|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,185
|
3,851
|
11,190
|
8,996
|
10,089
|
6,711
|
7,229
|
5,723
|
6,113
|
5,316
|
8,688
|
7,270
|
9,113
|
8,559
|
12,382
|
8,298
|
9,834
|
6,551
|
11,155
|
9,273
|
10,804
|
14,556
|
18,843
|
9,988
|
10,504
|
8,900
|
12,379
|
10,036
|
5,843
|
5,868
|
8,887
|
8,407
|
12,402
|
8,328
|
18,644
|
14,568
|
21,883
|
22,144
|
30,727
|
29,470
|
35,775
|
35,501
|
|
売掛金
|
-
|
-
|
-
|
6,128
|
-
|
-
|
6,499
|
6,975
|
8,188
|
8,370
|
8,733
|
9,107
|
10,493
|
10,833
|
10,582
|
11,212
|
12,781
|
12,954
|
13,600
|
13,889
|
16,077
|
16,857
|
16,371
|
17,766
|
20,330
|
19,974
|
19,868
|
21,665
|
24,100
|
24,270
|
23,293
|
25,244
|
27,364
|
27,402
|
27,530
|
28,443
|
31,479
|
30,566
|
29,378
|
32,556
|
35,679
|
35,965
|
34,843
|
|
流動資産合計
|
-
|
15,005
|
17,273
|
25,249
|
24,197
|
25,120
|
22,527
|
23,882
|
26,846
|
26,357
|
26,756
|
30,736
|
31,143
|
34,288
|
33,313
|
38,381
|
35,960
|
38,349
|
36,228
|
41,771
|
41,550
|
44,984
|
49,070
|
54,264
|
48,294
|
52,077
|
51,195
|
57,086
|
58,253
|
57,105
|
57,357
|
63,045
|
64,332
|
69,610
|
64,930
|
75,286
|
74,645
|
82,833
|
80,911
|
94,116
|
96,453
|
105,598
|
103,908
|
|
有形固定資産
|
-
|
1,098
|
1,049
|
1,571
|
2,261
|
3,221
|
7,416
|
10,331
|
11,309
|
10,219
|
10,060
|
9,882
|
9,723
|
9,655
|
9,592
|
9,620
|
12,151
|
11,944
|
12,221
|
12,048
|
12,379
|
13,922
|
17,844
|
19,086
|
26,253
|
26,809
|
26,919
|
28,105
|
32,832
|
35,615
|
35,158
|
35,046
|
36,233
|
36,799
|
38,380
|
39,561
|
39,125
|
38,640
|
37,812
|
37,305
|
36,758
|
45,170
|
47,794
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,864
|
2,937
|
3,496
|
4,214
|
5,176
|
9,539
|
12,472
|
13,466
|
12,391
|
12,301
|
12,125
|
12,004
|
12,030
|
11,992
|
12,325
|
15,262
|
15,401
|
17,535
|
17,920
|
18,575
|
20,422
|
24,807
|
26,998
|
34,907
|
36,036
|
36,376
|
38,702
|
43,827
|
48,890
|
48,447
|
48,691
|
49,729
|
51,136
|
52,535
|
53,065
|
52,398
|
52,070
|
51,336
|
50,911
|
50,389
|
60,230
|
63,731
|
|
総資産
|
-
|
17,869
|
20,210
|
28,745
|
28,411
|
30,297
|
32,066
|
36,353
|
40,312
|
38,748
|
39,057
|
42,862
|
43,148
|
46,318
|
45,305
|
50,706
|
51,222
|
53,750
|
53,764
|
59,691
|
60,126
|
65,407
|
73,877
|
81,263
|
83,201
|
88,114
|
87,572
|
95,789
|
102,081
|
105,996
|
105,805
|
111,737
|
114,061
|
120,746
|
117,465
|
128,352
|
127,043
|
134,904
|
132,248
|
145,028
|
146,842
|
165,828
|
167,639
|
|
短期借入金
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
2,089
|
61
|
107
|
64
|
-
|
221
|
225
|
208
|
38
|
215
|
203
|
320
|
182
|
|
一年内返済予定の長期借入金
|
-
|
314
|
315
|
315
|
315
|
315
|
225
|
225
|
1,200
|
1,175
|
2,151
|
2,125
|
2,094
|
2,063
|
2,031
|
2,000
|
2,000
|
2,000
|
2,498
|
2,498
|
1,498
|
1,498
|
-
|
-
|
-
|
-
|
-
|
