|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,406
|
9,660
|
8,489
|
13,137
|
13,333
|
12,042
|
10,480
|
7,877
|
11,708
|
7,350
|
10,016
|
6,455
|
10,051
|
6,321
|
8,924
|
7,879
|
10,091
|
9,766
|
11,730
|
10,721
|
15,625
|
13,292
|
12,876
|
10,888
|
13,099
|
10,333
|
9,971
|
10,926
|
10,571
|
9,778
|
9,496
|
12,096
|
13,397
|
12,921
|
14,472
|
15,098
|
17,690
|
18,523
|
17,251
|
17,256
|
19,213
|
16,578
|
|
売掛金
|
-
|
31,056
|
31,044
|
39,188
|
30,657
|
33,965
|
31,030
|
38,380
|
34,841
|
34,438
|
36,547
|
37,072
|
36,021
|
34,736
|
34,712
|
36,792
|
35,658
|
34,526
|
34,575
|
35,435
|
33,354
|
29,919
|
29,711
|
32,482
|
31,321
|
31,780
|
31,985
|
35,656
|
35,842
|
35,766
|
34,925
|
36,074
|
34,351
|
31,155
|
31,474
|
30,521
|
29,248
|
28,330
|
26,822
|
30,624
|
30,789
|
28,420
|
27,022
|
|
商品及び製品
|
-
|
2,305
|
-
|
-
|
2,345
|
-
|
-
|
-
|
2,382
|
-
|
-
|
-
|
2,600
|
-
|
-
|
-
|
2,474
|
-
|
-
|
-
|
2,838
|
-
|
-
|
-
|
2,651
|
-
|
-
|
-
|
4,628
|
-
|
-
|
-
|
4,071
|
-
|
-
|
-
|
3,263
|
-
|
-
|
-
|
3,869
|
-
|
-
|
|
流動資産合計
|
-
|
46,862
|
45,486
|
52,312
|
48,653
|
52,101
|
48,171
|
53,605
|
50,146
|
53,885
|
52,277
|
55,898
|
51,424
|
54,059
|
50,491
|
56,190
|
52,723
|
53,891
|
53,287
|
57,386
|
52,944
|
54,003
|
51,151
|
55,848
|
51,895
|
55,581
|
53,802
|
59,054
|
59,897
|
60,460
|
59,966
|
61,823
|
59,989
|
58,017
|
58,377
|
60,263
|
58,441
|
59,875
|
58,455
|
67,162
|
64,520
|
64,398
|
61,353
|
|
有形固定資産
|
-
|
10,818
|
10,810
|
10,715
|
9,898
|
9,803
|
9,559
|
9,505
|
9,436
|
9,392
|
9,357
|
9,337
|
9,807
|
9,795
|
9,756
|
10,029
|
9,994
|
10,046
|
10,024
|
10,010
|
10,702
|
10,689
|
10,593
|
10,593
|
10,680
|
10,714
|
11,854
|
11,803
|
11,770
|
12,737
|
12,699
|
12,884
|
14,137
|
14,098
|
14,043
|
14,024
|
13,953
|
13,976
|
13,894
|
18,597
|
18,529
|
18,784
|
18,848
|
|
投資有価証券
|
-
|
1,653
|
1,769
|
1,782
|
1,656
|
1,685
|
1,942
|
2,100
|
2,090
|
2,416
|
2,659
|
2,999
|
2,686
|
2,590
|
2,372
|
1,919
|
2,041
|
2,014
|
1,906
|
2,073
|
1,751
|
1,956
|
2,050
|
2,042
|
2,147
|
2,028
|
2,269
|
2,193
|
2,165
|
2,253
|
2,264
|
2,335
|
2,418
|
2,559
|
2,882
|
1,682
|
1,815
|
1,757
|
1,845
|
1,904
|
1,833
|
1,805
|
1,990
|
|
固定資産合計
|
-
|
14,056
|
14,090
|
13,973
|
13,063
|
12,964
|
12,920
|
13,057
|
12,875
|
13,142
|
13,367
|
13,690
|
14,001
|
13,976
|
13,670
|
13,500
|
13,698
|
13,808
|
13,641
|
13,756
|
14,176
|
14,396
|
14,330
|
14,261
|
14,498
|
14,920
|
16,273
|
16,057
|
15,934
|
17,038
|
16,984
|
17,233
|
18,457
|
18,806
|
18,928
|
17,472
|
17,736
|
18,403
|
18,366
|
25,189
|
24,952
|
24,958
|
24,334
|
|
総資産
|
-
|
60,918
|
59,576
|
66,286
|
61,717
|
65,065
|
61,091
|
66,663
|
63,022
|
67,028
|
65,644
|
69,588
|
65,425
|
68,035
|
64,161
|
69,690
|
66,422
|
67,699
|
66,928
|
71,142
|
67,121
|
68,399
|
65,481
|
70,109
|
66,394
|
70,502
|
70,075
|
75,111
|
75,832
|
77,499
|
76,950
|
79,056
|
78,446
|
76,823
|
77,305
|
77,735
|
76,178
|
78,279
|
76,821
|
92,351
|
89,473
|
89,357
|
85,688
|
|
買掛金
|
-
|
35,640
|
35,659
|
37,814
|
36,387
|
36,110
|
35,602
|
37,117
|
35,594
|
34,991
|
34,562
|
34,836
|
34,212
|
33,909
|
33,221
|
35,744
|
34,390
|
33,967
|
35,152
|
36,048
|
34,054
|
29,733
|
28,755
|
30,929
|
29,073
|
29,543
|
30,230
|
