オーミケンシ【3111】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,774 1,275 1,667 1,956 1,611 940 1,295 1,009 1,903 1,854 1,797 1,150 1,199 1,179 719 1,107 1,195 804 725 754 846 592 4,608 3,001 2,969 2,347 2,184 1,631 3,105 2,832 2,396 2,232 1,536 1,225 597 442 739 565 923 834 937 564 368
売掛金 - 1,785 1,587 1,623 1,541 1,394 1,494 1,479 1,516 1,240 1,143 1,191 1,124 1,348 1,095 1,139 1,210 1,172 1,150 1,147 945 1,053 943 954 901 503 490 498 434 356 325 286 213 395 240 269 358 281 263 302 277 408 262 353
商品及び製品 - 1,941 - - - 2,277 - - - 1,485 - - - 1,609 - - - 1,764 - - - 1,728 - - - 658 - 622 537 547 555 571 602 508 487 483 502 532 533 524 556 432 516 487
流動資産合計 - 6,832 6,347 6,793 6,959 6,533 5,533 5,789 5,520 5,455 5,225 5,096 4,598 4,880 4,733 4,073 4,806 4,950 4,555 4,517 4,417 4,513 3,897 7,594 4,933 4,360 3,830 3,583 2,914 4,373 3,974 3,481 3,385 2,994 2,328 1,674 1,628 1,877 1,555 1,946 1,864 1,971 1,491 1,345
有形固定資産 - 22,087 22,083 22,061 22,066 22,015 21,967 21,909 21,599 21,548 21,624 21,579 21,543 21,589 21,560 21,684 21,628 20,984 21,035 21,030 21,044 21,522 21,483 20,225 20,171 18,782 18,773 18,753 18,747 17,851 17,859 17,127 16,566 16,559 16,792 16,988 17,013 16,178 16,398 13,574 13,559 12,941 12,950 12,953
投資有価証券 - 64 - - - 56 - - - 64 - - - 54 - - - 54 - - - 44 - - - 51 - - - 54 - - - 54 - - - 66 - - - 73 - -
固定資産合計 - 22,500 22,580 22,665 22,608 22,554 22,496 22,450 22,133 22,055 22,112 22,052 22,010 22,017 21,980 22,100 22,027 21,367 21,403 21,386 21,400 21,784 21,721 20,448 20,404 18,956 18,937 18,911 18,899 18,000 18,008 17,284 16,728 16,717 16,955 17,155 17,177 16,344 16,566 13,738 13,727 13,846 13,831 13,817
総資産 - 29,350 28,944 29,474 29,582 29,102 28,042 28,264 27,678 27,533 27,358 27,168 26,626 26,914 26,729 26,188 26,846 26,341 25,981 25,924 25,836 26,315 25,635 28,058 25,353 23,330 22,780 22,506 21,825 22,384 21,991 20,773 20,121 19,718 19,289 18,833 18,809 18,225 18,125 15,688 15,594 15,819 15,324 15,163
買掛金 - 2,051 2,111 1,983 1,980 1,848 1,642 1,830 1,773 1,557 1,635 1,673 1,702 1,835 1,784 1,653 1,869 1,711 1,583 1,546 1,622 1,413 1,318 926 521 402 414 254 251 304 233 174 316 291 228 212 256 402 226 222 210 249 217 213
短期借入金 - 4,911 5,885 6,116 8,862 8,536 9,409 9,301 3,381 1,818 1,485 1,418 1,456 1,386 1,456 1,377 8,060 8,517 8,525 8,637 2,264 1,840 1,877 1,836 1,838 2,017 2,034 2,018 8,125 8,575 8,508 8,407 2,393 2,285 2,364 2,886 3,404 3,310 3,872 2,178 6,695 6,807 6,824 6,803
流動負債合計 - 8,207 9,223 9,147 11,969 11,550 12,030 12,084 6,335 4,783 4,106 4,050 4,123 4,329 4,292 4,037 10,843 11,332 11,149 11,132 4,816 6,148 6,030 5,867 3,841 3,428 3,272 3,098 9,068 9,837 9,527 9,497 3,351 3,232 3,330 3,869 4,207 4,548 4,595 2,920 7,405 7,857 7,555 7,641
長期借入金 - 4,433 3,423 5,915 3,383 3,384 2,315 2,285 8,340 8,258 8,289 8,182 8,112 8,266 8,301 8,225 2,036 1,423 1,357 1,459 7,870 8,231 8,084 7,947 7,800 7,663 7,516 7,379 1,142 735 672 620 6,505 6,667 6,482 6,389 6,305 6,221 6,177 4,831 306 280 255 230
固定負債合計 - 12,880 11,844 14,364 11,937 11,652 10,577 10,899 16,796 16,899 17,445 17,225 16,567 16,633 16,640 16,483 10,278 9,890 9,735 9,749 16,149 17,374 16,943 16,320 15,975 15,710 15,498 15,932 9,617 8,747 8,621 8,179 13,838 13,931 13,699 13,538 13,435 12,062 12,030 10,694 6,141 6,043 5,948 5,921
総負債 - 21,088 21,067 23,512 23,906 23,202 22,608 22,984 23,131 21,683 21,552 21,275 20,691 20,963 20,932 20,521 21,122 21,222 20,884 20,882 20,965 23,522 22,974 22,188 19,817 19,139 18,771 19,030 18,686 18,584 18,149 17,677 17,190 17,164 17,030 17,407 17,642 16,611 16,626 13,615 13,546 13,900 13,504 13,563
資本金及び資本剰余金 - 7,729 7,729 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929 5,929
利益剰余金 - 2,020 1,746 1,635 1,483 1,739 1,319 1,200 461 1,797 1,758 1,805 1,874 1,863 1,676 1,399 1,452 869 833 777 525 -1,497 -1,923 1,225 826 -456 -667 -1,094 -1,486 -832 -651 -1,394 -1,542 -1,946 -2,231 -2,987 -3,253 -4,364 -4,482 -3,904 -3,935 -4,063 -4,165 -4,393
株主資本 9,089 8,261 7,877 5,962 5,676 5,899 5,434 5,280 4,546 5,850 5,806 5,892 5,934 5,951 5,796 5,666 5,724 5,119 5,096 5,042 4,870 2,792 2,660 5,870 5,535 4,190 4,008 3,476 3,138 3,799 3,842 3,096 2,930 2,554 2,259 1,425 1,166 1,613 1,499 2,072 2,048 1,919 1,819 1,599