|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,507
|
672
|
501
|
814
|
465
|
671
|
432
|
706
|
579
|
626
|
533
|
901
|
655
|
724
|
503
|
861
|
962
|
1,121
|
757
|
942
|
926
|
857
|
694
|
962
|
772
|
830
|
552
|
776
|
819
|
701
|
761
|
758
|
796
|
1,069
|
622
|
840
|
1,102
|
1,244
|
799
|
1,161
|
1,135
|
1,079
|
|
売掛金
|
-
|
315
|
267
|
281
|
290
|
246
|
317
|
276
|
299
|
322
|
348
|
306
|
360
|
384
|
391
|
344
|
409
|
390
|
491
|
362
|
432
|
369
|
350
|
397
|
393
|
403
|
429
|
374
|
421
|
412
|
492
|
446
|
498
|
525
|
600
|
508
|
744
|
693
|
627
|
808
|
895
|
595
|
642
|
|
商品及び製品
|
-
|
2,412
|
2,598
|
2,623
|
2,634
|
2,354
|
2,643
|
2,411
|
2,643
|
2,431
|
2,554
|
2,761
|
2,816
|
2,755
|
2,830
|
2,989
|
2,408
|
2,606
|
2,245
|
2,650
|
2,263
|
2,358
|
2,606
|
2,489
|
2,608
|
2,752
|
2,667
|
3,367
|
3,408
|
3,101
|
3,263
|
3,608
|
3,384
|
3,478
|
4,657
|
5,959
|
5,836
|
5,190
|
5,018
|
5,252
|
5,135
|
4,910
|
6,554
|
|
流動資産合計
|
-
|
4,529
|
3,832
|
3,653
|
3,991
|
3,401
|
3,893
|
3,347
|
3,942
|
3,683
|
3,805
|
3,806
|
4,387
|
4,081
|
4,188
|
4,055
|
3,945
|
4,256
|
4,141
|
4,081
|
3,897
|
3,962
|
4,131
|
3,896
|
4,250
|
4,270
|
4,207
|
4,571
|
4,917
|
4,686
|
4,771
|
5,110
|
4,946
|
5,175
|
6,714
|
7,622
|
8,009
|
7,632
|
7,166
|
7,158
|
7,475
|
6,984
|
8,607
|
|
有形固定資産
|
-
|
9,854
|
9,924
|
9,860
|
9,852
|
10,059
|
10,176
|
10,589
|
10,544
|
10,500
|
10,417
|
10,375
|
10,033
|
10,028
|
10,038
|
9,966
|
9,973
|
9,693
|
9,641
|
9,653
|
9,675
|
9,562
|
9,457
|
9,547
|
9,355
|
9,284
|
9,339
|
9,222
|
9,219
|
9,182
|
9,483
|
9,516
|
9,558
|
9,550
|
9,637
|
10,060
|
10,486
|
10,634
|
10,742
|
10,669
|
10,550
|
10,486
|
10,497
|
|
投資有価証券
|
-
|
247
|
-
|
-
|
215
|
-
|
-
|
-
|
278
|
-
|
-
|
-
|
303
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
216
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
297
|
-
|
-
|
-
|
470
|
-
|
-
|
-
|
460
|
-
|
-
|
|
固定資産合計
|
-
|
10,735
|
10,802
|
10,758
|
10,751
|
10,997
|
11,139
|
11,594
|
11,569
|
11,531
|
11,461
|
11,444
|
11,127
|
11,216
|
11,209
|
11,077
|
11,044
|
10,782
|
10,717
|
10,704
|
10,767
|
10,662
|
10,530
|
10,588
|
10,466
|
10,397
|
10,435
|
10,289
|
10,337
|
10,301
|
10,592
|
10,552
|
10,673
|
10,680
|
10,789
|
11,180
|
11,820
|
11,985
|
12,002
|
11,937
|
11,861
|
11,811
|
11,856
|
|
総資産
|
-
|
15,264
|
14,635
|
14,411
|
14,742
|
14,398
|
15,032
|
14,941
|
15,511
|
15,214
|
15,266
|
15,250
|
15,514
|
15,296
|
15,397
|
15,132
|
14,989
|
15,038
|
14,858
|
14,785
|
14,664
|
14,624
|
14,661
|
14,484
|
14,716
|
14,668
|
14,643
|
14,861
|
15,254
|
14,988
|
15,363
|
15,662
|
15,619
|
15,855
|
17,503
|
18,802
|
19,829
|
19,617
|
19,169
|
19,095
|
19,335
|
18,795
|
20,462
|
|
短期借入金
|
-
|
3,250
|
4,534
|
4,634
