|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
45,627
|
53,052
|
59,496
|
59,519
|
62,806
|
61,909
|
64,877
|
64,162
|
74,207
|
73,459
|
76,241
|
73,857
|
76,252
|
70,725
|
74,048
|
68,699
|
67,078
|
70,341
|
71,525
|
61,148
|
79,163
|
66,323
|
69,810
|
62,793
|
56,591
|
57,360
|
57,799
|
65,272
|
67,886
|
65,860
|
67,040
|
70,875
|
83,088
|
86,337
|
92,590
|
87,559
|
99,519
|
97,687
|
107,272
|
109,793
|
120,236
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,047
|
11,675
|
12,193
|
10,957
|
12,185
|
11,638
|
11,696
|
11,154
|
12,209
|
12,121
|
12,553
|
12,075
|
13,262
|
13,315
|
14,267
|
13,069
|
15,559
|
15,468
|
16,397
|
15,464
|
19,737
|
16,715
|
17,546
|
16,206
|
19,609
|
19,147
|
19,837
|
18,280
|
21,637
|
20,818
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,105
|
5,778
|
5,502
|
5,973
|
5,937
|
6,197
|
5,399
|
5,827
|
5,646
|
6,444
|
6,478
|
6,244
|
6,476
|
6,687
|
5,911
|
6,672
|
6,427
|
6,938
|
6,456
|
6,801
|
6,530
|
9,449
|
9,065
|
8,159
|
9,376
|
11,128
|
12,817
|
13,182
|
12,861
|
14,466
|
17,495
|
16,799
|
15,310
|
15,851
|
16,645
|
17,070
|
17,030
|
20,703
|
19,645
|
17,323
|
16,275
|
|
流動資産合計
|
-
|
66,275
|
84,475
|
82,310
|
80,913
|
85,321
|
84,498
|
86,604
|
85,958
|
96,920
|
96,960
|
100,342
|
98,345
|
101,103
|
95,861
|
99,333
|
92,847
|
93,386
|
97,493
|
98,864
|
93,066
|
114,493
|
103,465
|
102,156
|
90,823
|
89,842
|
92,626
|
95,862
|
102,301
|
109,498
|
109,671
|
116,011
|
116,190
|
127,736
|
132,075
|
141,641
|
133,679
|
149,893
|
152,346
|
161,089
|
158,564
|
170,961
|
|
有形固定資産
|
-
|
33,568
|
41,278
|
41,878
|
41,181
|
40,811
|
40,523
|
37,891
|
37,626
|
36,875
|
37,296
|
34,867
|
35,259
|
35,300
|
36,792
|
37,320
|
37,333
|
37,534
|
39,502
|
41,653
|
42,661
|
43,066
|
36,826
|
41,044
|
42,779
|
46,204
|
51,042
|
54,493
|
55,729
|
56,528
|
57,801
|
58,112
|
58,796
|
59,975
|
60,397
|
64,195
|
63,777
|
66,127
|
65,657
|
64,814
|
63,941
|
68,420
|
|
投資有価証券
|
-
|
829
|
-
|
1,453
|
-
|
-
|
-
|
1,248
|
-
|
-
|
-
|
1,789
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
497
|
-
|
-
|
-
|
1,977
|
-
|
-
|
-
|
1,784
|
-
|
-
|
-
|
1,267
|
-
|
-
|
-
|
1,051
|
-
|
-
|
-
|
424
|
-
|
-
|
|
固定資産合計
|
-
|
41,882
|
51,405
|
51,731
|
50,739
|
49,321
|
49,267
|
46,595
|
46,396
|
45,348
|
46,013
|
44,141
|
42,764
|
41,807
|
43,603
|
44,942
|
46,460
|
47,118
|
48,792
|
51,289
|
51,908
|
52,257
|
41,552
|
46,019
|
49,665
|
52,582
|
57,522
|
60,874
|
61,600
|
62,425
|
63,647
|
64,263
|
64,576
|
65,757
|
66,065
|
70,249
|
69,799
|
72,283
|
71,694
|
72,302
|
71,241
|
76,682
|
|
総資産
|
-
|
108,157
|
135,881
|
134,042
|
131,652
|
134,642
|
133,765
|
133,199
|
132,355
|
142,269
|
142,973
|
144,484
|
141,110
|
142,910
|
139,464
|
144,276
|
139,308
|
140,504
|
146,285
|
150,154
|
144,975
|
166,751
|
145,018
|
148,175
|
140,488
|
142,424
|
150,148
|
156,737
|
163,902
|
171,923
|
173,318
|
180,275
|
180,767
|
193,494
|
198,141
|
211,891
|
203,479
|
222,177
|
224,040
|
233,392
|
229,805
|
247,643
|
|
短期借入金
|
-
|
1,804
|
5,004
|
5,543
|
6,314
