Cominix【3173】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,346 1,316 1,416 1,414 1,469 1,403 1,573 1,720 1,703 1,313 1,627 1,760 1,591 1,842 1,814 1,857 1,770 1,819 1,994 2,183 2,251 2,522 2,986 2,993 2,890 3,139 3,297 2,854 3,178 3,073 2,993 2,717 2,937 2,828 3,403 3,379 3,056 3,700 5,054 4,823 4,523 4,320
売掛金 - 4,439 4,453 4,538 4,851 4,241 4,106 4,370 4,889 4,630 4,928 5,058 5,366 5,409 5,175 5,305 5,353 4,962 4,886 4,985 4,852 4,028 4,312 4,890 4,504 4,559 4,568 4,668 - 4,963 5,351 5,122 - 4,793 4,941 4,998 - 4,714 4,601 5,566 - 5,578 5,727
流動資産合計 - 10,250 10,104 10,131 10,646 10,087 9,814 10,237 10,895 10,624 10,583 11,098 11,847 11,877 12,074 12,174 12,332 12,138 12,000 12,419 12,461 11,642 12,626 13,641 14,015 14,351 14,706 15,362 15,229 15,751 16,178 16,189 15,180 15,187 15,283 15,586 14,962 14,888 15,369 19,682 19,261 18,383 18,357
有形固定資産 - 1,455 1,453 1,443 1,473 1,460 1,450 1,312 1,333 1,328 1,320 1,310 1,325 1,379 1,372 1,366 1,351 1,348 1,343 1,353 1,441 1,433 1,792 1,999 1,757 1,792 1,775 882 880 892 880 891 952 959 1,012 984 892 868 852 1,579 1,546 1,416 1,388
投資有価証券 - 210 - - 174 - - - 222 - - - 233 - - - 210 - - - 241 - - - 843 - - - 899 - - - 929 - - - 1,140 - - - 1,270 - -
固定資産合計 - 2,312 2,332 2,347 2,435 2,445 2,446 2,359 2,328 2,311 2,314 2,312 2,325 2,564 2,651 2,586 2,650 2,629 2,641 2,634 3,028 3,061 3,850 4,442 4,129 4,234 4,416 3,489 3,428 3,389 3,299 3,233 3,373 3,514 3,645 3,609 3,493 3,635 3,420 6,238 6,568 6,382 6,485
総資産 - 12,562 12,436 12,478 13,081 12,532 12,260 12,596 13,223 12,934 12,898 13,410 14,171 14,441 14,725 14,760 14,982 14,767 14,641 15,053 15,489 14,703 16,476 18,083 18,144 18,584 19,123 18,851 18,657 19,141 19,478 19,422 18,553 18,701 18,928 19,196 18,456 18,523 18,790 25,920 25,830 24,766 24,843
買掛金 - 4,581 4,147 4,171 4,635 4,112 3,877 4,117 4,638 4,676 4,428 4,665 4,992 5,169 4,921 4,848 5,186 4,870 4,581 4,670 4,513 3,803 3,805 4,150 2,682 2,645 2,730 2,658 2,829 2,768 2,912 2,483 2,629 2,496 2,387 2,466 2,321 2,217 1,952 3,019 3,157 2,774 3,009
短期借入金 - 1,748 1,719 1,892 1,780 1,873 1,671 1,856 1,646 1,480 1,493 1,889 1,605 2,120 1,862 2,128 1,697 1,936 1,937 2,089 1,908 1,967 2,879 2,762 2,110 2,490 2,487 2,033 1,924 3,172 2,435 2,958 2,326 2,655 2,689 2,600 2,470 2,856 3,700 8,399 4,100 4,300 3,800
一年内返済予定の長期借入金 - 328 400 395 388 458 508 509 511 493 465 415 423 376 434 429 419 449 477 537 665 607 842 1,032 1,017 840 854 934 896 891 1,025 1,039 1,004 943 892 884 837 778 618 731 1,409 1,330 1,369
流動負債合計 - 7,271 6,815 6,919 7,560 6,901 6,554 6,870 7,333 7,127 7,057 7,526 7,893 8,241 7,945 7,992 8,134 7,847 7,585 7,783 7,687 6,915 7,938 8,575 8,596 8,819 9,339 8,981 8,811 9,699 9,469 9,225 8,512 8,738 8,735 8,763 8,319 8,344 8,871 14,992 11,513 11,034 10,888
長期借入金 - 682 829 734 638 866 985 959 821 709 608 542 794 709 1,121 1,016 916 973 1,027 1,239 1,661 1,866 2,375 2,963 2,811 2,756 2,578 2,245 2,161 1,830 1,942 1,990 1,833 1,694 1,712 1,564 1,383 1,213 770 1,981 4,835 4,526 4,618
固定負債合計 - 1,023 1,200 1,125 1,028 1,264 1,407 1,391 1,257 1,135 1,061 1,004 1,250 1,170 1,607 1,499 1,403 1,466 1,561 1,779 2,247 2,406 3,240 3,992 3,762 3,739 3,599 3,246 3,169 2,732 2,875 2,922 2,745 2,653 2,723 2,606 2,294 2,226 1,761 3,095 6,468 6,119 6,246
総負債 - 8,294 8,016 8,044 8,589 8,166 7,961 8,262 8,591 8,262 8,119 8,530 9,143 9,412 9,553 9,492 9,538 9,314 9,146 9,562 9,934 9,320 11,178 12,566 12,359 12,557 12,938 12,227 11,979 12,431 12,345 12,147 11,258 11,391 11,459 11,370 10,614 10,570 10,632 18,087 17,982 17,153 17,135
資本金及び資本剰余金 - 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680 680
利益剰余金 - 3,323 3,465 3,508 3,605 3,536 3,575 3,661 3,819 3,877 3,967 4,030 4,158 4,209 4,372 4,468 4,682 4,661 4,773 4,815 4,846 4,720 4,638 4,745 5,031 5,171 5,302 5,771 5,810 5,789 6,089 6,176 6,319 6,251 6,365 6,450 6,618 6,520 6,660 6,605 6,428 6,349 6,383
株主資本 3,860 4,268 4,420 4,434 4,492 4,366 4,299 4,334 4,632 4,672 4,778 4,879 5,028 5,029 5,172 5,268 5,444 5,453 5,495 5,491 5,555 5,383 5,298 5,517 5,786 6,027 6,185 6,623 6,678 6,709 7,133 7,274 7,295 7,310 7,469 7,825 7,842 7,953 8,157 7,833 7,848 7,612 7,708