|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,359
|
4,709
|
5,679
|
5,581
|
5,726
|
4,719
|
8,350
|
5,393
|
5,589
|
7,644
|
8,406
|
7,880
|
8,089
|
7,963
|
7,926
|
7,193
|
8,170
|
5,993
|
7,263
|
3,434
|
4,657
|
7,754
|
7,349
|
6,259
|
7,324
|
7,817
|
12,402
|
10,017
|
11,426
|
10,467
|
11,247
|
7,438
|
8,192
|
7,222
|
7,900
|
7,852
|
8,518
|
7,043
|
8,680
|
6,628
|
6,781
|
5,992
|
|
流動資産合計
|
-
|
10,771
|
6,899
|
8,284
|
8,408
|
8,182
|
7,060
|
10,916
|
7,561
|
7,717
|
10,070
|
11,081
|
10,439
|
10,136
|
9,995
|
10,408
|
9,609
|
10,319
|
7,960
|
10,094
|
5,581
|
7,019
|
9,464
|
9,331
|
8,256
|
10,851
|
12,177
|
14,330
|
12,586
|
12,882
|
11,651
|
12,946
|
8,850
|
9,534
|
8,722
|
9,740
|
9,578
|
10,057
|
8,354
|
10,340
|
8,228
|
8,168
|
7,383
|
|
有形固定資産
|
-
|
6,126
|
5,893
|
5,759
|
5,888
|
5,997
|
5,959
|
5,991
|
5,862
|
5,852
|
5,696
|
5,587
|
5,533
|
5,427
|
5,433
|
5,376
|
5,210
|
5,037
|
4,803
|
4,607
|
2,555
|
2,512
|
2,332
|
2,008
|
1,937
|
1,885
|
1,889
|
1,901
|
1,704
|
1,714
|
1,691
|
1,604
|
1,402
|
1,357
|
1,361
|
1,400
|
1,345
|
1,392
|
1,433
|
1,548
|
1,515
|
1,652
|
1,850
|
|
投資有価証券
|
-
|
86
|
-
|
118
|
-
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,341
|
-
|
-
|
-
|
763
|
-
|
-
|
-
|
637
|
-
|
-
|
-
|
551
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
516
|
-
|
-
|
-
|
541
|
-
|
-
|
|
固定資産合計
|
-
|
20,396
|
19,840
|
19,645
|
19,440
|
19,359
|
19,200
|
19,113
|
18,891
|
19,498
|
19,218
|
19,228
|
18,889
|
19,064
|
18,918
|
18,958
|
18,538
|
18,338
|
17,992
|
18,005
|
14,950
|
15,259
|
15,241
|
12,277
|
11,828
|
11,435
|
11,020
|
10,576
|
10,315
|
10,175
|
9,851
|
9,490
|
9,191
|
8,823
|
8,686
|
8,548
|
8,315
|
8,256
|
8,130
|
8,185
|
8,498
|
8,585
|
8,687
|
|
総資産
|
-
|
31,167
|
26,740
|
27,929
|
27,849
|
27,541
|
26,261
|
30,029
|
26,452
|
27,215
|
29,288
|
30,309
|
29,329
|
29,200
|
28,913
|
29,366
|
28,147
|
28,657
|
25,953
|
28,099
|
20,531
|
22,278
|
24,706
|
21,608
|
20,084
|
22,287
|
23,197
|
24,906
|
22,901
|
23,056
|
21,503
|
22,436
|
18,041
|
18,357
|
17,407
|
18,288
|
17,894
|
18,313
|
16,484
|
18,525
|
16,726
|
16,753
|
16,070
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
8,000
|
8,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
7,000
|
7,000
|
5,000
|
5,000
|
5,000
|
5,000
|
3,640
|
3,640
|
3,100
|
3,100
|
2,700
|
|
一年内返済予定の長期借入金
|
-
|
3,062
|
2,505
|
-
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
435
|
427
|
312
|
197
|
117
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
15
|
16
|
53
|
91
|
128
|
163