|
4,762
|
6,040
|
6,239
|
8,013
|
9,134
|
10,717
|
11,095
|
11,562
|
13,539
|
10,702
|
10,945
|
10,413
|
11,385
|
11,038
|
13,854
|
15,358
|
13,817
|
11,759
|
14,598
|
12,238
|
15,944
|
15,956
|
15,155
|
14,224
|
10,072
|
8,702
|
8,217
|
7,912
|
5,112
|
4,674
|
1,317
|
1,005
|
856
|
6,105
|
6,865
|
7,490
|
3,115
|
|
流動負債合計
|
-
|
23,915
|
28,504
|
29,830
|
27,642
|
28,726
|
28,266
|
29,796
|
30,011
|
34,893
|
36,806
|
37,925
|
35,343
|
39,474
|
36,009
|
38,288
|
34,176
|
36,865
|
40,979
|
47,315
|
43,503
|
52,003
|
39,742
|
46,906
|
38,521
|
42,824
|
46,512
|
51,047
|
42,525
|
47,580
|
43,564
|
47,987
|
38,737
|
45,239
|
41,518
|
49,057
|
39,106
|
52,184
|
52,512
|
56,929
|
50,076
|
53,142
|
|
長期借入金
|
-
|
53,582
|
72,847
|
73,989
|
73,572
|
74,639
|
73,515
|
70,202
|
67,418
|
70,450
|
67,399
|
65,595
|
63,277
|
58,436
|
55,743
|
55,030
|
53,234
|
49,655
|
47,622
|
42,343
|
38,991
|
48,293
|
42,667
|
34,690
|
33,668
|
25,220
|
23,386
|
19,534
|
33,764
|
30,148
|
29,683
|
26,317
|
37,852
|
37,036
|
37,009
|
37,000
|
36,846
|
36,451
|
30,913
|
30,135
|
29,356
|
27,798
|
|
固定負債合計
|
-
|
61,306
|
82,442
|
83,644
|
83,080
|
85,339
|
84,206
|
80,772
|
78,321
|
81,742
|
78,459
|
76,491
|
74,097
|
69,081
|
66,193
|
66,214
|
64,233
|
59,504
|
57,623
|
52,270
|
48,999
|
58,907
|
49,644
|
41,999
|
41,091
|
32,742
|
31,066
|
27,471
|
41,878
|
38,435
|
38,244
|
35,067
|
47,985
|
46,748
|
47,859
|
48,382
|
48,583
|
46,922
|
45,600
|
43,689
|
41,037
|
39,467
|
|
総負債
|
-
|
85,222
|
110,947
|
113,474
|
110,722
|
114,066
|
112,472
|
110,569
|
108,333
|
116,635
|
115,266
|
114,417
|
109,441
|
108,556
|
102,202
|
104,502
|
98,410
|
96,369
|
98,602
|
99,586
|
92,502
|
110,910
|
89,386
|
88,906
|
79,612
|
75,566
|
77,579
|
78,518
|
84,404
|
86,015
|
81,808
|
83,055
|
86,723
|
91,988
|
89,378
|
97,439
|
87,689
|
99,107
|
98,113
|
100,618
|
91,113
|
92,609
|
|
資本金及び資本剰余金
|
-
|
8,280
|
7,542
|
7,536
|
7,536
|
7,536
|
7,533
|
7,532
|
7,530
|
7,552
|
7,658
|
7,835
|
7,915
|
8,024
|
8,124
|
8,226
|
8,269
|
8,321
|
8,393
|
8,469
|
8,507
|
8,535
|
8,567
|
8,603
|
8,626
|
8,730
|
9,165
|
10,081
|
10,310
|
10,492
|
10,618
|
10,966
|
11,143
|
11,357
|
12,261
|
12,637
|
12,911
|
13,071
|
13,168
|
13,714
|
13,844
|
14,466
|
|
利益剰余金
|
-
|
13,738
|
16,975
|
17,278
|
17,504
|
17,043
|
18,638
|
20,582
|
21,626
|
23,861
|
25,841
|
27,752
|
29,040
|
31,612
|
34,374
|
36,796
|
37,757
|
41,111
|
44,354
|
47,118
|
48,526
|
52,514
|
56,851
|
60,243
|
61,590
|
67,134
|
71,883
|
76,592
|
77,350
|
83,266
|
88,161
|
93,061
|
89,586
|
97,347
|
103,828
|
108,797
|
109,462
|
116,284
|
118,785
|
125,381
|
130,875
|
146,486
|
|
株主資本
|
20,768
|
22,935
|
24,934
|
20,568
|
20,929
|
20,576
|
21,293
|
22,630
|
24,021
|
25,633
|
27,707
|
30,066
|
31,669
|
34,354
|
37,262
|
39,774
|
40,897
|
44,135
|
47,683
|
50,568
|
52,472
|
55,840
|
55,631
|
59,268
|
60,875
|
66,857
|
72,569
|
78,218
|
79,497
|
85,907
|
91,510
|
97,220
|
94,044
|
101,506
|
108,763
|
114,451
|
115,789
|
123,069
|
125,927
|
132,773
|
138,692
|
155,033
|