|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,270
|
4,051
|
3,433
|
3,227
|
2,777
|
3,266
|
3,482
|
3,218
|
2,795
|
3,114
|
3,565
|
3,245
|
2,482
|
2,323
|
2,398
|
2,162
|
2,148
|
1,957
|
2,202
|
1,853
|
1,747
|
2,362
|
1,831
|
2,211
|
1,354
|
1,052
|
1,934
|
1,489
|
1,318
|
1,286
|
1,349
|
1,820
|
1,475
|
1,492
|
1,621
|
1,649
|
1,117
|
582
|
942
|
920
|
582
|
661
|
|
流動資産合計
|
-
|
5,995
|
5,764
|
5,695
|
5,255
|
4,810
|
5,225
|
5,808
|
5,466
|
4,910
|
5,317
|
5,964
|
5,513
|
4,420
|
4,243
|
4,604
|
4,176
|
3,965
|
3,648
|
4,346
|
3,716
|
3,338
|
4,135
|
3,664
|
4,338
|
4,247
|
4,418
|
5,204
|
4,136
|
3,993
|
3,243
|
3,429
|
3,824
|
3,217
|
3,340
|
3,677
|
3,534
|
2,963
|
2,467
|
3,077
|
2,873
|
2,500
|
2,607
|
|
有形固定資産
|
-
|
3,763
|
4,152
|
4,970
|
5,105
|
5,314
|
5,327
|
5,426
|
5,548
|
5,607
|
5,529
|
5,329
|
4,844
|
4,825
|
4,718
|
4,754
|
3,789
|
3,723
|
3,687
|
3,722
|
3,782
|
3,714
|
3,551
|
3,452
|
3,318
|
3,261
|
3,315
|
3,403
|
3,294
|
3,296
|
3,216
|
3,297
|
3,133
|
3,176
|
3,153
|
3,015
|
2,863
|
2,931
|
2,972
|
3,000
|
2,819
|
2,645
|
2,616
|
|
投資有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
117
|
141
|
147
|
149
|
157
|
139
|
141
|
142
|
150
|
152
|
155
|
155
|
161
|
160
|
157
|
158
|
165
|
212
|
210
|
288
|
305
|
283
|
291
|
298
|
306
|
318
|
327
|
346
|
376
|
195
|
203
|
213
|
217
|
176
|
172
|
179
|
|
固定資産合計
|
-
|
5,526
|
6,281
|
7,144
|
7,510
|
7,872
|
7,888
|
8,155
|
8,374
|
8,421
|
8,328
|
8,012
|
7,528
|
7,662
|
7,544
|
7,988
|
6,476
|
6,348
|
6,268
|
6,248
|
6,348
|
6,125
|
5,886
|
5,770
|
5,665
|
5,538
|
5,659
|
5,754
|
5,542
|
5,570
|
5,497
|
5,551
|
5,313
|
5,319
|
5,266
|
5,129
|
4,742
|
4,802
|
4,926
|
5,022
|
4,816
|
4,529
|
4,560
|
|
総資産
|
-
|
11,522
|
12,046
|
12,838
|
12,765
|
12,681
|
13,113
|
13,963
|
13,840
|
13,332
|
13,645
|
13,976
|
13,040
|
12,082
|
11,787
|
12,592
|
10,651
|
10,312
|
9,916
|
10,594
|
10,064
|
9,463
|
10,021
|
9,434
|
10,011
|
9,793
|
10,083
|
10,965
|
9,684
|
9,568
|
8,743
|
8,983
|
9,140
|
8,538
|
8,607
|
8,807
|
8,277
|
7,765
|
7,393
|
8,099
|
7,689
|
7,029
|
7,167
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
123
|
145
|
165
|
160
|
200
|
200
|
400
|
400
|
700
|
400
|
400
|
1,300
|
2,236
|
3,218
|
3,213
|
2,408
|
2,222
|
2,398
|
2,322
|
2,188
|
2,099
|
1,952
|
1,945
|
1,935
|
1,875
|
1,866
|
1,741
|
1,730
|
1,719
|
3,576
|
3,801
|
3,973
|
3,002
|
3,032
|
|
一年内返済予定の長期借入金
|
-
|
1,218
|
1,441
|
1,558
|
1,684
|
1,710
|
1,849
|
1,943
|
1,984
