JFLAホールディングス【3069】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,327 2,724 3,810 5,507 5,556 4,704 5,458 6,306 6,070 7,212 6,669 5,777 5,280 7,961 7,600 7,685 7,175 5,922 6,529 8,018 7,650 5,711 6,467 6,073 5,457 4,822 5,941 4,869 3,660 3,679 4,302 2,093 1,972 2,417 3,155 5,726 5,095 4,084 4,444 4,574 4,347 4,058
売掛金 - 1,187 1,963 3,967 3,719 3,757 3,695 4,405 3,840 3,915 4,406 5,206 5,077 4,951 10,392 12,124 10,251 10,528 10,068 12,401 8,989 8,427 8,853 11,457 8,819 9,011 8,495 11,926 - 9,535 8,758 12,091 - 7,559 8,612 10,264 - 9,183 8,169 10,797 - 7,877 8,156
商品及び製品 - 421 628 719 1,018 1,096 1,026 999 1,154 1,131 1,030 1,146 1,326 1,418 4,203 4,307 4,139 4,525 4,444 4,294 4,587 5,021 4,404 3,614 3,708 4,161 4,376 4,191 4,497 4,708 5,246 5,486 4,664 4,606 4,391 4,110 4,148 4,798 4,367 4,090 4,303 4,541 4,558
流動資産合計 - 5,915 6,432 10,075 12,142 12,612 11,842 13,595 13,342 13,043 14,746 15,871 15,026 13,667 27,611 29,220 27,133 27,305 25,500 28,354 30,086 26,740 24,644 27,361 24,065 23,802 22,843 26,977 23,229 23,171 22,923 27,268 20,162 18,971 20,133 22,209 21,894 22,937 20,628 23,200 20,848 20,807 20,683
有形固定資産 - 2,107 2,936 5,137 5,656 5,765 5,971 6,413 6,497 6,547 6,686 8,134 8,301 9,187 18,897 18,866 18,610 18,485 19,497 19,396 18,002 17,981 18,076 17,272 17,717 18,055 17,859 17,718 17,641 17,539 17,272 17,223 14,907 14,512 14,337 14,181 14,007 13,824 13,662 13,808 13,913 13,827 13,844
投資有価証券 - 485 - - 796 - - - 2,669 - 4,582 4,740 4,899 5,851 2,656 2,510 2,141 - - - 2,070 - - - 2,758 - - - 1,608 - - - 1,136 - - - 1,263 - - - 1,249 - -
固定資産合計 - 5,317 6,863 10,101 11,492 11,686 11,946 13,241 14,380 14,272 16,709 18,947 19,731 23,187 33,216 33,049 30,643 30,480 31,460 31,958 27,745 28,814 28,441 27,226 28,186 28,666 27,637 26,882 25,218 25,138 24,631 23,940 21,233 20,504 20,070 19,734 19,510 19,324 19,148 18,834 18,618 18,553 18,414
総資産 - 11,232 13,295 20,176 23,633 24,297 23,788 26,836 27,722 27,314 31,455 34,818 34,758 36,854 60,827 62,269 57,788 57,795 56,970 60,321 57,844 55,566 53,095 54,596 52,259 52,473 50,485 53,873 48,452 48,310 47,554 51,208 41,395 39,475 40,203 41,942 41,404 42,260 39,776 42,034 39,466 39,359 39,097
買掛金 - 813 1,291 2,881 2,736 2,625 2,689 3,086 2,755 2,751 2,997 3,871 3,706 3,845 7,028 8,546 6,924 7,415 6,749 8,506 6,253 5,936 5,977 7,789 5,695 5,608 5,865 8,348 6,429 7,037 6,596 9,413 6,697 5,705 6,538 7,521 6,040 6,943 5,173 7,068 5,285 5,421 5,487
