|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
691
|
588
|
593
|
1,154
|
1,011
|
1,221
|
1,027
|
1,160
|
1,055
|
1,106
|
973
|
1,130
|
1,082
|
1,368
|
911
|
936
|
722
|
897
|
844
|
776
|
763
|
858
|
797
|
791
|
694
|
666
|
663
|
546
|
460
|
919
|
632
|
595
|
472
|
437
|
245
|
214
|
250
|
170
|
286
|
609
|
463
|
748
|
1,159
|
|
現金 + 有価証券
|
-
|
691
|
588
|
593
|
1,154
|
1,011
|
1,221
|
1,027
|
1,160
|
1,055
|
1,106
|
973
|
1,130
|
1,082
|
1,368
|
911
|
936
|
722
|
897
|
844
|
776
|
763
|
858
|
797
|
791
|
694
|
666
|
663
|
546
|
460
|
919
|
632
|
595
|
472
|
437
|
245
|
214
|
250
|
170
|
286
|
609
|
463
|
748
|
1,159
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
395
|
-
|
377
|
428
|
415
|
260
|
358
|
491
|
464
|
292
|
396
|
337
|
375
|
237
|
260
|
221
|
384
|
183
|
365
|
212
|
270
|
171
|
224
|
207
|
252
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,392
|
1,213
|
1,292
|
928
|
1,146
|
833
|
1,019
|
689
|
872
|
572
|
820
|
687
|
840
|
563
|
830
|
632
|
991
|
788
|
1,064
|
845
|
896
|
710
|
794
|
645
|
663
|
608
|
843
|
837
|
857
|
609
|
947
|
717
|
757
|
554
|
731
|
443
|
408
|
171
|
94
|
67
|
226
|
216
|
265
|
|
流動資産合計
|
-
|
2,916
|
2,379
|
2,399
|
2,514
|
2,669
|
2,537
|
2,522
|
2,182
|
2,422
|
2,184
|
2,310
|
2,167
|
2,446
|
2,452
|
2,208
|
1,883
|
2,163
|
2,250
|
2,442
|
1,961
|
2,142
|
2,012
|
2,049
|
1,754
|
1,689
|
1,557
|
1,957
|
1,637
|
1,749
|
1,810
|
1,945
|
1,559
|
1,549
|
1,287
|
1,298
|
813
|
834
|
496
|
514
|
818
|
3,040
|
17,952
|
18,271
|
|
有形固定資産
|
-
|
922
|
732
|
717
|
227
|
207
|
150
|
139
|
130
|
121
|
111
|
125
|
117
|
109
|
108
|
111
|
122
|
164
|
162
|
226
|
223
|
255
|
232
|
257
|
301
|
314
|
325
|
330
|
316
|
301
|
286
|
278
|
283
|
296
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
638
|
44
|
144
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
67
|
-
|
-
|
-
|
21
|
1
|
-
|
-
|
1
|
-
|
|
固定資産合計
|
-
|
2,010
|
1,229
|
1,166
|
657
|
587
|
520
|
511
|
476
|
445
|
424
|
457
|
487
|
448
|
450
|
597
|
609
|
637
|
637
|
711
|
603
|
642
|
715
|
777
|
813
|
848
|
858
|
873
|
840
|
832
|
758
|
746
|
727
|
737
|
372
|
371
|
414
|
368
|
326
|
306
|
316
|
3,611
|
367
|
537
|
|
総資産
|
-
|
4,927
|
3,609
|
3,565
|
3,172
|
3,257
|
3,058
|
3,033
|
2,659
|
2,867
|
2,609
|
2,767
|
2,654
|
2,895
|
2,903
|
2,806
|
2,493
|
2,801
|
2,888
|
3,154
|
2,566
|
2,784
|
2,728
|
2,827
|
2,568
|
2,538
|
2,416
|
2,831
|
2,478
|
2,581
|
2,570
|
2,691
|
2,287
|
2,287
|
1,660
|
1,670
|
1,227
|
1,202
|
822
|
820
|
1,134
|
6,651
|
18,320
|
18,808
|
|
短期借入金
|
-
|
400
|
800
|
800
|
650
|
650
|
600
|
600
|
450
|
450
|
150
|
150
|
150
|
150
|
140
|
240
|
190
|
250
|
450
|
600
|
500
|
800
|
600
|
700
|
750
|
950
|
1,050
|
1,570
|
1,434
|
1,547
|
1,591
|
1,450
|
1,450
|
1,450
|
1,450
|
1,700
|
1,700
|
1,950
|
2,050
|
50
|
-
|
5,595
|
5,000
|
7,100
|
|
一年内返済予定の長期借入金
|
-
|
272
|
197
|
-
|
-
|
-
|
173
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
40
|
62
|
75
|
500
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,372
|
1,512
|
1,515
|
1,278
|
1,384
|
1,270
|
1,272
|
946
|
1,146
|
738
|
819
|
730
|
860
|
750
|
850
|
618
|
858
|
922
|
1,228
|
885
|
1,219
|
1,039
|
1,166
|
1,184
|
1,458
|
1,547
|
2,013
|
1,852
|
1,978
|
1,878
|
1,902
|
1,742
|
1,828
|
1,838
|
2,086
|
2,001
|
2,269
|
2,721
|
458
|
150
|
5,972
|
5,506
|
7,484
|
|
固定負債合計
|
-
|
1,376
|
803
|
761
|
676
|
622
|
560
|
520
|
481
|
432
|
401
|
368
|
329
|
295
|
304
|
297
|
288
|
303
|
293
|
315
|
327
|
332
|
326
|
332
|
358
|
359
|
295
|
287
|
302
|
293
|
587
|
683
|
675
|
776
|
715
|
707
|
669
|
627
|
178
|
175
|
174
|
114
|
169
|
240
|
|
総負債
|
-
|
2,749
|
2,315
|
2,277
|
1,954
|
2,006
|
1,831
|
1,793
|
1,427
|
1,578
|
1,139
|
1,187
|
1,059
|
1,156
|
1,055
|
1,147
|
906
|
1,162
|
1,215
|
1,544
|
1,213
|
1,551
|
1,365
|
1,499
|
1,542
|
1,818
|
1,842
|
2,301
|
2,154
|
2,272
|
2,466
|
2,586
|
2,417
|
2,605
|
2,554
|
2,794
|
2,670
|
2,896
|
2,900
|
633
|
324
|
6,087
|
5,675
|
7,725
|
|
利益剰余金
|
-
|
1,277
|
393
|
388
|
324
|
381
|
373
|
394
|
315
|
383
|
560
|
630
|
626
|
723
|
795
|
812
|
745
|
796
|
830
|
766
|
498
|
378
|
432
|
397
|
80
|
-226
|
-373
|
-416
|
-666
|
-685
|
-895
|
-1,069
|
-1,305
|
-1,484
|
-2,060
|
-2,289
|
-2,610
|
-2,860
|
-3,243
|
-2,329
|
-2,418
|
-2,664
|
-5,903
|
-8,681
|
|
株主資本
|
2,205
|
2,178
|
1,293
|
1,288
|
1,216
|
1,250
|
1,226
|
1,239
|
1,230
|
1,288
|
1,469
|
1,579
|
1,594
|
1,738
|
1,848
|
1,658
|
1,586
|
1,638
|
1,672
|
1,609
|
1,352
|
1,232
|
1,362
|
1,327
|
1,025
|
720
|
573
|
530
|
324
|
309
|
103
|
105
|
-131
|
-319
|
-894
|
-1,124
|
-1,443
|
-1,694
|
-2,078
|
186
|
810
|
564
|
12,645
|
11,083
|