|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
691
|
588
|
593
|
1,154
|
1,011
|
1,221
|
1,027
|
1,160
|
1,055
|
1,106
|
973
|
1,130
|
1,082
|
1,368
|
911
|
936
|
722
|
897
|
844
|
776
|
763
|
858
|
797
|
791
|
694
|
666
|
663
|
546
|
460
|
919
|
632
|
595
|
472
|
437
|
245
|
214
|
250
|
170
|
286
|
609
|
463
|
748
|
|
現金 + 有価証券
|
-
|
691
|
588
|
593
|
1,154
|
1,011
|
1,221
|
1,027
|
1,160
|
1,055
|
1,106
|
973
|
1,130
|
1,082
|
1,368
|
911
|
936
|
722
|
897
|
844
|
776
|
763
|
858
|
797
|
791
|
694
|
666
|
663
|
546
|
460
|
919
|
632
|
595
|
472
|
437
|
245
|
214
|
250
|
170
|
286
|
609
|
463
|
748
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
395
|
-
|
377
|
428
|
415
|
260
|
358
|
491
|
464
|
292
|
396
|
337
|
375
|
237
|
260
|
221
|
384
|
183
|
365
|
212
|
270
|
171
|
224
|
207
|
252
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,392
|
1,213
|
1,292
|
928
|
1,146
|
833
|
1,019
|
689
|
872
|
572
|
820
|
687
|
840
|
563
|
830
|
632
|
991
|
788
|
1,064
|
845
|
896
|
710
|
794
|
645
|
663
|
608
|
843
|
837
|
857
|
609
|
947
|
717
|
757
|
554
|
731
|
443
|
408
|
171
|
94
|
67
|
226
|
216
|
|
流動資産合計
|
-
|
2,916
|
2,379
|
2,399
|
2,514
|
2,669
|
2,537
|
2,522
|
2,182
|
2,422
|
2,184
|
2,310
|
2,167
|
2,446
|
2,452
|
2,208
|
1,883
|
2,163
|
2,250
|
2,442
|
1,961
|
2,142
|
2,012
|
2,049
|
1,754
|
1,689
|
1,557
|
1,957
|
1,637
|
1,749
|
1,810
|
1,945
|
1,559
|
1,549
|
1,287
|
1,298
|
813
|
834
|
496
|
514
|
818
|
3,040
|
17,896
|
|
有形固定資産
|
-
|
922
|
732
|
717
|
227
|
207
|
150
|
139
|
130
|
121
|
111
|
125
|
117
|
109
|
108
|
111
|
122
|
164
|
162
|
226
|
223
|
255
|
232
|
257
|
301
|
314
|
325
|
330
|
316
|
301
|
286
|
278
|
283
|
296
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
638
|
44
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
21
|
1
|
-
|
-
|
1
|
|
固定資産合計
|
-
|
2,010
|
1,229
|
1,166
|
657
|
587
|
520
|
511
|
476
|
445
|
424
|
457
|
487
|
448
|
450
|
597
|
609
|
637
|
637
|
711
|
603
|
642
|
715
|
777
|
813
|
848
|
858
|
873
|
840
|
832
|
758
|
746
|
727
|
737
|
372
|
371
|
414
|
368
|
326
|
306
|
316
|
3,611
|
367
|
|
総資産
|
-
|
4,927
|
3,609
|
3,565
|
3,172
|
3,257
|
3,058
|
3,033
|
2,659
|
2,867
|
2,609
|
2,767
|
2,654
|
2,895
|
2,903
|
2,806
|
2,493
|
2,801
|
2,888
|
3,154
|
2,566
|
2,784
|
2,728
|
2,827
|
2,568
|
2,538
|
2,416
|
2,831
|
2,478
|
2,581
|
2,570
|
2,691
|
2,287
|
2,287
|
1,660
|
1,670
|
1,227
|
1,202
|
822
|
820
|
1,134
|
6,651
|
18,264
|
|
短期借入金
|
-
|
400
|
800
|
800
|
650
|
650
|
600
|
600
|
450
|
450
|
150
|
150
|
150
|
150
|
140
|
240
|
190
|
250
|
450
|
600
|
500
|
800
|
600
|
700
|
750
|
950
|
1,050
|
1,570
|
1,434
|
1,547
|
1,591
|
1,450
|
1,450
|
1,450
|
1,450
|
1,700
|
1,700
|
1,950
|
2,050
|
50
|
-
|
5,595
|
5,000
|
|
一年内返済予定の長期借入金
|
-
|
272
|
197
|
-
|
-
|
-
|
173
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
40
|
62
|
75
|
500
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,372
|
1,512
|
1,515
|
1,278
|
1,384
|
1,270
|
1,272
|
946
|
1,146
|
738
|
819
|
730
|
860
|
