|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,774
|
1,275
|
1,667
|
1,956
|
1,611
|
940
|
1,295
|
1,009
|
1,903
|
1,854
|
1,797
|
1,150
|
1,199
|
1,179
|
719
|
1,107
|
1,195
|
804
|
725
|
754
|
846
|
592
|
4,608
|
3,001
|
2,969
|
2,347
|
2,184
|
1,631
|
3,105
|
2,832
|
2,396
|
2,232
|
1,536
|
1,225
|
597
|
442
|
739
|
565
|
923
|
834
|
937
|
564
|
368
|
|
売掛金
|
-
|
1,785
|
1,587
|
1,623
|
1,541
|
1,394
|
1,494
|
1,479
|
1,516
|
1,240
|
1,143
|
1,191
|
1,124
|
1,348
|
1,095
|
1,139
|
1,210
|
1,172
|
1,150
|
1,147
|
945
|
1,053
|
943
|
954
|
901
|
503
|
490
|
498
|
434
|
356
|
325
|
286
|
213
|
395
|
240
|
269
|
358
|
281
|
263
|
302
|
277
|
408
|
262
|
353
|
|
商品及び製品
|
-
|
1,941
|
-
|
-
|
-
|
2,277
|
-
|
-
|
-
|
1,485
|
-
|
-
|
-
|
1,609
|
-
|
-
|
-
|
1,764
|
-
|
-
|
-
|
1,728
|
-
|
-
|
-
|
658
|
-
|
622
|
537
|
547
|
555
|
571
|
602
|
508
|
487
|
483
|
502
|
532
|
533
|
524
|
556
|
432
|
516
|
487
|
|
流動資産合計
|
-
|
6,832
|
6,347
|
6,793
|
6,959
|
6,533
|
5,533
|
5,789
|
5,520
|
5,455
|
5,225
|
5,096
|
4,598
|
4,880
|
4,733
|
4,073
|
4,806
|
4,950
|
4,555
|
4,517
|
4,417
|
4,513
|
3,897
|
7,594
|
4,933
|
4,360
|
3,830
|
3,583
|
2,914
|
4,373
|
3,974
|
3,481
|
3,385
|
2,994
|
2,328
|
1,674
|
1,628
|
1,877
|
1,555
|
1,946
|
1,864
|
1,971
|
1,491
|
1,345
|
|
有形固定資産
|
-
|
22,087
|
22,083
|
22,061
|
22,066
|
22,015
|
21,967
|
21,909
|
21,599
|
21,548
|
21,624
|
21,579
|
21,543
|
21,589
|
21,560
|
21,684
|
21,628
|
20,984
|
21,035
|
21,030
|
21,044
|
21,522
|
21,483
|
20,225
|
20,171
|
18,782
|
18,773
|
18,753
|
18,747
|
17,851
|
17,859
|
17,127
|
16,566
|
16,559
|
16,792
|
16,988
|
17,013
|
16,178
|
16,398
|
13,574
|
13,559
|
12,941
|
12,950
|
12,953
|
|
投資有価証券
|
-
|
64
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
73
|
-
|
-
|
|
固定資産合計
|
-
|
22,500
|
22,580
|
22,665
|
22,608
|
22,554
|
22,496
|
22,450
|
22,133
|
22,055
|
22,112
|
22,052
|
22,010
|
22,017
|
21,980
|
22,100
|
22,027
|
21,367
|
21,403
|
21,386
|
21,400
|
21,784
|
21,721
|
20,448
|
20,404
|
18,956
|
18,937
|
18,911
|
18,899
|
18,000
|
18,008
|
17,284
|
16,728
|
16,717
|
16,955
|
17,155
|
17,177
|
16,344
|
16,566
|
13,738
|
13,727
|
13,846
|
13,831
|
13,817
|
|
総資産
|
-
|
29,350
|
28,944
|
29,474
|
29,582
|
29,102
|
28,042
|
28,264
|
27,678
|
27,533
|
27,358
|
27,168
|
26,626
|
26,914
|
26,729
|
26,188
|
26,846
|
26,341
|
25,981
|
25,924
|
25,836
|
26,315
|
25,635
|
28,058
|
25,353
|
23,330
|
22,780
|
22,506
|
21,825
|
22,384
|
21,991
|
20,773
|
20,121
|
19,718
|
19,289
|
18,833
|
18,809
|
18,225
|
18,125
|
15,688
|
15,594
|
15,819
|
15,324
|
15,163
|
|
買掛金
|
-
|
2,051
|
2,111
|
1,983
|
1,980
|
1,848
|
1,642
|
1,830
|
1,773
|
1,557
|
1,635
|
1,673
|
1,702
|
1,835
|
1,784
|
1,653
|
1,869
|
1,711
|
1,583
|
1,546
|
1,622
|
1,413
|
1,318
|
926
|
521
|
402
|
414
