ICDAホールディングス【3184】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,507 672 501 814 465 671 432 706 579 626 533 901 655 724 503 861 962 1,121 757 942 926 857 694 962 772 830 552 776 819 701 761 758 796 1,069 622 840 1,102 1,244 799 1,161 1,135 1,079
売掛金 - 315 267 281 290 246 317 276 299 322 348 306 360 384 391 344 409 390 491 362 432 369 350 397 393 403 429 374 421 412 492 446 498 525 600 508 744 693 627 808 895 595 642
商品及び製品 - 2,412 2,598 2,623 2,634 2,354 2,643 2,411 2,643 2,431 2,554 2,761 2,816 2,755 2,830 2,989 2,408 2,606 2,245 2,650 2,263 2,358 2,606 2,489 2,608 2,752 2,667 3,367 3,408 3,101 3,263 3,608 3,384 3,478 4,657 5,959 5,836 5,190 5,018 5,252 5,135 4,910 6,554
流動資産合計 - 4,529 3,832 3,653 3,991 3,401 3,893 3,347 3,942 3,683 3,805 3,806 4,387 4,081 4,188 4,055 3,945 4,256 4,141 4,081 3,897 3,962 4,131 3,896 4,250 4,270 4,207 4,571 4,917 4,686 4,771 5,110 4,946 5,175 6,714 7,622 8,009 7,632 7,166 7,158 7,475 6,984 8,607
有形固定資産 - 9,854 9,924 9,860 9,852 10,059 10,176 10,589 10,544 10,500 10,417 10,375 10,033 10,028 10,038 9,966 9,973 9,693 9,641 9,653 9,675 9,562 9,457 9,547 9,355 9,284 9,339 9,222 9,219 9,182 9,483 9,516 9,558 9,550 9,637 10,060 10,486 10,634 10,742 10,669 10,550 10,486 10,497
投資有価証券 - 247 - - 215 - - - 278 - - - 303 - - - 241 - - - 216 - - - 245 - - - 264 - - - 297 - - - 470 - - - 460 - -
固定資産合計 - 10,735 10,802 10,758 10,751 10,997 11,139 11,594 11,569 11,531 11,461 11,444 11,127 11,216 11,209 11,077 11,044 10,782 10,717 10,704 10,767 10,662 10,530 10,588 10,466 10,397 10,435 10,289 10,337 10,301 10,592 10,552 10,673 10,680 10,789 11,180 11,820 11,985 12,002 11,937 11,861 11,811 11,856
総資産 - 15,264 14,635 14,411 14,742 14,398 15,032 14,941 15,511 15,214 15,266 15,250 15,514 15,296 15,397 15,132 14,989 15,038 14,858 14,785 14,664 14,624 14,661 14,484 14,716 14,668 14,643 14,861 15,254 14,988 15,363 15,662 15,619 15,855 17,503 18,802 19,829 19,617 19,169 19,095 19,335 18,795 20,462
短期借入金 - 3,250 4,534 4,634 3,350 4,624 4,774 4,836 3,400 4,802 4,654 4,903 3,400 4,428 4,324 4,537 2,800 3,885 3,661 3,836 2,700 3,386 2,852 2,821 2,000 2,149 2,332 2,315 1,900 1,705 2,206 1,999 1,300 1,776 2,092 3,390 3,310 3,800 1,671 1,642 500 342 542
一年内返済予定の長期借入金 - 875 - - 923 - - - 1,041 - - - 824 - - - 497 - - - 413 - - - 282 - - - 205 - - - 195 - - - - - - - 142 - -
流動負債合計 - 7,595 7,316 7,224 7,544 7,440 8,224 7,132 7,606 7,536 7,737 7,715 8,089 7,866 7,906 7,555 7,405 7,370 7,044 6,893 6,869 6,809 6,640 6,231 6,418 6,198 5,983 5,979 6,206 5,801 5,945 5,975 5,931 5,997 7,287 8,521 9,149 8,681 6,995 6,718 6,675 5,982 7,294
長期借入金 - 2,780 2,342 2,132 2,056 1,834 1,594 2,466 2,419 2,229 1,966 1,788 1,594 1,500 1,342 1,251 1,096 1,017 881 815 683 631 530 494 401 382 298 279 195 176 92 80 - - - - - - 928 821 785 750 714
固定負債合計 - 3,618 3,210 3,011 3,003 2,798 2,562 3,449 3,437 3,255 2,988 2,818 2,600 2,522 2,378 2,304 2,146 2,079 1,957 1,902 1,788 1,747 1,660 1,631 1,534 1,533 1,447 1,436 1,338 1,324 1,243 1,245 1,119 1,135 1,139 1,152 1,156 1,171 2,103 2,014 1,902 1,890 1,858
総負債 - 11,213 10,526 10,235 10,547 10,238 10,787 10,581 11,043 10,791 10,725 10,532 10,689 10,388 10,284 9,858 9,552 9,450 9,002 8,795 8,657 8,557 8,301 7,863 7,953 7,732 7,430 7,416 7,544 7,125 7,189 7,220 7,050 7,133 8,427 9,673 10,306 9,853 9,099 8,733 8,577 7,872 9,153
資本金及び資本剰余金 - 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310 2,310
利益剰余金 - 1,572 1,637 1,698 1,799 1,781 1,852 1,934 2,045 1,995 2,097 2,252 2,342 2,446 2,629 2,819 2,975 3,134 3,389 3,509 3,550 3,605 3,895 4,143 4,233 4,392 4,654 4,876 5,104 5,258 5,564 5,811 5,882 6,008 6,315 6,376 6,708 6,951 7,299 7,549 7,878 8,040 8,361
株主資本 3,766 4,051 4,108 4,176 4,195 4,161 4,245 4,360 4,468 4,423 4,541 4,717 4,825 4,909 5,112 5,274 5,438 5,588 5,856 5,990 6,006 6,067 6,361 6,621 6,763 6,936 7,212 7,445 7,709 7,862 8,174 8,442 8,568 8,722 9,077 9,129 9,524 9,764 10,069 10,361 10,758 10,922 11,309