-
|
2,250
|
2,250
|
4,500
|
4,711
|
4,706
|
4,720
|
4,722
|
4,721
|
2,475
|
2,482
|
218
|
215
|
203
|
-
|
-
|
|
流動負債合計
|
-
|
7,591
|
7,752
|
9,131
|
8,334
|
8,697
|
9,879
|
12,308
|
14,948
|
12,156
|
12,800
|
14,204
|
14,591
|
16,023
|
15,264
|
17,962
|
17,780
|
17,455
|
17,706
|
19,973
|
19,754
|
21,733
|
19,731
|
22,542
|
22,078
|
22,777
|
21,027
|
23,824
|
30,367
|
29,606
|
31,226
|
31,575
|
34,107
|
34,592
|
32,101
|
36,989
|
33,546
|
35,110
|
30,907
|
36,461
|
35,974
|
38,858
|
36,129
|
|
長期借入金
|
-
|
665
|
906
|
6,850
|
6,794
|
6,738
|
6,681
|
6,625
|
5,593
|
5,562
|
4,531
|
4,499
|
3,499
|
3,499
|
2,499
|
2,498
|
1,498
|
1,498
|
-
|
-
|
-
|
-
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
6,750
|
6,750
|
4,500
|
4,922
|
2,662
|
2,690
|
444
|
221
|
225
|
232
|
218
|
-
|
-
|
9,000
|
13,000
|
|
固定負債合計
|
-
|
1,061
|
1,054
|
6,981
|
6,934
|
6,876
|
6,830
|
6,782
|
7,267
|
6,505
|
5,473
|
5,441
|
4,448
|
3,671
|
2,683
|
2,906
|
2,540
|
2,712
|
1,983
|
2,205
|
1,741
|
1,718
|
10,718
|
11,062
|
11,214
|
11,398
|
11,572
|
11,681
|
9,507
|
9,467
|
7,194
|
7,539
|
5,259
|
5,767
|
3,753
|
4,380
|
4,441
|
4,497
|
4,503
|
4,300
|
4,340
|
12,732
|
16,773
|
|
総負債
|
-
|
8,653
|
8,807
|
16,112
|
15,268
|
15,572
|
16,709
|
19,090
|
22,214
|
18,662
|
18,273
|
19,645
|
19,040
|
19,695
|
17,947
|
20,868
|
20,320
|
20,168
|
19,690
|
22,179
|
21,495
|
23,451
|
30,450
|
33,604
|
33,293
|
34,176
|
32,600
|
35,505
|
39,874
|
39,074
|
38,420
|
39,115
|
39,366
|
40,360
|
35,854
|
41,369
|
37,987
|
39,608
|
35,411
|
40,761
|
40,314
|
51,591
|
52,903
|
|
資本金及び資本剰余金
|
-
|
2,535
|
2,597
|
2,619
|
2,640
|
2,671
|
2,674
|
2,692
|
2,714
|
2,717
|
2,719
|
2,741
|
2,746
|
2,749
|
2,757
|
2,764
|
2,782
|
2,782
|
2,784
|
2,795
|
2,795
|
2,803
|
2,807
|
2,809
|
2,809
|
2,917
|
2,899
|
2,899
|
2,915
|
3,011
|
3,072
|
3,073
|
3,078
|
3,069
|
3,069
|
3,069
|
3,069
|
3,190
|
2,539
|
2,539
|
2,314
|
2,250
|
2,292
|
|
利益剰余金
|
-
|
6,702
|
8,897
|
10,096
|
10,607
|
12,209
|
12,653
|
14,486
|
15,322
|
17,336
|
18,059
|
20,470
|
21,217
|
23,711
|
24,477
|
27,006
|
27,884
|
30,694
|
31,281
|
34,513
|
35,816
|
39,191
|
40,731
|
44,311
|
46,191
|
50,296
|
51,386
|
56,646
|
58,499
|
63,107
|
63,680
|
69,218
|
71,427
|
76,618
|
77,936
|
83,578
|
85,859
|
92,098
|
94,017
|
101,469
|
104,037
|
111,917
|
112,532
|
|
株主資本
|
7,356
|
9,216
|
11,403
|
12,633
|
13,143
|
14,724
|
15,357
|
17,263
|
18,098
|
20,086
|
20,784
|
23,217
|
24,108
|
26,623
|
27,359
|
29,838
|
30,902
|
33,582
|
34,074
|
37,512
|
38,630
|
41,955
|
43,427
|
47,658
|
49,908
|
53,938
|
54,972
|
60,283
|
62,206
|
66,921
|
67,385
|
72,621
|
74,695
|
80,385
|
81,611
|
86,982
|
89,055
|
95,295
|
96,837
|
104,267
|
106,527
|
114,237
|
114,736
|