562
|
11,223
|
11,212
|
|
有形固定資産
|
-
|
21,091
|
20,849
|
20,759
|
20,701
|
20,582
|
20,487
|
20,211
|
20,150
|
20,105
|
20,024
|
19,985
|
19,505
|
19,548
|
19,536
|
19,552
|
19,548
|
19,514
|
19,485
|
19,565
|
19,586
|
19,547
|
19,547
|
19,496
|
19,488
|
19,472
|
19,436
|
19,529
|
19,843
|
19,959
|
20,125
|
20,218
|
20,600
|
20,626
|
20,590
|
20,458
|
20,497
|
20,470
|
20,451
|
20,435
|
20,375
|
20,327
|
20,313
|
|
投資有価証券
|
-
|
1,924
|
1,907
|
2,011
|
1,856
|
1,849
|
2,051
|
2,336
|
2,273
|
2,361
|
2,474
|
2,397
|
2,204
|
2,179
|
2,065
|
1,787
|
1,825
|
1,940
|
1,926
|
2,069
|
1,756
|
1,501
|
1,488
|
1,365
|
1,545
|
1,438
|
1,468
|
1,435
|
1,508
|
1,595
|
1,481
|
1,656
|
1,777
|
1,898
|
2,056
|
1,974
|
2,382
|
2,469
|
2,151
|
2,367
|
2,571
|
2,563
|
2,840
|
|
固定資産合計
|
-
|
24,400
|
24,146
|
23,985
|
23,735
|
23,485
|
23,247
|
23,315
|
23,157
|
23,202
|
23,259
|
23,202
|
22,512
|
22,570
|
22,446
|
22,171
|
22,219
|
22,264
|
22,222
|
22,471
|
22,245
|
21,917
|
21,898
|
21,715
|
21,881
|
21,729
|
21,726
|
21,755
|
22,147
|
22,355
|
22,407
|
22,679
|
23,333
|
23,471
|
23,604
|
23,352
|
23,850
|
23,920
|
23,451
|
23,641
|
23,836
|
23,748
|
24,024
|
|
総資産
|
-
|
33,124
|
34,261
|
32,615
|
33,356
|
33,203
|
33,343
|
32,367
|
33,636
|
33,778
|
34,538
|
32,434
|
33,482
|
33,477
|
33,117
|
31,342
|
33,134
|
32,825
|
32,479
|
31,120
|
32,519
|
32,098
|
32,110
|
31,248
|
32,710
|
32,043
|
32,081
|
31,488
|
33,582
|
33,593
|
34,145
|
32,911
|
35,810
|
36,307
|
36,809
|
34,455
|
36,720
|
37,279
|
36,043
|
34,842
|
35,398
|
34,971
|
35,236
|
|
買掛金
|
-
|
1,587
|
1,497
|
1,452
|
1,529
|
1,567
|
1,723
|
1,588
|
1,693
|
1,744
|
1,803
|
1,388
|
1,721
|
1,591
|
1,581
|
1,593
|
1,899
|
1,639
|
1,590
|
1,393
|
1,439
|
1,223
|
1,152
|
1,200
|
1,352
|
1,553
|
1,486
|
1,380
|
1,630
|
1,666
|
1,645
|
1,580
|
1,838
|
1,980
|
2,206
|
1,747
|
1,535
|
1,576
|
1,775
|
1,573
|
1,759
|
1,581
|
1,619
|
|
短期借入金
|
-
|
4,953
|
6,931
|
5,601
|
6,498
|
7,174
|
6,710
|
5,773
|
5,130
|
5,705
|
6,135
|
4,652
|
4,583
|
5,372
|
5,326
|
4,309
|
4,317
|
5,074
|
5,334
|
4,327
|
4,915
|
5,723
|
5,378
|
5,102
|
5,350
|
5,210
|
4,295
|
4,260
|
4,932
|
5,507
|
6,163
|
5,683
|
6,808
|
7,642
|
7,065
|
5,976
|
6,936
|
8,009
|
6,947
|
6,001
|
5,413
|
5,745
|
5,432
|
|
流動負債合計
|
-
|
8,130
|
9,906
|
8,598
|
9,460
|
10,161
