神戸物産【3038】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 45,627 53,052 59,496 59,519 62,806 61,909 64,877 64,162 74,207 73,459 76,241 73,857 76,252 70,725 74,048 68,699 67,078 70,341 71,525 61,148 79,163 66,323 69,810 62,793 56,591 57,360 57,799 65,272 67,886 65,860 67,040 70,875 83,088 86,337 92,590 87,559 99,519 97,687 107,272 109,793 120,236
有価証券 - - - - - - - - - - - - - - - - - - - - 5,000 5,000 5,000 - - - - - - 2,000 2,000 2,000 2,000 - - - - - - - - -
売掛金 - 11,047 11,675 12,193 10,957 12,185 11,638 11,696 11,154 12,209 12,121 12,553 12,075 13,262 13,315 14,267 13,069 15,559 15,468 16,397 15,464 19,737 16,715 17,546 16,206 19,609 19,147 19,837 18,280 21,637 20,818 - - - - - - - - - - -
商品及び製品 - 5,105 5,778 5,502 5,973 5,937 6,197 5,399 5,827 5,646 6,444 6,478 6,244 6,476 6,687 5,911 6,672 6,427 6,938 6,456 6,801 6,530 9,449 9,065 8,159 9,376 11,128 12,817 13,182 12,861 14,466 17,495 16,799 15,310 15,851 16,645 17,070 17,030 20,703 19,645 17,323 16,275
流動資産合計 - 66,275 84,475 82,310 80,913 85,321 84,498 86,604 85,958 96,920 96,960 100,342 98,345 101,103 95,861 99,333 92,847 93,386 97,493 98,864 93,066 114,493 103,465 102,156 90,823 89,842 92,626 95,862 102,301 109,498 109,671 116,011 116,190 127,736 132,075 141,641 133,679 149,893 152,346 161,089 158,564 170,961
有形固定資産 - 33,568 41,278 41,878 41,181 40,811 40,523 37,891 37,626 36,875 37,296 34,867 35,259 35,300 36,792 37,320 37,333 37,534 39,502 41,653 42,661 43,066 36,826 41,044 42,779 46,204 51,042 54,493 55,729 56,528 57,801 58,112 58,796 59,975 60,397 64,195 63,777 66,127 65,657 64,814 63,941 68,420
投資有価証券 - 829 - 1,453 - - - 1,248 - - - 1,789 - - - 465 - - - 497 - - - 1,977 - - - 1,784 - - - 1,267 - - - 1,051 - - - 424 - -
固定資産合計 - 41,882 51,405 51,731 50,739 49,321 49,267 46,595 46,396 45,348 46,013 44,141 42,764 41,807 43,603 44,942 46,460 47,118 48,792 51,289 51,908 52,257 41,552 46,019 49,665 52,582 57,522 60,874 61,600 62,425 63,647 64,263 64,576 65,757 66,065 70,249 69,799 72,283 71,694 72,302 71,241 76,682
総資産 - 108,157 135,881 134,042 131,652 134,642 133,765 133,199 132,355 142,269 142,973 144,484 141,110 142,910 139,464 144,276 139,308 140,504 146,285 150,154 144,975 166,751 145,018 148,175 140,488 142,424 150,148 156,737 163,902 171,923 173,318 180,275 180,767 193,494 198,141 211,891 203,479 222,177 224,040 233,392 229,805 247,643
短期借入金 - 1,804 5,004 5,543 6,314 4,762 6,040 6,239 8,013 9,134 10,717 11,095 11,562 13,539 10,702 10,945 10,413 11,385 11,038 13,854 15,358 13,817 11,759 14,598 12,238 15,944 15,956 15,155 14,224 10,072 8,702 8,217 7,912 5,112 4,674 1,317 1,005 856 6,105 6,865 7,490 3,115
流動負債合計 - 23,915 28,504 29,830 27,642 28,726 28,266 29,796 30,011 34,893 36,806 37,925 35,343 39,474 36,009 38,288 34,176 36,865 40,979 47,315 43,503 52,003 39,742 46,906 38,521 42,824 46,512 51,047 42,525 47,580 43,564 47,987 38,737 45,239 41,518 49,057 39,106 52,184 52,512 56,929 50,076 53,142
長期借入金 - 53,582 72,847 73,989 73,572 74,639 73,515 70,202 67,418 70,450 67,399 65,595 63,277 58,436 55,743 55,030 53,234 49,655 47,622 42,343 38,991 48,293 42,667 34,690 33,668 25,220 23,386 19,534 33,764 30,148 29,683 26,317 37,852 37,036 37,009 37,000 36,846 36,451 30,913 30,135 29,356 27,798
固定負債合計 - 61,306 82,442 83,644 83,080 85,339 84,206 80,772 78,321 81,742 78,459 76,491 74,097 69,081 66,193 66,214 64,233 59,504 57,623 52,270 48,999 58,907 49,644 41,999 41,091 32,742 31,066 27,471 41,878 38,435 38,244 35,067 47,985 46,748 47,859 48,382 48,583 46,922 45,600 43,689 41,037 39,467
総負債 - 85,222 110,947 113,474 110,722 114,066 112,472 110,569 108,333 116,635 115,266 114,417 109,441 108,556 102,202 104,502 98,410 96,369 98,602 99,586 92,502 110,910 89,386 88,906 79,612 75,566 77,579 78,518 84,404 86,015 81,808 83,055 86,723 91,988 89,378 97,439 87,689 99,107 98,113 100,618 91,113 92,609
資本金及び資本剰余金 - 8,280 7,542 7,536 7,536 7,536 7,533 7,532 7,530 7,552 7,658 7,835 7,915 8,024 8,124 8,226 8,269 8,321 8,393 8,469 8,507 8,535 8,567 8,603 8,626 8,730 9,165 10,081 10,310 10,492 10,618 10,966 11,143 11,357 12,261 12,637 12,911 13,071 13,168 13,714 13,844 14,466
利益剰余金 - 13,738 16,975 17,278 17,504 17,043 18,638 20,582 21,626 23,861 25,841 27,752 29,040 31,612 34,374 36,796 37,757 41,111 44,354 47,118 48,526 52,514 56,851 60,243 61,590 67,134 71,883 76,592 77,350 83,266 88,161 93,061 89,586 97,347 103,828 108,797 109,462 116,284 118,785 125,381 130,875 146,486
株主資本 20,768 22,935 24,934 20,568 20,929 20,576 21,293 22,630 24,021 25,633 27,707 30,066 31,669 34,354 37,262 39,774 40,897 44,135 47,683 50,568 52,472 55,840 55,631 59,268 60,875 66,857 72,569 78,218 79,497 85,907 91,510 97,220 94,044 101,506 108,763 114,451 115,789 123,069 125,927 132,773 138,692 155,033