|
2,012
|
2,169
|
2,221
|
2,212
|
2,082
|
2,073
|
2,019
|
1,946
|
1,918
|
842
|
810
|
806
|
945
|
834
|
837
|
804
|
800
|
794
|
809
|
785
|
785
|
644
|
638
|
627
|
614
|
602
|
593
|
2,488
|
2,448
|
245
|
245
|
225
|
238
|
238
|
|
流動負債合計
|
-
|
4,006
|
3,983
|
4,580
|
4,483
|
4,601
|
4,698
|
5,228
|
5,338
|
4,935
|
5,068
|
5,497
|
5,247
|
4,850
|
4,607
|
5,222
|
5,343
|
5,138
|
3,382
|
3,849
|
3,759
|
4,397
|
5,550
|
5,493
|
4,500
|
3,889
|
4,149
|
4,598
|
4,206
|
4,314
|
3,987
|
4,501
|
4,619
|
4,218
|
4,429
|
4,354
|
6,182
|
5,812
|
5,545
|
6,042
|
6,025
|
4,991
|
5,042
|
|
長期借入金
|
-
|
3,445
|
3,909
|
4,130
|
4,180
|
4,019
|
4,448
|
4,350
|
4,272
|
4,124
|
4,347
|
4,152
|
3,995
|
3,543
|
3,671
|
3,618
|
3,492
|
3,248
|
4,837
|
4,763
|
4,402
|
4,700
|
5,035
|
5,024
|
4,754
|
5,488
|
5,169
|
5,101
|
4,771
|
4,702
|
4,572
|
4,547
|
4,262
|
4,240
|
3,981
|
3,954
|
1,785
|
1,729
|
1,672
|
1,617
|
1,560
|
1,434
|
1,374
|
|
固定負債合計
|
-
|
4,063
|
4,458
|
4,750
|
4,729
|
4,560
|
4,984
|
4,959
|
4,785
|
4,595
|
4,735
|
4,532
|
4,322
|
3,850
|
3,954
|
4,032
|
3,900
|
3,735
|
5,252
|
5,192
|
4,762
|
5,017
|
5,326
|
5,259
|
4,987
|
5,718
|
5,381
|
5,285
|
4,935
|
4,851
|
4,716
|
4,695
|
4,403
|
4,377
|
4,123
|
4,103
|
1,927
|
1,880
|
1,834
|
1,785
|
1,714
|
1,582
|
1,521
|
|
総負債
|
-
|
8,069
|
8,441
|
9,331
|
9,212
|
9,161
|
9,683
|
10,187
|
10,123
|
9,530
|
9,803
|
10,029
|
9,569
|
8,700
|
8,561
|
9,254
|
9,243
|
8,873
|
8,633
|
9,041
|
8,521
|
9,413
|
10,877
|
10,751
|
9,488
|
9,607
|
9,530
|
9,883
|
9,141
|
9,164
|
8,703
|
9,196
|
9,021
|
8,595
|
8,552
|
8,456
|
8,109
|
7,692
|
7,379
|
7,828
|
7,739
|
6,573
|
6,563
|
|
資本金及び資本剰余金
|
-
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
3,511
|
598
|
598
|
598
|
598
|
598
|
824
|
824
|
1,475
|
1,462
|
1,774
|
1,850
|
1,954
|
433
|
433
|
439
|
433
|
433
|
351
|
|
利益剰余金
|
-
|
2,453
|
2,758
|
2,903
|
2,976
|
2,968
|
2,924
|
3,118
|
3,100
|
3,147
|
3,176
|
3,280
|
2,848
|
2,750
|
2,594
|
2,722
|
809
|
833
|
673
|
946
|
926
|
-571
|
-1,477
|
-1,942
|
-2,623
|
-53
|
315
|
847
|
320
|
183
|
-408
|
-652
|
-1,052
|
-1,247
|
-1,463
|
-1,243
|
-1,504
|
0
|
-70
|
172
|
-129
|
404
|
504
|
|
株主資本
|
2,520
|
3,453
|
3,605
|
3,507
|
3,553
|
3,521
|
3,430
|
3,776
|
3,717
|
3,802
|
3,842
|
3,947
|
3,472
|
3,382
|
3,226
|
3,339
|
1,408
|
1,438
|
1,283
|
1,552
|
1,542
|
49
|
-857
|
-1,318
|
523
|
185
|
553
|
1,081
|
543
|
403
|
40
|
-213
|
118
|
-57
|
55
|
351
|
167
|
73
|
13
|
271
|
-51
|
456
|
604
|