チムニー【3178】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q17 2Q17 3Q17 4Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,359 4,709 5,679 5,581 5,726 4,719 8,350 5,393 5,589 7,644 8,406 7,880 8,089 7,963 7,926 7,193 8,170 5,993 7,263 3,434 4,657 7,754 7,349 6,259 7,324 7,817 12,402 10,017 11,426 10,467 11,247 7,438 8,192 7,222 7,900 7,852 8,518 7,043 8,680 6,628 6,781 5,992
流動資産合計 - 10,771 6,899 8,284 8,408 8,182 7,060 10,916 7,561 7,717 10,070 11,081 10,439 10,136 9,995 10,408 9,609 10,319 7,960 10,094 5,581 7,019 9,464 9,331 8,256 10,851 12,177 14,330 12,586 12,882 11,651 12,946 8,850 9,534 8,722 9,740 9,578 10,057 8,354 10,340 8,228 8,168 7,383
有形固定資産 - 6,126 5,893 5,759 5,888 5,997 5,959 5,991 5,862 5,852 5,696 5,587 5,533 5,427 5,433 5,376 5,210 5,037 4,803 4,607 2,555 2,512 2,332 2,008 1,937 1,885 1,889 1,901 1,704 1,714 1,691 1,604 1,402 1,357 1,361 1,400 1,345 1,392 1,433 1,548 1,515 1,652 1,850
投資有価証券 - 86 - 118 - - - - 138 - - - 1,000 - - - 1,341 - - - 763 - - - 637 - - - 551 - - - 512 - - - 516 - - - 541 - -
固定資産合計 - 20,396 19,840 19,645 19,440 19,359 19,200 19,113 18,891 19,498 19,218 19,228 18,889 19,064 18,918 18,958 18,538 18,338 17,992 18,005 14,950 15,259 15,241 12,277 11,828 11,435 11,020 10,576 10,315 10,175 9,851 9,490 9,191 8,823 8,686 8,548 8,315 8,256 8,130 8,185 8,498 8,585 8,687
総資産 - 31,167 26,740 27,929 27,849 27,541 26,261 30,029 26,452 27,215 29,288 30,309 29,329 29,200 28,913 29,366 28,147 28,657 25,953 28,099 20,531 22,278 24,706 21,608 20,084 22,287 23,197 24,906 22,901 23,056 21,503 22,436 18,041 18,357 17,407 18,288 17,894 18,313 16,484 18,525 16,726 16,753 16,070
短期借入金 - - - - - - - - - - - - - - - - - - - - - 4,000 8,000 8,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 7,000 7,000 5,000 5,000 5,000 5,000 3,640 3,640 3,100 3,100 2,700
一年内返済予定の長期借入金 - 3,062 2,505 - 459 459 459 459 459 459 459 459 459 459 459 459 459 459 435 427 312 197 117 31 32 32 32 32 32 32 32 32 15 16 53 91 128 163 310 310 310 310 1,310
流動負債合計 - 13,089 8,661 9,861 8,109 7,755 6,633 9,899 6,187 7,034 8,887 9,619 8,611 8,494 8,284 8,488 7,326 8,024 5,523 7,938 3,857 7,499 11,584 12,109 12,597 12,640 12,118 13,780 12,243 13,169 12,689 13,839 9,915 10,224 9,241 9,615 9,057 9,289 6,639 8,447 6,232 6,333 6,692
長期借入金 - 19 389 - 1,675 1,560 1,445 1,330 1,215 1,100 985 870 755 640 525 410 295 180 90 53 49 144 230 221 213 1,265 2,257 2,249 2,241 2,233 2,225 2,217 2,111 2,106 2,065 2,024 1,983 1,942 2,755 2,677 2,600 2,522 1,444
固定負債合計 - 5,258 4,859 4,242 5,699 5,404 5,150 4,981 4,729 4,540 4,364 4,197 4,006 3,898 3,753 3,594 3,426 3,197 3,077 2,923 2,666 2,496 2,435 2,352 2,508 3,516 4,312 4,322 4,170 4,141 4,144 4,085 3,897 3,886 3,839 3,825 3,774 3,753 4,558 4,480 4,424 4,351 3,259
総負債 - 18,347 13,520 14,103 13,808 13,159 11,782 14,880 10,916 11,574 13,251 13,816 12,617 12,393 12,037 12,082 10,751 11,221 8,600 10,861 6,523 9,995 14,019 14,461 15,105 16,156 16,429 18,103 16,413 17,310 16,834 17,924 13,812 14,110 13,080 13,439 12,831 13,042 11,197 12,927 10,656 10,684 9,952
資本金及び資本剰余金 - 8,547 8,421 8,421 8,376 8,337 8,337 8,305 8,242 8,197 8,181 8,181 8,142 8,142 8,142 8,142 8,142 8,104 8,104 8,055 8,055 8,055 8,055 7,941 7,941 7,941 7,941 7,941 7,941 7,748 7,748 7,748 7,748 7,748 7,748 4,298 4,298 4,298 4,298 4,298 4,298 4,298 4,298
利益剰余金 - 4,629 5,493 6,100 6,308 6,646 6,742 7,383 7,739 7,810 8,171 8,594 8,830 8,930 9,031 9,485 9,595 9,623 9,545 9,379 6,342 4,560 2,963 -459 -2,662 -1,486 -847 -1,080 -1,436 -2,017 -3,019 -3,172 -3,452 -3,306 -3,244 753 936 1,131 1,017 1,338 1,820 1,787 1,825
株主資本 11,320 12,820 13,220 13,827 14,041 14,381 14,478 15,149 15,536 15,641 16,037 16,493 16,711 16,807 16,876 17,284 17,396 17,436 17,352 17,238 14,007 12,283 10,687 7,146 4,979 6,131 6,768 6,804 6,488 5,746 4,669 4,512 4,229 4,247 4,327 4,849 5,063 5,271 5,286 5,598 6,070 6,068 6,118