750
|
850
|
618
|
858
|
922
|
1,228
|
885
|
1,219
|
1,039
|
1,166
|
1,184
|
1,458
|
1,547
|
2,013
|
1,852
|
1,978
|
1,878
|
1,902
|
1,742
|
1,828
|
1,838
|
2,086
|
2,001
|
2,269
|
2,721
|
458
|
150
|
5,972
|
5,507
|
|
長期借入金
|
-
|
628
|
430
|
395
|
344
|
309
|
256
|
221
|
186
|
151
|
116
|
81
|
46
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
400
|
400
|
500
|
462
|
460
|
437
|
425
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,376
|
803
|
761
|
676
|
622
|
560
|
520
|
481
|
432
|
401
|
368
|
329
|
295
|
304
|
297
|
288
|
303
|
293
|
315
|
327
|
332
|
326
|
332
|
358
|
359
|
295
|
287
|
302
|
293
|
587
|
683
|
675
|
776
|
715
|
707
|
669
|
627
|
178
|
175
|
174
|
114
|
169
|
|
総負債
|
-
|
2,749
|
2,315
|
2,277
|
1,954
|
2,006
|
1,831
|
1,793
|
1,427
|
1,578
|
1,139
|
1,187
|
1,059
|
1,156
|
1,055
|
1,147
|
906
|
1,162
|
1,215
|
1,544
|
1,213
|
1,551
|
1,365
|
1,499
|
1,542
|
1,818
|
1,842
|
2,301
|
2,154
|
2,272
|
2,466
|
2,586
|
2,417
|
2,605
|
2,554
|
2,794
|
2,670
|
2,896
|
2,900
|
633
|
324
|
6,087
|
5,676
|
|
資本金及び資本剰余金
|
-
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
980
|
980
|
984
|
1,023
|
1,036
|
1,057
|
1,109
|
1,109
|
1,109
|
1,109
|
1,109
|
1,097
|
1,109
|
1,109
|
1,125
|
1,125
|
1,140
|
1,140
|
1,140
|
1,140
|
1,181
|
1,185
|
1,189
|
1,356
|
1,356
|
1,356
|
1,361
|
1,356
|
1,361
|
1,361
|
1,361
|
2,712
|
3,423
|
3,423
|
18,716
|
|
利益剰余金
|
-
|
1,277
|
393
|
388
|
324
|
381
|
373
|
394
|
315
|
383
|
560
|
630
|
626
|
723
|
795
|
812
|
745
|
796
|
830
|
766
|
498
|
378
|
432
|
397
|
80
|
-226
|
-373
|
-416
|
-666
|
-685
|
-895
|
-1,069
|
-1,305
|
-1,484
|
-2,060
|
-2,289
|
-2,610
|
-2,860
|
-3,243
|
-2,329
|
-2,418
|
-2,664
|
-5,961
|
|
株主資本
|
2,205
|
2,178
|
1,293
|
1,288
|
1,216
|
1,250
|
1,226
|
1,239
|
1,230
|
1,288
|
1,469
|
1,579
|
1,594
|
1,738
|
1,848
|
1,658
|
1,586
|
1,638
|
1,672
|
1,609
|
1,352
|
1,232
|
1,362
|
1,327
|
1,025
|
720
|
573
|
530
|
324
|
309
|
103
|
105
|
-130
|
-318
|
-893
|
-1,123
|
-1,442
|
-1,693
|
-2,077
|
186
|
810
|
564
|
12,587
|
|
有利子負債合計
|
-
|
1,301
|
1,428
|
1,195
|
994
|
959
|
1,030
|
821
|
636
|
601
|
406
|
231
|
196
|
161
|
140
|
240
|
190
|
250
|
450
|
600
|
500
|
800
|
600
|
700
|
750
|
950
|
1,050
|
1,570
|
1,434
|
1,547
|
1,891
|
1,850
|
1,850
|
1,950
|
1,950
|
2,200
|
2,200
|
2,450
|
2,550
|
50
|
-
|
5,595
|
5,000
|
|
純有利子負債
|
-
|
610
|
840
|
602
|
-160
|
-53
|
-191
|
-206
|
-524
|
-454
|
-701
|
-743
|
-934
|
-921
|
-1,229
|
-672
|
-747
|
-473
|
-448
|
-245
|
-277
|
36
|
-259
|
-98
|
-42
|
255
|
383
|
907
|
888
|
1,087
|
971
|
1,217
|
1,254
|
1,477
|
1,512
|
1,954
|
1,985
|
2,200
|
2,379
|
-237
|
-
|
5,131
|
4,252
|
|
DEレシオ(%)
|
-
|
59.77
|
110.47
|
92.82
|
81.7
|
76.72
|
84.01
|
66.3
|
51.74
|
46.72
|
27.68
|
14.68
|
12.34
|
9.31
|
7.58
|
14.47
|
11.98
|
15.26
|
26.9
|
37.28
|
36.97
|
64.9
|
44.05
|
52.75
|
73.17
|
131.94
|
183.25
|
296.39
|
442.65
|
500.87
|
1836.11
|
1761.9
|
-1423.08
|
-613.21
|
-218.37
|
-195.9
|
-152.57
|
-144.71
|
-122.77
|
26.75
|
-
|
992.02
|
39.72
|