MonotaRO【3064】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,185 3,851 11,190 8,996 10,089 6,711 7,229 5,723 6,113 5,316 8,688 7,270 9,113 8,559 12,382 8,298 9,834 6,551 11,155 9,273 10,804 14,556 18,843 9,988 10,504 8,900 12,379 10,036 5,843 5,868 8,887 8,407 12,402 8,328 18,644 14,568 21,883 22,144 30,727 29,470 35,775 35,501
売掛金 - - - 6,128 - - 6,499 6,975 8,188 8,370 8,733 9,107 10,493 10,833 10,582 11,212 12,781 12,954 13,600 13,889 16,077 16,857 16,371 17,766 20,330 19,974 19,868 21,665 24,100 24,270 23,293 25,244 27,364 27,402 27,530 28,443 31,479 30,566 29,378 32,556 35,679 35,965 34,843
流動資産合計 - 15,005 17,273 25,249 24,197 25,120 22,527 23,882 26,846 26,357 26,756 30,736 31,143 34,288 33,313 38,381 35,960 38,349 36,228 41,771 41,550 44,984 49,070 54,264 48,294 52,077 51,195 57,086 58,253 57,105 57,357 63,045 64,332 69,610 64,930 75,286 74,645 82,833 80,911 94,116 96,453 105,598 103,908
有形固定資産 - 1,098 1,049 1,571 2,261 3,221 7,416 10,331 11,309 10,219 10,060 9,882 9,723 9,655 9,592 9,620 12,151 11,944 12,221 12,048 12,379 13,922 17,844 19,086 26,253 26,809 26,919 28,105 32,832 35,615 35,158 35,046 36,233 36,799 38,380 39,561 39,125 38,640 37,812 37,305 36,758 45,170 47,794
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,500 - - - 1,500 - - - 1,500 - - -
固定資産合計 - 2,864 2,937 3,496 4,214 5,176 9,539 12,472 13,466 12,391 12,301 12,125 12,004 12,030 11,992 12,325 15,262 15,401 17,535 17,920 18,575 20,422 24,807 26,998 34,907 36,036 36,376 38,702 43,827 48,890 48,447 48,691 49,729 51,136 52,535 53,065 52,398 52,070 51,336 50,911 50,389 60,230 63,731
総資産 - 17,869 20,210 28,745 28,411 30,297 32,066 36,353 40,312 38,748 39,057 42,862 43,148 46,318 45,305 50,706 51,222 53,750 53,764 59,691 60,126 65,407 73,877 81,263 83,201 88,114 87,572 95,789 102,081 105,996 105,805 111,737 114,061 120,746 117,465 128,352 127,043 134,904 132,248 145,028 146,842 165,828 167,639
短期借入金 - 500 - - - - - - 2,000 - - - - - - - - - - - - - - - - - - - - 17 2,089 61 107 64 - 221 225 208 38 215 203 320 182
一年内返済予定の長期借入金 - 314 315 315 315 315 225 225 1,200 1,175 2,151 2,125 2,094 2,063 2,031 2,000 2,000 2,000 2,498 2,498 1,498 1,498 - - - - - - 2,250 2,250 4,500 4,711 4,706 4,720 4,722 4,721 2,475 2,482 218 215 203 - -
流動負債合計 - 7,591 7,752 9,131 8,334 8,697 9,879 12,308 14,948 12,156 12,800 14,204 14,591 16,023 15,264 17,962 17,780 17,455 17,706 19,973 19,754 21,733 19,731 22,542 22,078 22,777 21,027 23,824 30,367 29,606 31,226 31,575 34,107 34,592 32,101 36,989 33,546 35,110 30,907 36,461 35,974 38,858 36,129
長期借入金 - 665 906 6,850 6,794 6,738 6,681 6,625 5,593 5,562 4,531 4,499 3,499 3,499 2,499 2,498 1,498 1,498 - - - - 9,000 9,000 9,000 9,000 9,000 9,000 6,750 6,750 4,500 4,922 2,662 2,690 444 221 225 232 218 - - 9,000 13,000
固定負債合計 - 1,061 1,054 6,981 6,934 6,876 6,830 6,782 7,267 6,505 5,473 5,441 4,448 3,671 2,683 2,906 2,540 2,712 1,983 2,205 1,741 1,718 10,718 11,062 11,214 11,398 11,572 11,681 9,507 9,467 7,194 7,539 5,259 5,767 3,753 4,380 4,441 4,497 4,503 4,300 4,340 12,732 16,773
総負債 - 8,653 8,807 16,112 15,268 15,572 16,709 19,090 22,214 18,662 18,273 19,645 19,040 19,695 17,947 20,868 20,320 20,168 19,690 22,179 21,495 23,451 30,450 33,604 33,293 34,176 32,600 35,505 39,874 39,074 38,420 39,115 39,366 40,360 35,854 41,369 37,987 39,608 35,411 40,761 40,314 51,591 52,903
資本金及び資本剰余金 - 2,535 2,597 2,619 2,640 2,671 2,674 2,692 2,714 2,717 2,719 2,741 2,746 2,749 2,757 2,764 2,782 2,782 2,784 2,795 2,795 2,803 2,807 2,809 2,809 2,917 2,899 2,899 2,915 3,011 3,072 3,073 3,078 3,069 3,069 3,069 3,069 3,190 2,539 2,539 2,314 2,250 2,292
利益剰余金 - 6,702 8,897 10,096 10,607 12,209 12,653 14,486 15,322 17,336 18,059 20,470 21,217 23,711 24,477 27,006 27,884 30,694 31,281 34,513 35,816 39,191 40,731 44,311 46,191 50,296 51,386 56,646 58,499 63,107 63,680 69,218 71,427 76,618 77,936 83,578 85,859 92,098 94,017 101,469 104,037 111,917 112,532
株主資本 7,356 9,216 11,403 12,633 13,143 14,724 15,357 17,263 18,098 20,086 20,784 23,217 24,108 26,623 27,359 29,838 30,902 33,582 34,074 37,512 38,630 41,955 43,427 47,658 49,908 53,938 54,972 60,283 62,206 66,921 67,385 72,621 74,695 80,385 81,611 86,982 89,055 95,295 96,837 104,267 106,527 114,237 114,736