|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,327
|
2,724
|
3,810
|
5,507
|
5,556
|
4,704
|
5,458
|
6,306
|
6,070
|
7,212
|
6,669
|
5,777
|
5,280
|
7,961
|
7,600
|
7,685
|
7,175
|
5,922
|
6,529
|
8,018
|
7,650
|
5,711
|
6,467
|
6,073
|
5,457
|
4,822
|
5,941
|
4,869
|
3,660
|
3,679
|
4,302
|
2,093
|
1,972
|
2,417
|
3,155
|
5,726
|
5,095
|
4,084
|
4,444
|
4,574
|
4,347
|
4,058
|
|
売掛金
|
-
|
1,187
|
1,963
|
3,967
|
3,719
|
3,757
|
3,695
|
4,405
|
3,840
|
3,915
|
4,406
|
5,206
|
5,077
|
4,951
|
10,392
|
12,124
|
10,251
|
10,528
|
10,068
|
12,401
|
8,989
|
8,427
|
8,853
|
11,457
|
8,819
|
9,011
|
8,495
|
11,926
|
-
|
9,535
|
8,758
|
12,091
|
-
|
7,559
|
8,612
|
10,264
|
-
|
9,183
|
8,169
|
10,797
|
-
|
7,877
|
8,156
|
|
商品及び製品
|
-
|
421
|
628
|
719
|
1,018
|
1,096
|
1,026
|
999
|
1,154
|
1,131
|
1,030
|
1,146
|
1,326
|
1,418
|
4,203
|
4,307
|
4,139
|
4,525
|
4,444
|
4,294
|
4,587
|
5,021
|
4,404
|
3,614
|
3,708
|
4,161
|
4,376
|
4,191
|
4,497
|
4,708
|
5,246
|
5,486
|
4,664
|
4,606
|
4,391
|
4,110
|
4,148
|
4,798
|
4,367
|
4,090
|
4,303
|
4,541
|
4,558
|
|
流動資産合計
|
-
|
5,915
|
6,432
|
10,075
|
12,142
|
12,612
|
11,842
|
13,595
|
13,342
|
13,043
|
14,746
|
15,871
|
15,026
|
13,667
|
27,611
|
29,220
|
27,133
|
27,305
|
25,500
|
28,354
|
30,086
|
26,740
|
24,644
|
27,361
|
24,065
|
23,802
|
22,843
|
26,977
|
23,229
|
23,171
|
22,923
|
27,268
|
20,162
|
18,971
|
20,133
|
22,209
|
21,894
|
22,937
|
20,628
|
23,200
|
20,848
|
20,807
|
20,683
|
|
有形固定資産
|
-
|
2,107
|
2,936
|
5,137
|
5,656
|
5,765
|
5,971
|
6,413
|
6,497
|
6,547
|
6,686
|
8,134
|
8,301
|
9,187
|
18,897
|
18,866
|
18,610
|
18,485
|
19,497
|
19,396
|
18,002
|
17,981
|
18,076
|
17,272
|
17,717
|
18,055
|
17,859
|
17,718
|
17,641
|
17,539
|
17,272
|
17,223
|
14,907
|
14,512
|
14,337
|
14,181
|
14,007
|
13,824
|
13,662
|
13,808
|
13,913
|
13,827
|
13,844
|
|
投資有価証券
|
-
|
485
|
-
|
-
|
796
|
-
|
-
|
-
|
2,669
|
-
|
4,582
|
4,740
|
4,899
|
5,851
|
2,656
|
2,510
|
2,141
|
-
|
-
|
-
|
2,070
|
-
|
-
|
-
|
2,758
|
-
|
-
|
-
|
1,608
|
-
|
-
|
-
|
1,136
|
-
|
-
|
-
|
1,263
|
-
|
-
|
-
|
1,249
|
-
|
-
|
|
固定資産合計
|
-
|
5,317
|
6,863
|
10,101
|
11,492
|
11,686
|
11,946
|
13,241
|
14,380
