|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
383
|
472
|
405
|
531
|
309
|
509
|
295
|
177
|
263
|
185
|
485
|
621
|
509
|
451
|
502
|
585
|
562
|
682
|
584
|
661
|
678
|
1,401
|
1,755
|
1,394
|
2,194
|
1,684
|
1,584
|
1,792
|
1,498
|
1,010
|
1,095
|
1,133
|
1,228
|
744
|
792
|
649
|
931
|
925
|
841
|
895
|
687
|
|
売掛金
|
-
|
1,152
|
1,367
|
1,189
|
1,201
|
1,442
|
1,400
|
1,034
|
1,289
|
1,231
|
1,167
|
1,312
|
1,159
|
1,150
|
1,210
|
1,216
|
1,315
|
1,012
|
1,101
|
961
|
1,097
|
1,481
|
1,292
|
1,134
|
1,319
|
1,729
|
1,222
|
1,154
|
1,908
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,318
|
3,739
|
3,808
|
3,756
|
3,938
|
4,128
|
3,444
|
3,717
|
3,938
|
3,704
|
4,104
|
4,322
|
4,373
|
4,194
|
4,063
|
4,211
|
4,209
|
4,695
|
4,161
|
4,528
|
4,544
|
5,183
|
5,700
|
5,142
|
7,186
|
6,166
|
5,448
|
6,664
|
6,125
|
5,685
|
5,431
|
5,459
|
5,781
|
5,502
|
5,600
|
5,158
|
5,307
|
5,769
|
5,517
|
5,352
|
5,330
|
|
有形固定資産
|
-
|
90
|
97
|
140
|
241
|
245
|
243
|
248
|
233
|
225
|
214
|
204
|
190
|
182
|
184
|
177
|
169
|
168
|
161
|
157
|
151
|
158
|
153
|
150
|
152
|
181
|
179
|
171
|
166
|
175
|
177
|
170
|
146
|
192
|
193
|
195
|
199
|
198
|
191
|
185
|
173
|
143
|
|
投資有価証券
|
-
|
13
|
4
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
|
固定資産合計
|
-
|
905
|
969
|
1,017
|
1,115
|
1,115
|
1,122
|
1,123
|
1,084
|
1,043
|
1,023
|
1,001
|
938
|
930
|
919
|
904
|
947
|
947
|
897
|
887
|
877
|
880
|
875
|
871
|
930
|
962
|
992
|
991
|
977
|
986
|
988
|
1,020
|
901
|
941
|
1,048
|
1,082
|
1,045
|
1,071
|
1,098
|
1,117
|
953
|
926
|
|
総資産
|
-
|
4,223
|
4,709
|
4,826
|
4,871
|
5,053
|
5,251
|
4,568
|
4,802
|
4,981
|
4,727
|
5,105
|
5,261
|
5,303
|
5,113
|
4,967
|
5,159
|
5,157
|
5,593
|
5,049
|
5,405
|
5,424
|
6,058
|
6,571
|
6,073
|
8,148
|
7,158
|
6,440
|
7,641
|
7,111
|
6,674
|
6,452
|
6,361
|
6,723
|
6,551
|
6,682
|
6,203
|
6,378
|
6,868
|
6,635
|
6,305
|
6,257
|
|
短期借入金
|
-
|
280
|
-
|
200
|
200
|
300
|
450
|
600
|
650
|
650
|
600
|
500
|
1,000
|
1,000
|
1,000
|
700
|
1,000
|
900
|
1,090
|
1,034
|
979
|
1,090
|
1,034
|
979
|
923
|
965
|
953
|
865
|
865
|
300
|
600
|
100
|
400
|
400
|
400
|
600
|
1,000
|
200
|
500
|
745
|
733
|
-
|
|
一年内返済予定の長期借入金
|
-
|
223
|
318
|
309
|