32,417
|
33,569
|
34,395
|
33,210
|
33,467
|
32,294
|
30,771
|
30,112
|
30,702
|
28,955
|
28,733
|
27,863
|
30,565
|
29,830
|
29,355
|
28,915
|
|
短期借入金
|
-
|
1,050
|
1,050
|
4,300
|
850
|
4,150
|
950
|
4,200
|
850
|
4,150
|
950
|
4,100
|
850
|
4,100
|
950
|
3,000
|
850
|
2,950
|
950
|
2,900
|
800
|
6,130
|
5,710
|
5,030
|
800
|
2,800
|
1,132
|
682
|
482
|
838
|
838
|
838
|
300
|
500
|
500
|
500
|
0
|
500
|
500
|
3,347
|
2,560
|
3,205
|
1,235
|
|
一年内返済予定の長期借入金
|
-
|
1,189
|
912
|
902
|
1,291
|
1,251
|
1,384
|
1,354
|
1,170
|
1,320
|
1,315
|
1,265
|
1,131
|
892
|
1,222
|
1,202
|
1,141
|
1,141
|
1,020
|
1,020
|
1,020
|
1,020
|
1,020
|
1,240
|
1,218
|
1,218
|
1,068
|
1,128
|
860
|
928
|
882
|
1,021
|
1,150
|
1,135
|
995
|
995
|
875
|
981
|
1,183
|
1,564
|
1,739
|
1,760
|
1,818
|
|
流動負債合計
|
-
|
46,239
|
44,633
|
51,108
|
47,197
|
50,670
|
46,340
|
51,371
|
46,636
|
50,493
|
48,025
|
51,324
|
47,448
|
50,450
|
46,037
|
51,605
|
48,325
|
49,830
|
47,940
|
51,575
|
48,160
|
49,491
|
46,511
|
49,689
|
45,910
|
49,805
|
47,942
|
52,378
|
53,350
|
54,165
|
52,957
|
54,236
|
51,866
|
50,244
|
49,690
|
50,336
|
47,499
|
49,080
|
46,409
|
55,854
|
53,589
|
53,806
|
49,985
|
|
長期借入金
|
-
|
2,375
|
2,557
|
2,457
|
1,822
|
1,733
|
1,393
|
1,323
|
2,130
|
1,891
|
2,430
|
2,410
|
2,079
|
2,079
|
2,408
|
2,408
|
2,018
|
2,018
|
2,588
|
2,588
|
2,078
|
2,078
|
1,568
|
2,448
|
1,960
|
1,990
|
2,498
|
2,323
|
2,083
|
2,633
|
2,304
|
2,545
|
3,794
|
3,623
|
3,636
|
3,375
|
3,858
|
4,643
|
5,703
|
10,482
|
9,348
|
8,994
|
8,545
|
|
固定負債合計
|
-
|
4,596
|
4,633
|
4,538
|
3,785
|
3,713
|
3,455
|
3,487
|
4,394
|
4,237
|
4,822
|
4,950
|
4,560
|
4,218
|
4,556
|
4,602
|
4,165
|
4,037
|
4,671
|
4,834
|
4,334
|
4,233
|
3,921
|
4,900
|
4,287
|
4,242
|
4,867
|
4,803
|
4,316
|
4,723
|
4,488
|
4,932
|
5,980
|
5,768
|
6,081
|
5,824
|
6,256
|
6,725
|
7,980
|
13,956
|
12,580
|
11,981
|
11,532
|
|
総負債
|
-
|
50,836
|
49,266
|
55,646
|
50,983
|
54,383
|
49,796
|
54,859
|
51,030
|
54,730
|
52,847
|
56,275
|
52,009
|
54,669
|
50,593
|
56,208
|
52,490
|
53,868
|
52,611
|
56,410
|
52,494
|
53,725
|
50,432
|
54,590
|
50,198
|
54,047
|
52,809
|
57,182
|
57,666
|
58,889
|
57,445
|
59,169
|
57,847
|
56,013
|
55,771
|
56,160
|
53,756
|
55,805
|
54,389
|
69,811
|
66,170
|
65,787
|
61,518
|
|
資本金及び資本剰余金
|
-
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,144
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
1,136
|
|
利益剰余金
|
-
|
8,441
|
8,831
|
9,146
|
9,314
|
9,247
|
9,683
|
10,084
|
10,246
|
10,337
|
10,673
|
10,961
|
11,275
|
11,297
|
11,650
|
11,880
|
12,236
|
12,166
|
12,726
|
13,021
|
13,250
|
13,203
|
13,479
|
13,907
|
14,379
|
14,719
|
15,364
|
16,075
|
16,354
|
16,847
|
17,746
|
18,084
|
18,709
|
18,821
|
19,317
|
19,989
|
20,615
|
20,701
|
20,620
|
20,876
|
21,711
|
21,977
|
22,450
|
|
株主資本
|
9,102
|
10,082
|
10,310
|
10,639
|
10,734
|
10,681
|
11,295
|
11,804
|
11,991
|
12,297
|
12,796
|
13,313
|
13,416
|
13,366
|
13,567
|
13,482
|
13,931
|
13,831
|
14,316
|
14,732
|
14,626
|
14,674
|
15,048
|
15,519
|
16,195
|
16,454
|
17,266
|
17,929
|
18,165
|
18,609
|
19,504
|
19,887
|
20,599
|
20,810
|
21,533
|
21,574
|
22,422
|
22,473
|
22,431
|
22,540
|
23,302
|
23,569
|
24,169
|