|
14,272
|
16,709
|
18,947
|
19,731
|
23,187
|
33,216
|
33,049
|
30,643
|
30,480
|
31,460
|
31,958
|
27,745
|
28,814
|
28,441
|
27,226
|
28,186
|
28,666
|
27,637
|
26,882
|
25,218
|
25,138
|
24,631
|
23,940
|
21,233
|
20,504
|
20,070
|
19,734
|
19,510
|
19,324
|
19,148
|
18,834
|
18,618
|
18,553
|
18,414
|
|
総資産
|
-
|
11,232
|
13,295
|
20,176
|
23,633
|
24,297
|
23,788
|
26,836
|
27,722
|
27,314
|
31,455
|
34,818
|
34,758
|
36,854
|
60,827
|
62,269
|
57,788
|
57,795
|
56,970
|
60,321
|
57,844
|
55,566
|
53,095
|
54,596
|
52,259
|
52,473
|
50,485
|
53,873
|
48,452
|
48,310
|
47,554
|
51,208
|
41,395
|
39,475
|
40,203
|
41,942
|
41,404
|
42,260
|
39,776
|
42,034
|
39,466
|
39,359
|
39,097
|
|
買掛金
|
-
|
813
|
1,291
|
2,881
|
2,736
|
2,625
|
2,689
|
3,086
|
2,755
|
2,751
|
2,997
|
3,871
|
3,706
|
3,845
|
7,028
|
8,546
|
6,924
|
7,415
|
6,749
|
8,506
|
6,253
|
5,936
|
5,977
|
7,789
|
5,695
|
5,608
|
5,865
|
8,348
|
6,429
|
7,037
|
6,596
|
9,413
|
6,697
|
5,705
|
6,538
|
7,521
|
6,040
|
6,943
|
5,173
|
7,068
|
5,285
|
5,421
|
5,487
|
|
短期借入金
|
-
|
52
|
80
|
1,710
|
2,122
|
2,059
|
2,115
|
2,499
|
3,064
|
3,057
|
5,395
|
3,712
|
3,802
|
3,951
|
15,040
|
14,821
|
13,760
|
14,530
|
15,397
|
15,159
|
14,631
|
14,791
|
12,435
|
11,919
|
11,634
|
11,828
|
11,468
|
11,397
|
11,630
|
11,855
|
11,857
|
11,640
|
10,634
|
11,326
|
2,481
|
2,478
|
48
|
30
|
29
|
26
|
26
|
84
|
92
|
|
一年内返済予定の長期借入金
|
-
|
1,596
|
1,890
|
2,091
|
2,710
|
2,621
|
2,482
|
2,798
|
3,306
|
3,231
|
3,464
|
4,038
|
4,798
|
4,753
|
5,029
|
4,548
|
4,638
|
4,523
|
4,240
|
4,310
|
4,074
|
3,512
|
3,507
|
3,373
|
3,402
|
3,388
|
3,445
|
3,286
|
2,841
|
2,650
|
2,463
|
2,315
|
1,831
|
1,949
|
97
|
89
|
92
|
92
|
85
|
3
|
417
|
416
|
0
|
|
流動負債合計
|
-
|
3,646
|
4,668
|
8,933
|
9,952
|
9,118
|
9,074
|
10,914
|
11,478
|
11,163
|
14,163
|
14,797
|
15,731
|
16,069
|
32,803
|
33,774
|
30,736
|
31,888
|
30,983
|
33,541
|
30,661
|
29,939
|
27,824
|
29,805
|
28,355
|
27,995
|
27,343
|
30,040
|
26,570
|
27,078
|
26,512
|
30,200
|
24,120
|
23,395
|
14,026
|
15,072
|
10,702
|
11,191
|
8,869
|
11,208
|
9,432
|
9,228
|
8,980
|
|
長期借入金
|
-
|
3,571
|
3,802
|
4,240
|
5,902
|
5,485
|
5,159
|
6,126