353
|
330
|
325
|
310
|
268
|
223
|
213
|
233
|
138
|
120
|
102
|
88
|
88
|
96
|
88
|
77
|
55
|
33
|
19
|
40
|
55
|
63
|
71
|
76
|
71
|
71
|
76
|
71
|
71
|
76
|
71
|
71
|
71
|
71
|
63
|
50
|
36
|
16
|
|
流動負債合計
|
-
|
2,518
|
2,626
|
2,694
|
2,594
|
2,788
|
3,132
|
2,557
|
2,796
|
3,006
|
2,702
|
2,951
|
3,180
|
3,209
|
3,078
|
3,075
|
3,272
|
3,261
|
3,714
|
3,201
|
3,495
|
3,489
|
3,729
|
3,951
|
3,271
|
5,046
|
4,154
|
3,467
|
4,435
|
3,883
|
3,494
|
3,241
|
3,114
|
3,591
|
3,360
|
3,516
|
3,042
|
3,305
|
3,771
|
3,531
|
3,246
|
3,289
|
|
長期借入金
|
-
|
201
|
406
|
428
|
487
|
406
|
228
|
157
|
117
|
82
|
111
|
206
|
144
|
129
|
100
|
77
|
55
|
33
|
11
|
-
|
-
|
-
|
191
|
347
|
325
|
311
|
293
|
271
|
253
|
239
|
217
|
199
|
181
|
163
|
145
|
127
|
109
|
91
|
81
|
77
|
73
|
65
|
|
固定負債合計
|
-
|
286
|
457
|
483
|
547
|
466
|
287
|
214
|
173
|
137
|
165
|
309
|
244
|
228
|
208
|
184
|
160
|
142
|
119
|
106
|
106
|
105
|
296
|
451
|
435
|
433
|
414
|
339
|
320
|
308
|
285
|
266
|
248
|
227
|
210
|
192
|
172
|
162
|
151
|
151
|
146
|
146
|
|
総負債
|
-
|
2,804
|
3,083
|
3,177
|
3,141
|
3,254
|
3,419
|
2,772
|
2,969
|
3,144
|
2,868
|
3,261
|
3,425
|
3,437
|
3,286
|
3,260
|
3,433
|
3,404
|
3,833
|
3,308
|
3,601
|
3,595
|
4,025
|
4,402
|
3,706
|
5,479
|
4,569
|
3,807
|
4,755
|
4,191
|
3,780
|
3,508
|
3,362
|
3,818
|
3,571
|
3,708
|
3,214
|
3,468
|
3,922
|
3,682
|
3,392
|
3,436
|
|
資本金及び資本剰余金
|
-
|
1,791
|
1,791
|
1,791
|
1,791
|
1,791
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,801
|
1,812
|
1,812
|
1,812
|
1,812
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
1,810
|
|
利益剰余金
|
-
|
-278
|
-74
|
-54
|
26
|
94
|
118
|
81
|
112
|
129
|
150
|
139
|
129
|
160
|
119
|
-4
|
9
|
36
|
41
|
21
|
80
|
108
|
312
|
452
|
650
|
954
|
876
|
920
|
1,169
|
1,207
|
1,197
|
1,248
|
1,306
|
1,214
|
1,247
|
1,241
|
1,254
|
1,173
|
1,206
|
1,209
|
1,175
|
1,086
|
|
株主資本
|
781
|
1,419
|
1,626
|
1,648
|
1,730
|
1,799
|
1,831
|
1,796
|
1,832
|
1,837
|
1,859
|
1,844
|
1,835
|
1,865
|
1,827
|
1,707
|
1,725
|
1,752
|
1,759
|
1,741
|
1,803
|
1,829
|
2,033
|
2,168
|
2,367
|
2,669
|
2,590
|
2,633
|
2,886
|
2,920
|
2,894
|
2,944
|
2,998
|
2,905
|
2,980
|
2,975
|
2,989
|
2,911
|
2,946
|
2,952
|
2,913
|
2,821
|