|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
442
|
809
|
542
|
693
|
872
|
512
|
673
|
647
|
680
|
401
|
437
|
453
|
639
|
595
|
548
|
670
|
638
|
346
|
840
|
495
|
385
|
744
|
1,175
|
1,085
|
968
|
779
|
992
|
940
|
1,165
|
959
|
880
|
641
|
848
|
847
|
819
|
1,117
|
1,273
|
949
|
1,083
|
1,103
|
869
|
|
商品及び製品
|
-
|
1,039
|
985
|
1,064
|
1,235
|
1,259
|
1,301
|
1,329
|
1,142
|
1,146
|
1,322
|
1,410
|
1,363
|
1,299
|
1,158
|
1,181
|
1,200
|
1,269
|
1,334
|
1,432
|
1,725
|
1,641
|
1,140
|
1,072
|
1,149
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,310
|
2,573
|
2,398
|
2,675
|
2,993
|
2,756
|
2,783
|
2,600
|
2,776
|
2,611
|
2,793
|
2,685
|
2,891
|
2,710
|
2,787
|
2,667
|
2,736
|
2,523
|
2,906
|
2,954
|
2,664
|
2,978
|
3,132
|
3,038
|
3,033
|
3,250
|
3,499
|
3,370
|
3,682
|
3,690
|
3,620
|
3,306
|
3,632
|
3,481
|
3,350
|
3,798
|
3,597
|
3,551
|
3,658
|
3,626
|
3,408
|
|
有形固定資産
|
-
|
644
|
619
|
629
|
603
|
728
|
690
|
711
|
634
|
756
|
852
|
895
|
540
|
597
|
573
|
548
|
380
|
365
|
347
|
329
|
258
|
241
|
232
|
236
|
224
|
228
|
215
|
203
|
239
|
262
|
259
|
286
|
317
|
362
|
421
|
469
|
429
|
433
|
451
|
447
|
417
|
445
|
|
固定資産合計
|
-
|
1,295
|
1,341
|
1,408
|
1,382
|
1,563
|
1,600
|
1,628
|
1,620
|
1,761
|
1,865
|
1,915
|
1,600
|
1,651
|
1,636
|
1,592
|
1,551
|
1,662
|
1,667
|
1,645
|
1,461
|
1,438
|
1,421
|
1,400
|
1,302
|
1,204
|
1,131
|
1,129
|
1,182
|
1,208
|
1,219
|
1,246
|
1,217
|
1,287
|
1,327
|
1,429
|
1,366
|
1,471
|
1,499
|
1,506
|
1,456
|
1,709
|
|
総資産
|
-
|
3,605
|
3,914
|
3,807
|
4,058
|
4,557
|
4,356
|
4,411
|
4,220
|
4,538
|
4,476
|
4,709
|
4,285
|
4,543
|
4,347
|
4,379
|
4,219
|
4,398
|
4,191
|
4,551
|
4,416
|
4,103
|
4,399
|
4,532
|
4,341
|
4,238
|
4,381
|
4,629
|
4,552
|
4,890
|
4,910
|
4,867
|
4,523
|
4,919
|
4,809
|
4,780
|
5,165
|
5,068
|
5,051
|
5,164
|
5,082
|
5,118
|
|
買掛金
|
-
|
-
|
247
|
225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
300
|
588
|
474
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
331
|
374
|
359
|
415
|
489
|
492
|
541
|
572
|
572
|
563
|
697
|
666
|
696
|
661
|
634
|
642
|
644
|
563
|
489
|
420
|
370
|
301
|
257
|
200
|
129
|
95
|
59
|
34
|
20
|
8
|
-
|
-
|
27
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
85
|
|
流動負債合計
|
-
|
1,567
|
1,505
|
1,448
|
1,704
|
1,946
|
1,726
|
1,715
|
1,834
|
2,157
|
1,942
|
2,055
|
2,130
|
2,408
|
2,179
|
2,306
|
2,221
|
2,458
|
2,138
|
2,476
|
2,412
|
2,205
|
2,267
|
2,429
|
1,989
|
1,768
|
1,716
|
1,841
|
1,597
|
1,919
|
1,854
|
1,780
|
1,351
|
1,719
|
1,639
|
1,669
|
2,009
|
1,931
|
1,914
|
2,045
|
1,815
|
1,715
|
|
長期借入金
|
-
|
502
|
457
|
393
|
533
|
742
|
701
|
901
|
958
|
923
|
1,048
|
1,193
|
1,036
|
963
|
888
|
737
|
654
|
518
|
403
|
314
|
233
|
147
|
102
|
57
|
34
|
17
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
66
|
60
|
54
|
47
|
41
|
35
|
29
|
256
|
|
固定負債合計
|
-
|
543
|
497
|
435
|
575
|
785
|
756
|
946
|
1,004
|
961
|
1,087
|
1,232
|
1,085
|
1,021
|
946
|
795
|
758
|
622
|
483
|
392
|
295
|
210
|
163
|
117
|
82
|
60
|
53
|
47
|
50
|
48
|
46
|
53
|
50
|
126
|
121
|
117
|
112
|
108
|
104
|
99
|
94
|
324
|
|
総負債
|
-
|
2,111
|
2,002
|
1,883
|
2,281
|
2,732
|
2,484
|
2,662
|
2,840
|
3,118
|
3,030
|
3,288
|
3,216
|
3,429
|
3,125
|
3,101
|
2,979
|
3,080
|
2,622
|
2,868
|
2,707
|
2,416
|
2,430
|
2,547
|
2,071
|
1,829
|
1,769
|
1,888
|
1,647
|
1,967
|
1,901
|
1,833
|
1,401
|
1,845
|
1,760
|
1,786
|
2,121
|
2,039
|
2,019
|
2,144
|
1,910
|
2,039
|
|
資本金及び資本剰余金
|
-
|
392
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
740
|
|
利益剰余金
|
-
|
1,118
|
1,187
|
1,186
|
1,041
|
1,075
|
1,094
|
953
|
625
|
647
|
672
|
646
|
306
|
317
|
432
|
493
|
470
|
545
|
796
|
907
|
944
|
921
|
1,206
|
1,225
|
1,506
|
1,668
|
1,870
|
1,999
|
2,164
|
2,182
|
2,267
|
2,292
|
2,391
|
2,367
|
2,310
|
2,269
|
2,332
|
2,331
|
2,301
|
2,303
|
2,463
|
2,347
|
|
株主資本
|
1,136
|
1,492
|
1,911
|
1,924
|
1,777
|
1,825
|
1,872
|
1,749
|
1,380
|
1,419
|
1,445
|
1,420
|
1,069
|
1,113
|
1,221
|
1,278
|
1,240
|
1,317
|
1,568
|
1,682
|
1,709
|
1,687
|
1,969
|
1,985
|
2,269
|
2,409
|
2,611
|
2,740
|
2,905
|
2,922
|
3,008
|
3,033
|
3,122
|
3,074
|
3,049
|
2,993
|
3,043
|
3,028
|
3,031
|
3,020
|
3,172
|
3,078
|