|
310
|
310
|
310
|
310
|
1,310
|
|
流動負債合計
|
-
|
13,089
|
8,661
|
9,861
|
8,109
|
7,755
|
6,633
|
9,899
|
6,187
|
7,034
|
8,887
|
9,619
|
8,611
|
8,494
|
8,284
|
8,488
|
7,326
|
8,024
|
5,523
|
7,938
|
3,857
|
7,499
|
11,584
|
12,109
|
12,597
|
12,640
|
12,118
|
13,780
|
12,243
|
13,169
|
12,689
|
13,839
|
9,915
|
10,224
|
9,241
|
9,615
|
9,057
|
9,289
|
6,639
|
8,447
|
6,232
|
6,333
|
6,692
|
|
長期借入金
|
-
|
19
|
389
|
-
|
1,675
|
1,560
|
1,445
|
1,330
|
1,215
|
1,100
|
985
|
870
|
755
|
640
|
525
|
410
|
295
|
180
|
90
|
53
|
49
|
144
|
230
|
221
|
213
|
1,265
|
2,257
|
2,249
|
2,241
|
2,233
|
2,225
|
2,217
|
2,111
|
2,106
|
2,065
|
2,024
|
1,983
|
1,942
|
2,755
|
2,677
|
2,600
|
2,522
|
1,444
|
|
固定負債合計
|
-
|
5,258
|
4,859
|
4,242
|
5,699
|
5,404
|
5,150
|
4,981
|
4,729
|
4,540
|
4,364
|
4,197
|
4,006
|
3,898
|
3,753
|
3,594
|
3,426
|
3,197
|
3,077
|
2,923
|
2,666
|
2,496
|
2,435
|
2,352
|
2,508
|
3,516
|
4,312
|
4,322
|
4,170
|
4,141
|
4,144
|
4,085
|
3,897
|
3,886
|
3,839
|
3,825
|
3,774
|
3,753
|
4,558
|
4,480
|
4,424
|
4,351
|
3,259
|
|
総負債
|
-
|
18,347
|
13,520
|
14,103
|
13,808
|
13,159
|
11,782
|
14,880
|
10,916
|
11,574
|
13,251
|
13,816
|
12,617
|
12,393
|
12,037
|
12,082
|
10,751
|
11,221
|
8,600
|
10,861
|
6,523
|
9,995
|
14,019
|
14,461
|
15,105
|
16,156
|
16,429
|
18,103
|
16,413
|
17,310
|
16,834
|
17,924
|
13,812
|
14,110
|
13,080
|
13,439
|
12,831
|
13,042
|
11,197
|
12,927
|
10,656
|
10,684
|
9,952
|
|
資本金及び資本剰余金
|
-
|
8,547
|
8,421
|
8,421
|
8,376
|
8,337
|
8,337
|
8,305
|
8,242
|
8,197
|
8,181
|
8,181
|
8,142
|
8,142
|
8,142
|
8,142
|
8,142
|
8,104
|
8,104
|
8,055
|
8,055
|
8,055
|
8,055
|
7,941
|
7,941
|
7,941
|
7,941
|
7,941
|
7,941
|
7,748
|
7,748
|
7,748
|
7,748
|
7,748
|
7,748
|
4,298
|
4,298
|
4,298
|
4,298
|
4,298
|
4,298
|
4,298
|
4,298
|
|
利益剰余金
|
-
|
4,629
|
5,493
|
6,100
|
6,308
|
6,646
|
6,742
|
7,383
|
7,739
|
7,810
|
8,171
|
8,594
|
8,830
|
8,930
|
9,031
|
9,485
|
9,595
|
9,623
|
9,545
|
9,379
|
6,342
|
4,560
|
2,963
|
-459
|
-2,662
|
-1,486
|
-847
|
-1,080
|
-1,436
|
-2,017
|
-3,019
|
-3,172
|
-3,452
|
-3,306
|
-3,244
|
753
|
936
|
1,131
|
1,017
|
1,338
|
1,820
|
1,787
|
1,825
|
|
株主資本
|
11,320
|
12,820
|
13,220
|
13,827
|
14,041
|
14,381
|
14,478
|
15,149
|
15,536
|
15,641
|
16,037
|
16,493
|
16,711
|
16,807
|
16,876
|
17,284
|
17,396
|
17,436
|
17,352
|
17,238
|
14,007
|
12,283
|
10,687
|
7,146
|
4,979
|
6,131
|
6,768
|
6,804
|
6,488
|
5,746
|
4,669
|
4,512
|
4,229
|
4,247
|
4,327
|
4,849
|
5,063
|
5,271
|
5,286
|
5,598
|
6,070
|
6,068
|
6,118
|