|
254
|
251
|
304
|
233
|
174
|
316
|
291
|
228
|
212
|
256
|
402
|
226
|
222
|
210
|
249
|
217
|
213
|
|
短期借入金
|
-
|
4,911
|
5,885
|
6,116
|
8,862
|
8,536
|
9,409
|
9,301
|
3,381
|
1,818
|
1,485
|
1,418
|
1,456
|
1,386
|
1,456
|
1,377
|
8,060
|
8,517
|
8,525
|
8,637
|
2,264
|
1,840
|
1,877
|
1,836
|
1,838
|
2,017
|
2,034
|
2,018
|
8,125
|
8,575
|
8,508
|
8,407
|
2,393
|
2,285
|
2,364
|
2,886
|
3,404
|
3,310
|
3,872
|
2,178
|
6,695
|
6,807
|
6,824
|
6,803
|
|
流動負債合計
|
-
|
8,207
|
9,223
|
9,147
|
11,969
|
11,550
|
12,030
|
12,084
|
6,335
|
4,783
|
4,106
|
4,050
|
4,123
|
4,329
|
4,292
|
4,037
|
10,843
|
11,332
|
11,149
|
11,132
|
4,816
|
6,148
|
6,030
|
5,867
|
3,841
|
3,428
|
3,272
|
3,098
|
9,068
|
9,837
|
9,527
|
9,497
|
3,351
|
3,232
|
3,330
|
3,869
|
4,207
|
4,548
|
4,595
|
2,920
|
7,405
|
7,857
|
7,555
|
7,641
|
|
長期借入金
|
-
|
4,433
|
3,423
|
5,915
|
3,383
|
3,384
|
2,315
|
2,285
|
8,340
|
8,258
|
8,289
|
8,182
|
8,112
|
8,266
|
8,301
|
8,225
|
2,036
|
1,423
|
1,357
|
1,459
|
7,870
|
8,231
|
8,084
|
7,947
|
7,800
|
7,663
|
7,516
|
7,379
|
1,142
|
735
|
672
|
620
|
6,505
|
6,667
|
6,482
|
6,389
|
6,305
|
6,221
|
6,177
|
4,831
|
306
|
280
|
255
|
230
|
|
固定負債合計
|
-
|
12,880
|
11,844
|
14,364
|
11,937
|
11,652
|
10,577
|
10,899
|
16,796
|
16,899
|
17,445
|
17,225
|
16,567
|
16,633
|
16,640
|
16,483
|
10,278
|
9,890
|
9,735
|
9,749
|
16,149
|
17,374
|
16,943
|
16,320
|
15,975
|
15,710
|
15,498
|
15,932
|
9,617
|
8,747
|
8,621
|
8,179
|
13,838
|
13,931
|
13,699
|
13,538
|
13,435
|
12,062
|
12,030
|
10,694
|
6,141
|
6,043
|
5,948
|
5,921
|
|
総負債
|
-
|
21,088
|
21,067
|
23,512
|
23,906
|
23,202
|
22,608
|
22,984
|
23,131
|
21,683
|
21,552
|
21,275
|
20,691
|
20,963
|
20,932
|
20,521
|
21,122
|
21,222
|
20,884
|
20,882
|
20,965
|
23,522
|
22,974
|
22,188
|
19,817
|
19,139
|
18,771
|
19,030
|
18,686
|
18,584
|
18,149
|
17,677
|
17,190
|
17,164
|
17,030
|
17,407
|
17,642
|
16,611
|
16,626
|
13,615
|
13,546
|
13,900
|
13,504
|
13,563
|
|
資本金及び資本剰余金
|
-
|
7,729
|
7,729
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
5,929
|
|
利益剰余金
|
-
|
2,020
|
1,746
|
1,635
|
1,483
|
1,739
|
1,319
|
1,200
|
461
|
1,797
|
1,758
|
1,805
|
1,874
|
1,863
|
1,676
|
1,399
|
1,452
|
869
|
833
|
777
|
525
|
-1,497
|
-1,923
|
1,225
|
826
|
-456
|
-667
|
-1,094
|
-1,486
|
-832
|
-651
|
-1,394
|
-1,542
|
-1,946
|
-2,231
|
-2,987
|
-3,253
|
-4,364
|
-4,482
|
-3,904
|
-3,935
|
-4,063
|
-4,165
|
-4,393
|
|
株主資本
|
9,089
|
8,261
|
7,877
|
5,962
|
5,676
|
5,899
|
5,434
|
5,280
|
4,546
|
5,850
|
5,806
|
5,892
|
5,934
|
5,951
|
5,796
|
5,666
|
5,724
|
5,119
|
5,096
|
5,042
|
4,870
|
2,792
|
2,660
|
5,870
|
5,535
|
4,190
|
4,008
|
3,476
|
3,138
|
3,799
|
3,842
|
3,096
|
2,930
|
2,554
|
2,259
|
1,425
|
1,166
|
1,613
|
1,499
|
2,072
|
2,048
|
1,919
|
1,819
|
1,599
|