短期借入金 - 52 80 1,710 2,122 2,059 2,115 2,499 3,064 3,057 5,395 3,712 3,802 3,951 15,040 14,821 13,760 14,530 15,397 15,159 14,631 14,791 12,435 11,919 11,634 11,828 11,468 11,397 11,630 11,855 11,857 11,640 10,634 11,326 2,481 2,478 48 30 29 26 26 84 92
一年内返済予定の長期借入金 - 1,596 1,890 2,091 2,710 2,621 2,482 2,798 3,306 3,231 3,464 4,038 4,798 4,753 5,029 4,548 4,638 4,523 4,240 4,310 4,074 3,512 3,507 3,373 3,402 3,388 3,445 3,286 2,841 2,650 2,463 2,315 1,831 1,949 97 89 92 92 85 3 417 416 0
流動負債合計 - 3,646 4,668 8,933 9,952 9,118 9,074 10,914 11,478 11,163 14,163 14,797 15,731 16,069 32,803 33,774 30,736 31,888 30,983 33,541 30,661 29,939 27,824 29,805 28,355 27,995 27,343 30,040 26,570 27,078 26,512 30,200 24,120 23,395 14,026 15,072 10,702 11,191 8,869 11,208 9,432 9,228 8,980
長期借入金 - 3,571 3,802 4,240 5,902 5,485 5,159 6,126 6,123 5,693 6,242 8,037 6,788 8,063 9,378 10,405 10,430 9,448 9,446 9,439 9,117 9,303 10,149 9,312 8,611 9,078 8,843 8,709 8,660 8,206 8,871 8,846 6,877 5,938 16,360 16,343 18,774 18,713 18,687 18,451 18,033 18,033 18,032
固定負債合計 - 4,868 5,163 6,633 8,438 8,014 7,609 8,715 8,528 8,099 8,762 11,077 9,801 11,911 14,847 15,578 16,414 15,436 15,319 15,208 14,907 15,206 15,837 15,112 13,868 14,642 13,877 13,535 13,599 13,083 13,260 13,404 11,115 9,987 20,313 20,130 22,228 22,056 21,855 21,541 20,951 20,888 20,771
総負債 - 8,514 9,831 15,566 18,389 17,132 16,682 19,629 20,006 19,262 22,925 25,874 25,532 27,980 47,650 49,352 47,151 47,324 46,302 48,749 45,567 45,145 43,661 44,917 42,223 42,637 41,220 43,575 40,169 40,161 39,772 43,604 35,235 33,382 34,339 35,201 32,930 33,248 30,724 32,748 30,383 30,116 29,752
資本金及び資本剰余金 - 1,890 2,227 3,294 3,764 5,669 5,669 5,681 5,792 5,826 6,289 6,289 6,289 6,289 11,133 11,133 11,133 11,133 11,133 11,133 11,132 10,964 10,951 10,951 10,964 10,833 10,833 11,792 12,040 11,855 11,833 11,951 12,096 12,297 12,430 12,681 14,681 14,661 14,661 14,661 14,663 14,654 14,654
利益剰余金 - 703 943 1,043 1,224 1,373 1,468 1,571 1,751 2,111 2,173 2,360 2,582 2,209 1,823 1,741 -390 -515 -404 424 1,332 -1,283 -1,947 -1,547 -1,982 -2,531 -2,800 -2,505 -4,524 -4,495 -4,715 -5,166 -6,765 -7,034 -7,109 -6,826 -7,359 -6,846 -6,772 -6,584 -6,720 -6,683 -6,538
株主資本 1,886 2,718 3,464 4,610 5,244 7,165 7,106 7,207 7,716 8,053 8,530 8,944 9,225 8,874 13,176 12,917 10,637 10,471 10,668 11,573 12,277 10,421 9,434 9,679 10,035 9,836 9,264 10,298 8,283 8,149 7,782 7,604 6,159 6,093 5,864 6,741 8,474 9,012 9,052 9,285 9,083 9,242 9,345