|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
88
|
1,009
|
845
|
671
|
612
|
734
|
880
|
804
|
939
|
954
|
858
|
762
|
608
|
701
|
617
|
652
|
666
|
572
|
702
|
935
|
1,266
|
1,271
|
1,122
|
1,120
|
906
|
792
|
841
|
847
|
1,089
|
1,351
|
1,028
|
1,113
|
1,222
|
1,104
|
1,079
|
959
|
1,183
|
1,248
|
943
|
1,026
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
992
|
684
|
690
|
677
|
798
|
891
|
1,033
|
1,097
|
803
|
928
|
1,191
|
1,235
|
1,067
|
1,145
|
1,478
|
1,376
|
1,241
|
1,285
|
1,198
|
1,087
|
1,165
|
1,194
|
1,221
|
1,218
|
1,185
|
1,139
|
1,216
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
655
|
-
|
-
|
-
|
767
|
818
|
880
|
925
|
967
|
1,148
|
1,139
|
1,339
|
1,081
|
1,186
|
1,092
|
978
|
969
|
958
|
916
|
1,061
|
1,050
|
964
|
1,103
|
1,186
|
1,301
|
1,282
|
1,418
|
1,282
|
1,331
|
1,259
|
1,167
|
1,269
|
1,293
|
1,700
|
1,534
|
|
流動資産合計
|
-
|
1,066
|
1,978
|
2,141
|
2,097
|
2,065
|
2,135
|
2,286
|
2,240
|
2,281
|
2,500
|
2,621
|
2,533
|
2,460
|
2,870
|
2,659
|
2,671
|
2,895
|
2,785
|
3,158
|
3,544
|
3,677
|
3,294
|
3,346
|
3,616
|
3,633
|
3,341
|
3,739
|
4,066
|
4,171
|
4,364
|
4,256
|
4,224
|
4,136
|
4,063
|
4,321
|
4,138
|
4,241
|
4,300
|
4,446
|
4,586
|
|
有形固定資産
|
-
|
3
|
3
|
3
|
18
|
18
|
16
|
15
|
15
|
14
|
74
|
76
|
86
|
79
|
75
|
24
|
33
|
30
|
97
|
159
|
171
|
169
|
178
|
177
|
192
|
186
|
40
|
62
|
83
|
79
|
75
|
71
|
66
|
140
|
137
|
128
|
123
|
119
|
73
|
78
|
76
|
|
投資有価証券
|
-
|
-
|
12
|
12
|
12
|
10
|
10
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
72
|
39
|
39
|
55
|
54
|
46
|
47
|
50
|
52
|
150
|
148
|
184
|
177
|
414
|
316
|
308
|
300
|
361
|
403
|
406
|
418
|
413
|
402
|
408
|
391
|
258
|
293
|
294
|
269
|
273
|
268
|
273
|
369
|
354
|
340
|
333
|
332
|
221
|
250
|
259
|
|
総資産
|
-
|
1,139
|
2,017
|
2,181
|
2,153
|
2,119
|
2,183
|
2,334
|
2,290
|
2,334
|
2,651
|
2,770
|
2,718
|
2,638
|
3,285
|
2,975
|
2,979
|
3,196
|
3,146
|
3,561
|
3,951
|
4,095
|
3,708
|
3,749
|
4,025
|
4,025
|
3,599
|
4,033
|
4,360
|
4,440
|
4,638
|
4,524
|
4,498
|
4,506
|
4,418
|
4,661
|
4,472
|
4,573
|
4,521
|
4,696
|
4,846
|
|
買掛金
|
-
|
274
|
305
|
455
|
331
|
333
|
368
|
413
|
376
|
394
|
492
|
435
|
585
|
488
|
572
|
561
|
552
|
720
|
613
|
710
|
766
|
884
|
717
|
820
|
964
|
926
|
858
|
1,068
|
1,174
|
1,000
|
1,036
|
959
|
1,021
|
948
|
983
|
945
|
1,092
|
1,008
|
1,032
|
1,097
|
1,080
