|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,152
|
736
|
766
|
1,085
|
974
|
675
|
1,178
|
1,349
|
1,400
|
1,096
|
1,163
|
1,344
|
1,383
|
1,132
|
1,101
|
1,614
|
1,569
|
1,322
|
1,572
|
1,627
|
1,928
|
1,699
|
1,516
|
1,994
|
2,049
|
1,481
|
1,560
|
2,361
|
2,351
|
2,371
|
2,214
|
3,074
|
2,951
|
2,097
|
1,934
|
2,617
|
2,930
|
2,619
|
2,436
|
3,014
|
2,541
|
|
流動資産合計
|
-
|
3,073
|
2,845
|
3,071
|
3,400
|
3,475
|
3,264
|
4,728
|
4,663
|
4,850
|
4,578
|
4,878
|
4,880
|
5,150
|
4,943
|
5,268
|
5,522
|
5,676
|
5,471
|
6,141
|
5,868
|
6,083
|
5,672
|
5,925
|
6,629
|
6,968
|
6,488
|
7,173
|
7,552
|
8,040
|
8,257
|
9,010
|
9,697
|
10,382
|
9,781
|
11,224
|
11,464
|
12,404
|
12,072
|
13,348
|
13,274
|
14,115
|
|
有形固定資産
|
-
|
985
|
1,076
|
1,111
|
1,100
|
1,153
|
1,291
|
1,368
|
1,327
|
1,377
|
1,452
|
1,482
|
1,429
|
1,532
|
1,544
|
1,557
|
1,420
|
1,460
|
1,499
|
1,568
|
1,341
|
1,320
|
1,351
|
1,339
|
1,601
|
1,662
|
1,800
|
1,948
|
1,807
|
1,931
|
2,044
|
2,249
|
2,192
|
2,448
|
2,544
|
2,759
|
2,831
|
2,954
|
3,166
|
3,364
|
3,584
|
3,984
|
|
投資有価証券
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
|
固定資産合計
|
-
|
1,966
|
2,138
|
2,199
|
2,219
|
2,315
|
2,468
|
2,817
|
2,833
|
2,894
|
2,998
|
3,112
|
2,985
|
3,282
|
3,283
|
3,291
|
3,334
|
3,404
|
3,526
|
3,554
|
3,511
|
3,485
|
3,517
|
3,877
|
3,789
|
3,914
|
4,111
|
4,260
|
4,258
|
4,337
|
4,549
|
4,816
|
4,962
|
5,159
|
5,414
|
6,000
|
6,264
|
6,381
|
6,893
|
7,078
|
7,555
|
8,185
|
|
総資産
|
-
|
5,040
|
4,983
|
5,270
|
5,619
|
5,790
|
5,732
|
7,546
|
7,496
|
7,744
|
7,575
|
7,990
|
7,866
|
8,433
|
8,226
|
8,558
|
8,856
|
9,080
|
8,997
|
9,696
|
9,379
|
9,568
|
9,189
|
9,802
|
10,418
|
10,882
|
10,599
|
11,433
|
11,810
|
12,376
|
12,806
|
13,826
|
14,659
|
15,541
|
15,195
|
17,225
|
17,728
|
18,786
|
18,966
|
20,427
|
20,830
|
22,301
|
|
短期借入金
|
-
|
370
|
369
|
543
|
413
|
630
|
550
|
1,180
|
970
|
1,080
|
780
|
1,180
|
904
|
1,150
|
881
|
1,140
|
1,104
|
1,313
|
1,100
|
1,507
|
1,187
|
1,842
|
1,513
|
1,650
|
1,672
|
1,884
|
1,674
|
2,020
|
1,792
|
2,102
|
1,880
|
2,205
|
1,892
|
2,818
|
2,188
|
2,704
|
2,506
|
3,076
|
2,611
|
3,583
|
2,893
|
3,059
|
|
一年内返済予定の長期借入金
|
-
|
99
|
83
|
118
|
111
|
106
|
122
|
288
|
284
|
299
|
320
|
313
|
306
|
354
|
396
|
392
|
402
|
421
|
433
|
502
|
484
|
497
|
494
|
548
|
600
|
644
|
678
|
712
|
734
|
717
|
781
