|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,668
|
6,514
|
6,777
|
6,910
|
7,117
|
7,154
|
7,571
|
7,412
|
6,183
|
6,240
|
6,226
|
6,465
|
6,918
|
7,102
|
6,912
|
6,014
|
6,331
|
6,538
|
7,160
|
7,177
|
11,318
|
11,541
|
11,521
|
11,611
|
11,837
|
11,746
|
12,620
|
11,481
|
7,376
|
6,850
|
6,684
|
6,863
|
7,119
|
7,589
|
7,650
|
7,764
|
7,013
|
6,862
|
7,389
|
7,513
|
8,276
|
8,198
|
|
商品及び製品
|
-
|
57
|
35
|
65
|
40
|
41
|
54
|
87
|
62
|
67
|
64
|
99
|
71
|
94
|
84
|
113
|
64
|
64
|
57
|
107
|
62
|
85
|
67
|
83
|
77
|
70
|
69
|
98
|
86
|
82
|
83
|
99
|
135
|
132
|
149
|
187
|
135
|
139
|
143
|
224
|
148
|
152
|
145
|
|
流動資産合計
|
-
|
7,297
|
7,216
|
7,532
|
7,595
|
7,790
|
7,891
|
8,378
|
8,159
|
6,873
|
7,007
|
7,136
|
7,366
|
7,813
|
8,143
|
8,108
|
7,182
|
7,553
|
7,789
|
8,421
|
8,224
|
12,461
|
12,840
|
12,955
|
12,973
|
13,270
|
13,593
|
14,269
|
13,060
|
8,812
|
8,268
|
8,319
|
8,665
|
8,655
|
9,274
|
9,708
|
10,002
|
9,398
|
9,366
|
9,893
|
9,812
|
10,357
|
10,358
|
|
有形固定資産
|
-
|
4,707
|
5,613
|
6,112
|
6,208
|
6,698
|
6,739
|
6,907
|
7,133
|
8,950
|
9,074
|
9,558
|
9,753
|
9,919
|
9,918
|
10,179
|
10,158
|
10,175
|
10,045
|
9,941
|
9,784
|
9,325
|
9,168
|
8,960
|
9,910
|
9,999
|
10,044
|
9,902
|
9,788
|
10,006
|
10,110
|
10,147
|
10,346
|
10,454
|
10,357
|
10,224
|
10,098
|
10,591
|
10,742
|
10,643
|
10,736
|
11,037
|
11,120
|
|
投資有価証券
|
-
|
143
|
-
|
143
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
113
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
99
|
131
|
137
|
144
|
145
|
159
|
170
|
165
|
168
|
206
|
170
|
178
|
|
固定資産合計
|
-
|
5,950
|
6,905
|
7,427
|
7,537
|
8,054
|
8,104
|
8,276
|
8,523
|
10,357
|
10,515
|
11,067
|
11,303
|
11,472
|
11,500
|
11,765
|
12,829
|
12,830
|
12,750
|
12,621
|
12,436
|
12,040
|
11,749
|
11,540
|
12,576
|
12,646
|
12,742
|
12,602
|
12,476
|
12,671
|
13,164
|
13,159
|
13,125
|
13,201
|
13,161
|
13,054
|
12,994
|
14,511
|
14,721
|
14,628
|
14,778
|
14,979
|
15,117
|
|
総資産
|
-
|
13,246
|
14,121
|
14,960
|
15,132
|
15,844
|
15,994
|
16,654
|
16,682
|
17,230
|
17,522
|
18,204
|
18,669
|
19,285
|
19,643
|
19,873
|
20,012
|
20,383
|
20,539
|
21,042
|
20,660
|
24,501
|
24,589
|
24,495
|
25,550
|
25,916
|
26,335
|
26,871
|
25,537
|
21,484
|
21,432
|
21,478
|
21,790
|
21,856
|
22,436
|
22,761
|
22,996
|
23,910
|
24,087
|
24,521
|
24,590
|
25,337
|
25,475
|
|
短期借入金
|
-
|
111
|
250
|
106
|
250
|
100
|
250
|
105
|
270
|
108
|
261
|
108
|
264
|
109
|
257
|
103
|
275
|