|
3,350
|
4,624
|
4,774
|
4,836
|
3,400
|
4,802
|
4,654
|
4,903
|
3,400
|
4,428
|
4,324
|
4,537
|
2,800
|
3,885
|
3,661
|
3,836
|
2,700
|
3,386
|
2,852
|
2,821
|
2,000
|
2,149
|
2,332
|
2,315
|
1,900
|
1,705
|
2,206
|
1,999
|
1,300
|
1,776
|
2,092
|
3,390
|
3,310
|
3,800
|
1,671
|
1,642
|
500
|
342
|
542
|
|
一年内返済予定の長期借入金
|
-
|
875
|
-
|
-
|
923
|
-
|
-
|
-
|
1,041
|
-
|
-
|
-
|
824
|
-
|
-
|
-
|
497
|
-
|
-
|
-
|
413
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
205
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
142
|
-
|
-
|
|
流動負債合計
|
-
|
7,595
|
7,316
|
7,224
|
7,544
|
7,440
|
8,224
|
7,132
|
7,606
|
7,536
|
7,737
|
7,715
|
8,089
|
7,866
|
7,906
|
7,555
|
7,405
|
7,370
|
7,044
|
6,893
|
6,869
|
6,809
|
6,640
|
6,231
|
6,418
|
6,198
|
5,983
|
5,979
|
6,206
|
5,801
|
5,945
|
5,975
|
5,931
|
5,997
|
7,287
|
8,521
|
9,149
|
8,681
|
6,995
|
6,718
|
6,675
|
5,982
|
7,294
|
|
長期借入金
|
-
|
2,780
|
2,342
|
2,132
|
2,056
|
1,834
|
1,594
|
2,466
|
2,419
|
2,229
|
1,966
|
1,788
|
1,594
|
1,500
|
1,342
|
1,251
|
1,096
|
1,017
|
881
|
815
|
683
|
631
|
530
|
494
|
401
|
382
|
298
|
279
|
195
|
176
|
92
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
928
|
821
|
785
|
750
|
714
|
|
固定負債合計
|
-
|
3,618
|
3,210
|
3,011
|
3,003
|
2,798
|
2,562
|
3,449
|
3,437
|
3,255
|
2,988
|
2,818
|
2,600
|
2,522
|
2,378
|
2,304
|
2,146
|
2,079
|
1,957
|
1,902
|
1,788
|
1,747
|
1,660
|
1,631
|
1,534
|
1,533
|
1,447
|
1,436
|
1,338
|
1,324
|
1,243
|
1,245
|
1,119
|
1,135
|
1,139
|
1,152
|
1,156
|
1,171
|
2,103
|
2,014
|
1,902
|
1,890
|
1,858
|
|
総負債
|
-
|
11,213
|
10,526
|
10,235
|
10,547
|
10,238
|
10,787
|
10,581
|
11,043
|
10,791
|
10,725
|
10,532
|
10,689
|
10,388
|
10,284
|
9,858
|
9,552
|
9,450
|
9,002
|
8,795
|
8,657
|
8,557
|
8,301
|
7,863
|
7,953
|
7,732
|
7,430
|
7,416
|
7,544
|
7,125
|
7,189
|
7,220
|
7,050
|
7,133
|
8,427
|
9,673
|
10,306
|
9,853
|
9,099
|
8,733
|
8,577
|
7,872
|
9,153
|
|
資本金及び資本剰余金
|
-
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
2,310
|
|
利益剰余金
|
-
|
1,572
|
1,637
|
1,698
|
1,799
|
1,781
|
1,852
|
1,934
|
2,045
|
1,995
|
2,097
|
2,252
|
2,342
|
2,446
|
2,629
|
2,819
|
2,975
|
3,134
|
3,389
|
3,509
|
3,550
|
3,605
|
3,895
|
4,143
|
4,233
|
4,392
|
4,654
|
4,876
|
5,104
|
5,258
|
5,564
|
5,811
|
5,882
|
6,008
|
6,315
|
6,376
|
6,708
|
6,951
|
7,299
|
7,549
|
7,878
|
8,040
|
8,361
|
|
株主資本
|
3,766
|
4,051
|
4,108
|
4,176
|
4,195
|
4,161
|
4,245
|
4,360
|
4,468
|
4,423
|
4,541
|
4,717
|
4,825
|
4,909
|
5,112
|
5,274
|
5,438
|
5,588
|
5,856
|
5,990
|
6,006
|
6,067
|
6,361
|
6,621
|
6,763
|
6,936
|
7,212
|
7,445
|
7,709
|
7,862
|
8,174
|
8,442
|
8,568
|
8,722
|
9,077
|
9,129
|
9,524
|
9,764
|
10,069
|
10,361
|
10,758
|
10,922
|
11,309
|