ジオリーブグループ【3157】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,406 9,660 8,489 13,137 13,333 12,042 10,480 7,877 11,708 7,350 10,016 6,455 10,051 6,321 8,924 7,879 10,091 9,766 11,730 10,721 15,625 13,292 12,876 10,888 13,099 10,333 9,971 10,926 10,571 9,778 9,496 12,096 13,397 12,921 14,472 15,098 17,690 18,523 17,251 17,256 19,213 16,578
売掛金 - 31,056 31,044 39,188 30,657 33,965 31,030 38,380 34,841 34,438 36,547 37,072 36,021 34,736 34,712 36,792 35,658 34,526 34,575 35,435 33,354 29,919 29,711 32,482 31,321 31,780 31,985 35,656 35,842 35,766 34,925 36,074 34,351 31,155 31,474 30,521 29,248 28,330 26,822 30,624 30,789 28,420 27,022
商品及び製品 - 2,305 - - 2,345 - - - 2,382 - - - 2,600 - - - 2,474 - - - 2,838 - - - 2,651 - - - 4,628 - - - 4,071 - - - 3,263 - - - 3,869 - -
流動資産合計 - 46,862 45,486 52,312 48,653 52,101 48,171 53,605 50,146 53,885 52,277 55,898 51,424 54,059 50,491 56,190 52,723 53,891 53,287 57,386 52,944 54,003 51,151 55,848 51,895 55,581 53,802 59,054 59,897 60,460 59,966 61,823 59,989 58,017 58,377 60,263 58,441 59,875 58,455 67,162 64,520 64,398 61,353
有形固定資産 - 10,818 10,810 10,715 9,898 9,803 9,559 9,505 9,436 9,392 9,357 9,337 9,807 9,795 9,756 10,029 9,994 10,046 10,024 10,010 10,702 10,689 10,593 10,593 10,680 10,714 11,854 11,803 11,770 12,737 12,699 12,884 14,137 14,098 14,043 14,024 13,953 13,976 13,894 18,597 18,529 18,784 18,848
投資有価証券 - 1,653 1,769 1,782 1,656 1,685 1,942 2,100 2,090 2,416 2,659 2,999 2,686 2,590 2,372 1,919 2,041 2,014 1,906 2,073 1,751 1,956 2,050 2,042 2,147 2,028 2,269 2,193 2,165 2,253 2,264 2,335 2,418 2,559 2,882 1,682 1,815 1,757 1,845 1,904 1,833 1,805 1,990
固定資産合計 - 14,056 14,090 13,973 13,063 12,964 12,920 13,057 12,875 13,142 13,367 13,690 14,001 13,976 13,670 13,500 13,698 13,808 13,641 13,756 14,176 14,396 14,330 14,261 14,498 14,920 16,273 16,057 15,934 17,038 16,984 17,233 18,457 18,806 18,928 17,472 17,736 18,403 18,366 25,189 24,952 24,958 24,334
総資産 - 60,918 59,576 66,286 61,717 65,065 61,091 66,663 63,022 67,028 65,644 69,588 65,425 68,035 64,161 69,690 66,422 67,699 66,928 71,142 67,121 68,399 65,481 70,109 66,394 70,502 70,075 75,111 75,832 77,499 76,950 79,056 78,446 76,823 77,305 77,735 76,178 78,279 76,821 92,351 89,473 89,357 85,688
買掛金 - 35,640 35,659 37,814 36,387 36,110 35,602 37,117 35,594 34,991 34,562 34,836 34,212 33,909 33,221 35,744 34,390 33,967 35,152 36,048 34,054 29,733 28,755 30,929 29,073 29,543 30,230 32,417 33,569 34,395 33,210 33,467 32,294 30,771 30,112 30,702 28,955 28,733 27,863 30,565 29,830 29,355 28,915
短期借入金 - 1,050 1,050 4,300 850 4,150 950 4,200 850 4,150 950 4,100 850 4,100 950 3,000 850 2,950 950 2,900 800 6,130 5,710 5,030 800 2,800 1,132 682 482 838 838 838 300 500 500 500 0 500 500 3,347 2,560 3,205 1,235
一年内返済予定の長期借入金 - 1,189 912 902 1,291 1,251 1,384 1,354 1,170 1,320 1,315 1,265 1,131 892 1,222 1,202 1,141 1,141 1,020 1,020 1,020 1,020 1,020 1,240 1,218 1,218 1,068 1,128 860 928 882 1,021 1,150 1,135 995 995 875 981 1,183 1,564 1,739 1,760 1,818
流動負債合計 - 46,239 44,633 51,108 47,197 50,670 46,340 51,371 46,636 50,493 48,025 51,324 47,448 50,450 46,037 51,605 48,325 49,830 47,940 51,575 48,160 49,491 46,511 49,689 45,910 49,805 47,942 52,378 53,350 54,165 52,957 54,236 51,866 50,244 49,690 50,336 47,499 49,080 46,409 55,854 53,589 53,806 49,985
長期借入金 - 2,375 2,557 2,457 1,822 1,733 1,393 1,323 2,130 1,891 2,430 2,410 2,079 2,079 2,408 2,408 2,018 2,018 2,588 2,588 2,078 2,078 1,568 2,448 1,960 1,990 2,498 2,323 2,083 2,633 2,304 2,545 3,794 3,623 3,636 3,375 3,858 4,643 5,703 10,482 9,348 8,994 8,545
固定負債合計 - 4,596 4,633 4,538 3,785 3,713 3,455 3,487 4,394 4,237 4,822 4,950 4,560 4,218 4,556 4,602 4,165 4,037 4,671 4,834 4,334 4,233 3,921 4,900 4,287 4,242 4,867 4,803 4,316 4,723 4,488 4,932 5,980 5,768 6,081 5,824 6,256 6,725 7,980 13,956 12,580 11,981 11,532
総負債 - 50,836 49,266 55,646 50,983 54,383 49,796 54,859 51,030 54,730 52,847 56,275 52,009 54,669 50,593 56,208 52,490 53,868 52,611 56,410 52,494 53,725 50,432 54,590 50,198 54,047 52,809 57,182 57,666 58,889 57,445 59,169 57,847 56,013 55,771 56,160 53,756 55,805 54,389 69,811 66,170 65,787 61,518
資本金及び資本剰余金 - 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,144 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136
利益剰余金 - 8,441 8,831 9,146 9,314 9,247 9,683 10,084 10,246 10,337 10,673 10,961 11,275 11,297 11,650 11,880 12,236 12,166 12,726 13,021 13,250 13,203 13,479 13,907 14,379 14,719 15,364 16,075 16,354 16,847 17,746 18,084 18,709 18,821 19,317 19,989 20,615 20,701 20,620 20,876 21,711 21,977 22,450
株主資本 9,102 10,082 10,310 10,639 10,734 10,681 11,295 11,804 11,991 12,297 12,796 13,313 13,416 13,366 13,567 13,482 13,931 13,831 14,316 14,732 14,626 14,674 15,048 15,519 16,195 16,454 17,266 17,929 18,165 18,609 19,504 19,887 20,599 20,810 21,533 21,574 22,422 22,473 22,431 22,540 23,302 23,569 24,169