110
|
275
|
110
|
275
|
110
|
166
|
66
|
199
|
199
|
118
|
47
|
166
|
66
|
166
|
76
|
145
|
58
|
145
|
58
|
137
|
55
|
137
|
55
|
137
|
55
|
137
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,200
|
5,200
|
5,200
|
5,000
|
348
|
348
|
348
|
348
|
294
|
207
|
120
|
33
|
38
|
32
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,866
|
1,885
|
2,179
|
2,000
|
2,250
|
2,048
|
2,222
|
2,015
|
2,178
|
2,153
|
2,326
|
2,431
|
2,613
|
2,675
|
2,536
|
2,461
|
2,425
|
2,328
|
2,458
|
2,030
|
1,973
|
1,774
|
1,693
|
1,913
|
7,115
|
7,301
|
7,713
|
7,376
|
2,850
|
2,853
|
2,846
|
3,180
|
3,110
|
3,404
|
3,447
|
3,308
|
3,788
|
3,592
|
3,735
|
3,598
|
3,876
|
3,626
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,750
|
700
|
650
|
600
|
-
|
294
|
207
|
120
|
33
|
-
|
-
|
-
|
-
|
44
|
41
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
429
|
444
|
458
|
461
|
496
|
499
|
504
|
507
|
522
|
518
|
543
|
552
|
545
|
545
|
575
|
576
|
578
|
571
|
607
|
603
|
5,588
|
5,584
|
5,576
|
6,358
|
1,306
|
1,251
|
1,194
|
590
|
896
|
843
|
756
|
689
|
655
|
651
|
668
|
653
|
757
|
767
|
710
|
706
|
703
|
700
|
|
総負債
|
-
|
2,296
|
2,330
|
2,638
|
2,462
|
2,746
|
2,548
|
2,727
|
2,523
|
2,700
|
2,672
|
2,869
|
2,983
|
3,159
|
3,220
|
3,111
|
3,037
|
3,004
|
2,900
|
3,065
|
2,635
|
7,561
|
7,358
|
7,269
|
8,272
|
8,421
|
8,552
|
8,908
|
7,967
|
3,746
|
3,697
|
3,603
|
3,870
|
3,765
|
4,055
|
4,115
|
3,962
|
4,546
|
4,360
|
4,446
|
4,305
|
4,580
|
4,327
|
|
資本金及び資本剰余金
|
-
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,308
|
4,315
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,331
|
4,333
|
4,333
|
4,333
|
4,333
|
4,343
|
4,343
|
4,342
|
4,342
|
4,354
|
4,354
|
|
利益剰余金
|
-
|
6,623
|
7,465
|
7,993
|
8,355
|
8,776
|
9,115
|
9,576
|
9,810
|
10,174
|
10,491
|
10,974
|
11,326
|
11,761
|
12,044
|
12,400
|
12,599
|
12,993
|
13,250
|
13,583
|
13,632
|
12,535
|
12,820
|
12,813
|
12,855
|
13,071
|
13,351
|
13,527
|
13,658
|
13,805
|
13,805
|
13,944
|
13,987
|
14,133
|
14,418
|
14,683
|
15,062
|
15,358
|
15,725
|
16,071
|
16,255
|
16,724
|
17,109
|
|
株主資本
|
7,085
|
10,951
|
11,791
|
12,322
|
12,671
|
13,098
|
13,446
|
13,927
|
14,159
|
14,530
|
14,850
|
15,334
|
15,686
|
16,126
|
16,423
|
16,762
|
16,974
|
17,379
|
17,640
|
17,976
|
18,025
|
16,940
|
17,231
|
17,226
|
17,277
|
17,494
|
17,783
|
17,963
|
17,569
|
17,737
|
17,736
|
17,875
|
17,920
|
18,091
|
18,380
|
18,647
|
19,034
|
19,363
|
19,727
|
20,075
|
20,285
|
20,756
|
21,148
|