|
9,843
|
8,705
|
8,134
|
8,678
|
9,252
|
7,560
|
7,686
|
8,170
|
8,044
|
7,075
|
7,311
|
7,734
|
7,939
|
7,122
|
7,586
|
7,757
|
7,397
|
7,178
|
7,482
|
7,527
|
6,644
|
6,603
|
7,848
|
8,257
|
8,999
|
8,533
|
9,909
|
10,821
|
10,533
|
9,126
|
9,797
|
10,958
|
9,965
|
8,912
|
8,342
|
8,560
|
8,380
|
|
長期借入金
|
-
|
5,372
|
5,214
|
4,821
|
5,118
|
4,548
|
5,229
|
4,672
|
6,964
|
6,408
|
6,573
|
6,102
|
7,911
|
7,325
|
7,195
|
6,614
|
8,468
|
7,767
|
7,366
|
6,739
|
8,295
|
7,558
|
7,923
|
7,224
|
8,149
|
7,393
|
8,237
|
7,514
|
8,251
|
7,471
|
7,325
|
6,565
|
7,884
|
7,103
|
7,557
|
6,825
|
7,970
|
7,194
|
7,484
|
6,774
|
7,827
|
7,050
|
7,054
|
|
固定負債合計
|
-
|
13,650
|
12,937
|
12,575
|
12,790
|
12,211
|
12,651
|
12,239
|
14,309
|
13,675
|
13,726
|
13,209
|
14,495
|
13,955
|
13,756
|
13,116
|
14,778
|
14,132
|
13,663
|
12,825
|
14,261
|
13,607
|
13,954
|
13,247
|
14,188
|
13,435
|
14,262
|
13,515
|
14,254
|
13,545
|
13,362
|
12,631
|
14,069
|
13,337
|
13,820
|
12,789
|
14,018
|
13,207
|
13,375
|
12,502
|
13,718
|
12,924
|
12,980
|
|
総負債
|
-
|
21,781
|
22,843
|
21,174
|
22,251
|
22,372
|
22,495
|
20,945
|
22,443
|
22,353
|
22,979
|
20,770
|
22,182
|
22,125
|
21,800
|
20,191
|
22,089
|
21,867
|
21,602
|
19,947
|
21,847
|
21,365
|
21,351
|
20,425
|
21,671
|
20,962
|
20,906
|
20,119
|
22,103
|
21,802
|
22,361
|
21,164
|
23,978
|
24,158
|
24,353
|
21,915
|
23,815
|
24,165
|
23,340
|
21,415
|
22,060
|
21,485
|
21,361
|
|
資本金及び資本剰余金
|
-
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,510
|
7,508
|
7,508
|
7,508
|
7,508
|
7,504
|
7,504
|
|
利益剰余金
|
-
|
2,253
|
2,482
|
2,621
|
2,684
|
2,720
|
2,607
|
2,709
|
2,614
|
2,733
|
2,731
|
2,799
|
2,650
|
2,712
|
2,772
|
2,870
|
2,692
|
2,744
|
2,726
|
2,866
|
2,650
|
2,790
|
2,777
|
2,872
|
2,807
|
2,894
|
2,924
|
3,042
|
2,927
|
3,006
|
3,103
|
3,161
|
3,166
|
3,282
|
3,368
|
3,636
|
3,646
|
3,790
|
3,879
|
4,328
|
4,211
|
4,466
|
4,564
|
|
株主資本
|
10,734
|
11,342
|
11,418
|
11,441
|
11,105
|
10,831
|
10,848
|
11,422
|
11,193
|
11,424
|
11,558
|
11,664
|
11,300
|
11,352
|
11,317
|
11,150
|
11,045
|
10,958
|
10,876
|
11,172
|
10,672
|
10,733
|
10,759
|
10,822
|
11,038
|
11,080
|
11,175
|
11,368
|
11,478
|
11,790
|
11,784
|
11,746
|
11,831
|
12,148
|
12,456
|
12,540
|
12,904
|
13,114
|
12,703
|
13,427
|
13,338
|
13,485
|
13,875
|