|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
26,276
|
22,410
|
19,040
|
19,367
|
21,382
|
25,137
|
20,546
|
18,905
|
19,711
|
19,997
|
20,684
|
22,772
|
22,004
|
21,967
|
22,812
|
24,021
|
25,110
|
25,791
|
25,100
|
26,165
|
77,870
|
117,211
|
104,482
|
102,561
|
106,189
|
108,973
|
107,145
|
92,304
|
88,596
|
91,081
|
82,756
|
74,815
|
75,868
|
75,135
|
70,956
|
75,474
|
79,100
|
71,396
|
56,040
|
63,709
|
69,284
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
|
商品及び製品
|
-
|
73,784
|
81,677
|
105,252
|
96,289
|
104,160
|
93,603
|
116,542
|
102,355
|
107,030
|
101,812
|
124,271
|
114,357
|
115,353
|
106,100
|
132,625
|
126,498
|
135,857
|
127,954
|
143,778
|
125,028
|
120,219
|
100,925
|
115,667
|
106,716
|
110,347
|
98,584
|
107,976
|
104,273
|
106,440
|
100,872
|
123,626
|
119,499
|
121,830
|
105,260
|
127,156
|
120,298
|
123,860
|
109,481
|
135,335
|
128,084
|
115,180
|
|
流動資産合計
|
-
|
151,470
|
153,362
|
179,009
|
167,501
|
177,450
|
167,244
|
191,390
|
172,605
|
180,366
|
172,153
|
201,647
|
191,317
|
197,343
|
183,222
|
210,113
|
201,558
|
215,523
|
208,936
|
225,634
|
206,891
|
258,577
|
273,809
|
281,218
|
265,444
|
274,495
|
258,077
|
275,486
|
259,460
|
256,534
|
252,258
|
275,346
|
260,869
|
263,592
|
247,245
|
284,475
|
274,628
|
285,232
|
263,467
|
286,871
|
279,589
|
278,158
|
|
有形固定資産
|
-
|
77,789
|
76,611
|
76,736
|
76,509
|
76,206
|
76,415
|
77,709
|
80,874
|
82,047
|
81,972
|
84,167
|
85,896
|
85,254
|
84,515
|
87,375
|
89,114
|
89,584
|
87,509
|
88,459
|
89,284
|
91,983
|
90,374
|
89,893
|
89,072
|
88,094
|
85,774
|
87,309
|
87,171
|
87,803
|
87,030
|
88,474
|
88,372
|
88,265
|
83,104
|
83,866
|
83,241
|
82,770
|
80,031
|
80,267
|
80,012
|
79,136
|
|
投資有価証券
|
-
|
12,523
|
14,385
|
-
|
-
|
-
|
11,773
|
-
|
-
|
-
|
14,371
|
-
|
-
|
-
|
17,058
|
-
|
-
|
-
|
13,626
|
-
|
-
|
-
|
14,553
|
-
|
-
|
-
|
12,229
|
-
|
-
|
-
|
13,192
|
-
|
-
|
-
|
16,918
|
-
|
-
|
-
|
25,468
|
-
|
-
|
32,642
|
|
固定資産合計
|
-
|
177,865
|
176,217
|
176,892
|
175,327
|
173,327
|
169,525
|
172,613
|
177,185
|
176,755
|
178,057
|
182,205
|
183,320
|
181,817
|
182,383
|
191,173
|
192,911
|
192,081
|
191,514
|
193,522
|
193,688
|
196,063
|
198,265
|
197,072
|
200,052
|
198,558
|
196,388
|
206,074
|
208,743
|
208,261
|
204,207
|
204,094
|
204,078
|
206,135
|
202,595
|
216,803
|
217,069
|
215,893
|
214,780
|
214,548
|
212,287
|
214,373
|
|
総資産
|
-
|
329,335
|
329,580
|
355,902
|
342,828
|
350,778
|
336,769
|
364,004
|
349,791
|
357,122
|
350,211
|
383,853
|
374,638
|
379,161
|
365,605
|
401,287
|
394,470
|
407,605
|
400,451
|
419,157
|
400,579
|
454,641
|
472,074
|
478,291
|
465,496
|
473,054
|
454,466
|
481,560
|
468,204
|
464,795
|
456,466
|
479,440
|
464,948
|
469,727
|
449,840
|
501,279
|
491,698
|
501,126
|
478,248
|
501,420
|
491,876
|
492,531
|
|
短期借入金
|
-
|
39,983
|
23,698
|
40,306
|
34,255
|
35,473
|
34,062
|
42,406
|
44,265
|
38,400
|
33,200
|
51,200
|
53,000
|
40,201
|
49,644
|
66,533
|
57,232
|
57,201
|
50,224
|
57,851
|
66,855
|
51,384
|
32,176
|
38,300
|
58,350
|
56,384
|
56,496
|
66,166
|
64,280
|
64,634
|
65,006
|
77,865
|
82,662
|
87,410
|
78,000
|
101,142
|
104,591
|
83,860
|
61,190
|
74,577
|
74,388
|
64,404
|
|
一年内返済予定の長期借入金