|
6,123
|
5,693
|
6,242
|
8,037
|
6,788
|
8,063
|
9,378
|
10,405
|
10,430
|
9,448
|
9,446
|
9,439
|
9,117
|
9,303
|
10,149
|
9,312
|
8,611
|
9,078
|
8,843
|
8,709
|
8,660
|
8,206
|
8,871
|
8,846
|
6,877
|
5,938
|
16,360
|
16,343
|
18,774
|
18,713
|
18,687
|
18,451
|
18,033
|
18,033
|
18,032
|
|
固定負債合計
|
-
|
4,868
|
5,163
|
6,633
|
8,438
|
8,014
|
7,609
|
8,715
|
8,528
|
8,099
|
8,762
|
11,077
|
9,801
|
11,911
|
14,847
|
15,578
|
16,414
|
15,436
|
15,319
|
15,208
|
14,907
|
15,206
|
15,837
|
15,112
|
13,868
|
14,642
|
13,877
|
13,535
|
13,599
|
13,083
|
13,260
|
13,404
|
11,115
|
9,987
|
20,313
|
20,130
|
22,228
|
22,056
|
21,855
|
21,541
|
20,951
|
20,888
|
20,771
|
|
総負債
|
-
|
8,514
|
9,831
|
15,566
|
18,389
|
17,132
|
16,682
|
19,629
|
20,006
|
19,262
|
22,925
|
25,874
|
25,532
|
27,980
|
47,650
|
49,352
|
47,151
|
47,324
|
46,302
|
48,749
|
45,567
|
45,145
|
43,661
|
44,917
|
42,223
|
42,637
|
41,220
|
43,575
|
40,169
|
40,161
|
39,772
|
43,604
|
35,235
|
33,382
|
34,339
|
35,201
|
32,930
|
33,248
|
30,724
|
32,748
|
30,383
|
30,116
|
29,752
|
|
資本金及び資本剰余金
|
-
|
1,890
|
2,227
|
3,294
|
3,764
|
5,669
|
5,669
|
5,681
|
5,792
|
5,826
|
6,289
|
6,289
|
6,289
|
6,289
|
11,133
|
11,133
|
11,133
|
11,133
|
11,133
|
11,133
|
11,132
|
10,964
|
10,951
|
10,951
|
10,964
|
10,833
|
10,833
|
11,792
|
12,040
|
11,855
|
11,833
|
11,951
|
12,096
|
12,297
|
12,430
|
12,681
|
14,681
|
14,661
|
14,661
|
14,661
|
14,663
|
14,654
|
14,654
|
|
利益剰余金
|
-
|
703
|
943
|
1,043
|
1,224
|
1,373
|
1,468
|
1,571
|
1,751
|
2,111
|
2,173
|
2,360
|
2,582
|
2,209
|
1,823
|
1,741
|
-390
|
-515
|
-404
|
424
|
1,332
|
-1,283
|
-1,947
|
-1,547
|
-1,982
|
-2,531
|
-2,800
|
-2,505
|
-4,524
|
-4,495
|
-4,715
|
-5,166
|
-6,765
|
-7,034
|
-7,109
|
-6,826
|
-7,359
|
-6,846
|
-6,772
|
-6,584
|
-6,720
|
-6,683
|
-6,538
|
|
株主資本
|
1,886
|
2,718
|
3,464
|
4,610
|
5,244
|
7,165
|
7,106
|
7,207
|
7,716
|
8,053
|
8,530
|
8,944
|
9,225
|
8,874
|
13,176
|
12,917
|
10,637
|
10,471
|
10,668
|
11,573
|
12,277
|
10,421
|
9,434
|
9,679
|
10,035
|
9,836
|
9,264
|
10,298
|
8,283
|
8,149
|
7,782
|
7,604
|
6,159
|
6,093
|
5,864
|
6,741
|
8,474
|
9,012
|
9,052
|
9,285
|
9,083
|
9,242
|
9,345
|