|
838
|
782
|
807
|
753
|
880
|
918
|
1,030
|
1,009
|
1,151
|
1,122
|
1,323
|
|
流動負債合計
|
-
|
1,669
|
1,469
|
1,572
|
1,654
|
1,664
|
1,633
|
2,431
|
2,317
|
2,465
|
2,315
|
2,647
|
2,490
|
2,739
|
2,498
|
2,725
|
2,985
|
3,064
|
3,011
|
3,443
|
3,252
|
3,646
|
3,402
|
3,514
|
3,986
|
4,169
|
4,001
|
4,462
|
4,435
|
4,682
|
4,883
|
5,419
|
5,564
|
5,957
|
5,467
|
6,176
|
6,426
|
6,910
|
7,024
|
7,978
|
7,826
|
8,133
|
|
長期借入金
|
-
|
164
|
127
|
274
|
249
|
223
|
267
|
1,122
|
1,054
|
1,063
|
1,065
|
989
|
916
|
1,077
|
1,139
|
1,042
|
1,032
|
992
|
934
|
1,050
|
942
|
1,048
|
951
|
1,287
|
1,514
|
1,608
|
1,630
|
1,736
|
1,811
|
1,634
|
1,677
|
1,718
|
1,557
|
1,603
|
1,430
|
2,305
|
1,962
|
1,993
|
1,771
|
1,880
|
1,606
|
1,868
|
|
固定負債合計
|
-
|
414
|
387
|
543
|
516
|
507
|
603
|
1,539
|
1,479
|
1,511
|
1,526
|
1,457
|
1,430
|
1,634
|
1,698
|
1,616
|
1,573
|
1,525
|
1,467
|
1,594
|
1,482
|
1,587
|
1,504
|
1,838
|
2,120
|
2,233
|
2,271
|
2,396
|
2,478
|
2,320
|
2,372
|
2,438
|
2,280
|
2,355
|
2,195
|
3,092
|
2,775
|
2,776
|
2,590
|
2,702
|
2,500
|
2,803
|
|
総負債
|
-
|
2,084
|
1,857
|
2,115
|
2,171
|
2,172
|
2,237
|
3,971
|
3,797
|
3,976
|
3,842
|
4,105
|
3,921
|
4,374
|
4,196
|
4,341
|
4,558
|
4,590
|
4,478
|
5,038
|
4,735
|
5,234
|
4,907
|
5,353
|
6,106
|
6,401
|
6,272
|
6,858
|
6,914
|
7,002
|
7,255
|
7,857
|
7,844
|
8,313
|
7,663
|
9,269
|
9,202
|
9,687
|
9,615
|
10,681
|
10,327
|
10,936
|
|
資本金及び資本剰余金
|
-
|
674
|
674
|
674
|
674
|
674
|
683
|
696
|
715
|
789
|
806
|
832
|
887
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
977
|
1,027
|
1,229
|
1,731
|
1,755
|
1,763
|
1,763
|
1,763
|
1,764
|
1,771
|
1,771
|
1,771
|
1,778
|
|
利益剰余金
|
-
|
2,276
|
2,446
|
2,624
|
2,918
|
3,082
|
3,062
|
3,130
|
3,232
|
3,193
|
3,142
|
3,267
|
3,276
|
3,283
|
3,252
|
3,439
|
3,549
|
3,724
|
3,747
|
3,884
|
3,873
|
3,567
|
3,516
|
3,684
|
3,624
|
3,778
|
3,580
|
3,777
|
4,149
|
4,581
|
4,714
|
5,178
|
5,625
|
6,009
|
6,268
|
6,655
|
7,296
|
7,845
|
8,066
|
8,458
|
9,209
|
10,026
|
|
株主資本
|
2,434
|
2,956
|
3,125
|
3,154
|
3,448
|
3,618
|
3,495
|
3,575
|
3,699
|
3,768
|
3,733
|
3,885
|
3,945
|
4,058
|
4,029
|
4,217
|
4,298
|
4,490
|
4,519
|
4,658
|
4,645
|
4,334
|
4,283
|
4,449
|
4,311
|
4,481
|
4,327
|
4,575
|
4,896
|
5,374
|
5,550
|
5,969
|
6,816
|
7,227
|
7,532
|
7,956
|
8,526
|
9,099
|
9,351
|
9,745
|
10,502
|
11,364
|