|
-
|
12,759
|
30,652
|
30,220
|
30,412
|
12,119
|
11,609
|
11,459
|
11,111
|
24,872
|
23,546
|
19,833
|
19,865
|
7,850
|
7,731
|
7,182
|
10,081
|
9,672
|
8,954
|
8,819
|
8,656
|
21,785
|
21,477
|
22,165
|
24,502
|
24,711
|
25,387
|
24,675
|
23,970
|
23,396
|
22,954
|
22,488
|
22,228
|
21,308
|
20,304
|
19,393
|
18,449
|
19,579
|
16,788
|
13,665
|
11,632
|
8,387
|
|
流動負債合計
|
-
|
149,756
|
145,562
|
173,630
|
154,136
|
145,223
|
132,475
|
160,009
|
140,427
|
161,345
|
150,272
|
181,510
|
164,921
|
153,680
|
156,561
|
191,843
|
165,814
|
182,325
|
173,927
|
192,294
|
173,467
|
179,066
|
173,957
|
190,413
|
178,140
|
186,652
|
173,589
|
209,282
|
197,901
|
200,233
|
197,781
|
227,878
|
213,592
|
220,521
|
204,862
|
259,409
|
244,695
|
241,696
|
213,009
|
241,023
|
221,043
|
213,426
|
|
長期借入金
|
-
|
22,900
|
24,287
|
21,751
|
23,525
|
38,809
|
36,101
|
34,408
|
33,258
|
16,673
|
15,216
|
15,755
|
16,020
|
27,390
|
20,385
|
21,861
|
33,588
|
31,480
|
29,375
|
27,949
|
26,709
|
76,683
|
93,959
|
81,798
|
75,851
|
72,866
|
66,491
|
60,570
|
55,024
|
49,524
|
43,945
|
38,382
|
32,784
|
28,060
|
24,022
|
20,322
|
16,656
|
25,701
|
25,559
|
23,683
|
26,132
|
23,039
|
|
固定負債合計
|
-
|
72,493
|
63,171
|
59,907
|
61,482
|
76,674
|
75,198
|
73,235
|
72,261
|
55,278
|
54,345
|
53,646
|
49,855
|
59,982
|
53,278
|
54,871
|
66,463
|
64,384
|
63,181
|
61,873
|
60,094
|
110,173
|
128,326
|
116,151
|
110,443
|
107,347
|
101,353
|
104,387
|
99,086
|
93,311
|
89,551
|
83,662
|
78,228
|
73,846
|
68,593
|
65,961
|
62,573
|
71,611
|
72,059
|
70,070
|
72,034
|
67,337
|
|
総負債
|
-
|
222,249
|
208,733
|
233,537
|
215,618
|
221,897
|
207,673
|
233,244
|
212,688
|
216,624
|
204,617
|
235,157
|
214,776
|
213,663
|
209,839
|
246,715
|
232,277
|
246,709
|
237,108
|
254,167
|
233,562
|
289,240
|
302,283
|
306,564
|
288,584
|
294,000
|
274,942
|
313,670
|
296,987
|
293,544
|
287,332
|
311,540
|
291,820
|
294,367
|
273,456
|
325,370
|
307,269
|
313,307
|
285,068
|
311,093
|
293,078
|
280,764
|
|
資本金及び資本剰余金
|
-
|
37,894
|
47,564
|
47,564
|
47,565
|
47,565
|
47,565
|
47,565
|
47,565
|
47,565
|
47,623
|
48,135
|
52,265
|
52,977
|
53,060
|
53,060
|
53,060
|
53,060
|
53,068
|
53,069
|
53,069
|
53,069
|
53,069
|
53,071
|
53,071
|
53,032
|
53,032
|
53,032
|
53,034
|
53,036
|
53,036
|
53,038
|
53,009
|
53,009
|
53,010
|
53,012
|
53,005
|
52,983
|
52,984
|
52,984
|
52,985
|
53,015
|
|
利益剰余金
|
-
|
45,560
|
50,706
|
51,862
|
57,115
|
59,076
|
60,872
|
61,120
|
66,014
|
69,442
|
72,195
|
72,920
|
79,624
|
84,257
|
87,112
|
86,386
|
92,747
|
94,506
|
96,699
|
97,789
|
99,794
|
97,058
|
98,630
|
100,225
|
103,790
|
106,001
|
105,983
|
95,066
|
98,627
|
101,148
|
98,753
|
98,002
|
101,562
|
101,118
|
99,438
|
99,038
|
103,282
|
106,742
|
110,094
|
108,795
|
114,995
|
120,381
|
|
株主資本
|
91,687
|
107,085
|
120,846
|
122,364
|
127,209
|
128,880
|
129,096
|
130,759
|
137,102
|
140,498
|
145,593
|
148,695
|
159,861
|
165,497
|
155,765
|
154,571
|
162,192
|
160,895
|
163,342
|
164,989
|
167,017
|
165,400
|
169,791
|
171,726
|
176,912
|
179,053
|
179,523
|
167,890
|
171,216
|
171,251
|
169,133
|
167,899
|
173,127
|
175,360
|
176,383
|
175,908
|
184,428
|
187,819
|
193,179
|
190,326
|
198,798
|
211,767
|