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
346
|
176
|
196
|
420
|
400
|
460
|
530
|
540
|
810
|
860
|
380
|
260
|
440
|
510
|
540
|
330
|
460
|
553
|
680
|
830
|
880
|
860
|
810
|
760
|
1,030
|
730
|
830
|
890
|
1,030
|
1,280
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
21
|
-
|
-
|
-
|
-
|
40
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
81
|
69
|
56
|
40
|
25
|
15
|
5
|
-
|
|
流動負債合計
|
-
|
535
|
516
|
653
|
578
|
562
|
621
|
740
|
679
|
718
|
1,062
|
1,121
|
1,090
|
1,046
|
1,464
|
1,303
|
1,335
|
1,592
|
1,503
|
1,955
|
2,151
|
2,056
|
1,694
|
1,820
|
2,035
|
2,042
|
1,745
|
2,184
|
2,416
|
2,389
|
2,537
|
2,586
|
2,538
|
2,466
|
2,386
|
2,673
|
2,469
|
2,498
|
2,662
|
2,784
|
2,952
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
121
|
99
|
143
|
44
|
-
|
-
|
-
|
-
|
156
|
288
|
273
|
250
|
220
|
205
|
182
|
152
|
137
|
115
|
85
|
62
|
47
|
25
|
15
|
5
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2
|
2
|
2
|
13
|
12
|
12
|
11
|
10
|
10
|
9
|
91
|
129
|
107
|
167
|
60
|
22
|
20
|
18
|
14
|
171
|
304
|
286
|
265
|
230
|
215
|
190
|
162
|
160
|
136
|
103
|
80
|
64
|
86
|
121
|
101
|
96
|
87
|
91
|
77
|
69
|
|
総負債
|
-
|
537
|
518
|
655
|
591
|
575
|
634
|
751
|
689
|
728
|
1,071
|
1,212
|
1,219
|
1,154
|
1,632
|
1,363
|
1,358
|
1,612
|
1,522
|
1,969
|
2,322
|
2,361
|
1,981
|
2,086
|
2,265
|
2,257
|
1,935
|
2,347
|
2,577
|
2,526
|
2,641
|
2,667
|
2,603
|
2,552
|
2,507
|
2,774
|
2,566
|
2,586
|
2,753
|
2,862
|
3,021
|
|
資本金及び資本剰余金
|
-
|
375
|
1,233
|
1,237
|
1,237
|
1,237
|
1,237
|
1,237
|
1,237
|
1,237
|
1,237
|
1,238
|
1,241
|
1,241
|
1,241
|
1,241
|
1,241
|
1,241
|
1,241
|
1,241
|
1,245
|
1,245
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,247
|
1,246
|
1,246
|
1,246
|
1,246
|
1,246
|
1,246
|
|
利益剰余金
|
-
|
225
|
266
|
287
|
323
|
306
|
312
|
344
|
363
|
368
|
306
|
318
|
291
|
275
|
442
|
443
|
446
|
414
|
453
|
414
|
477
|
572
|
566
|
508
|
578
|
583
|
476
|
495
|
598
|
737
|
819
|
701
|
723
|
782
|
723
|
707
|
730
|
770
|
584
|
666
|
700
|
|
株主資本
|
237
|
601
|
1,499
|
1,525
|
1,561
|
1,544
|
1,548
|
1,582
|
1,600
|
1,605
|
1,579
|
1,557
|
1,497
|
1,483
|
1,653
|
1,611
|
1,620
|
1,583
|
1,624
|
1,591
|
1,628
|
1,734
|
1,726
|
1,662
|
1,759
|
1,767
|
1,663
|
1,685
|
1,783
|
1,913
|
1,997
|
1,857
|
1,895
|
1,953
|
1,910
|
1,887
|
1,905
|
1,987
|
1,767
|
1,834
|
1,824
|