|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,644
|
1,594
|
1,561
|
1,775
|
1,585
|
1,471
|
1,421
|
1,516
|
1,666
|
1,806
|
1,737
|
1,808
|
1,798
|
1,905
|
1,879
|
2,047
|
1,887
|
1,953
|
1,889
|
1,580
|
2,291
|
2,358
|
2,094
|
1,529
|
1,822
|
3,085
|
4,668
|
4,405
|
4,481
|
4,566
|
4,490
|
4,529
|
4,461
|
4,413
|
3,772
|
3,760
|
2,906
|
2,885
|
2,768
|
2,642
|
2,500
|
2,456
|
|
流動資産合計
|
-
|
2,016
|
2,002
|
1,970
|
2,183
|
2,058
|
1,902
|
1,845
|
1,906
|
2,160
|
2,295
|
2,204
|
2,249
|
2,349
|
2,391
|
2,375
|
2,525
|
2,362
|
2,413
|
2,379
|
2,007
|
2,921
|
2,724
|
2,449
|
2,333
|
3,178
|
5,227
|
5,615
|
5,061
|
5,275
|
4,978
|
4,959
|
4,942
|
4,971
|
4,927
|
4,335
|
4,281
|
3,625
|
3,570
|
3,492
|
3,292
|
3,342
|
3,295
|
|
有形固定資産
|
-
|
1,567
|
1,676
|
1,725
|
1,800
|
1,868
|
1,874
|
1,988
|
2,013
|
2,142
|
2,145
|
2,205
|
2,169
|
2,216
|
2,141
|
2,103
|
2,066
|
2,203
|
2,314
|
2,422
|
2,416
|
2,377
|
2,262
|
2,047
|
2,055
|
1,988
|
1,693
|
1,555
|
1,327
|
1,278
|
1,233
|
1,184
|
1,130
|
1,091
|
1,104
|
1,217
|
1,144
|
1,227
|
1,226
|
1,218
|
1,233
|
1,291
|
1,318
|
|
固定資産合計
|
-
|
2,679
|
2,781
|
2,826
|
2,950
|
3,072
|
3,081
|
3,199
|
3,208
|
3,337
|
3,337
|
3,396
|
3,363
|
3,412
|
3,340
|
3,349
|
3,378
|
3,618
|
3,741
|
3,932
|
3,932
|
3,831
|
3,748
|
3,426
|
3,370
|
3,285
|
2,988
|
2,851
|
2,600
|
2,558
|
2,508
|
2,499
|
2,434
|
2,444
|
2,440
|
2,628
|
2,651
|
2,751
|
2,754
|
2,804
|
2,892
|
2,976
|
3,020
|
|
総資産
|
-
|
4,695
|
4,784
|
4,797
|
5,133
|
5,130
|
4,983
|
5,045
|
5,114
|
5,497
|
5,632
|
5,600
|
5,612
|
5,760
|
5,731
|
5,724
|
5,903
|
5,980
|
6,154
|
6,310
|
5,940
|
6,751
|
6,473
|
5,876
|
5,704
|
6,463
|
8,215
|
8,466
|
7,661
|
7,833
|
7,486
|
7,457
|
7,377
|
7,415
|
7,367
|
6,962
|
6,932
|
6,376
|
6,324
|
6,296
|
6,184
|
6,319
|
6,314
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,400
|
1,400
|
1,200
|
1,400
|
800
|
800
|
800
|
800
|
790
|
762
|
733
|
705
|
676
|
648
|
72
|
52
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
122
|
111
|
99
|
111
|
104
|
104
|
103
|
100
|
97
|
94
|
88
|
80
|
72
|
63
|
56
|
53
|
47
|
42
|
36
|
29
|
45
|
74
|
105
|
138
|
171
|
202
|
233
|
263
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
274
|
546
|
521
|
483
|
433
|
418
|
388
|
|
流動負債合計
|
-
|
1,375
|
1,360
|
1,312
|
1,480
|
1,533
|
1,316
|
1,288
|
1,210
|
1,577
|
1,594
|
1,516
|
1,436
|
1,563
|
1,400
|
1,339
|
1,367
|
1,468
|
1,572
|
1,546
|
1,392
|
2,360
|
2,754
|
2,768
|
3,004
|
2,048
|
1,764
|
2,000
|
1,632
|
1,971
|
1,949
|
2,110
|
2,113
|
2,106
|
2,090
|
1,681
|
1,641
|
1,938
|
1,842
|
1,814
|
1,708
|
1,851
|
1,810
|
|
長期借入金
|
-
|
200
|
207
|
187
|
263
|
236
|
210
|
185
|
162
|
139
|
116
|
97
|
82
|
67
|
53
|
41
|
29
|
20
|
11
|
5
|
-
|
574
|
537
|
499
|
461
|
903
|
2,835
|
2,767
|
2,698
|
2,630
|
2,561
|
2,492
|
2,424
|
2,355
|
2,287
|
2,218
|
2,150
|
1,268
|
1,162
|
1,056
|
950
|
860
|
785
|
|
固定負債合計
|
-
|
566
|
544
|
503
|
569
|
531
|
488
|
464
|
436
|
423
|
394
|
360
|
341
|
394
|
362
|
339
|
317
|
318
|
305
|
302
|
288
|
914
|
863
|
892
|
1,269
|
1,817
|
3,968
|
3,599
|
3,455
|
3,335
|
3,203
|
3,111
|
3,017
|
2,936
|
2,871
|
2,818
|
2,774
|
1,902
|
1,788
|
1,676
|
1,581
|
1,497
|
1,427
|
|
総負債
|
-
|
1,941
|
1,904
|
1,816
|
2,049
|
2,065
|
1,804
|
1,753
|
1,646
|
2,001
|
1,989
|
1,877
|
1,778
|
1,957
|
1,762
|
1,679
|
1,684
|
1,786
|
1,877
|
1,848
|
1,681
|
3,275
|
3,618
|
3,661
|
4,273
|
3,866
|
5,732
|
5,599
|
5,087
|
5,307
|
5,153
|
5,221
|
5,131
|
5,043
|
4,962
|
4,500
|
4,415
|
3,841
|
3,631
|
3,491
|
3,290
|
3,350
|
3,237
|
|
資本金及び資本剰余金
|
-
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
|
利益剰余金
|
-
|
1,927
|
2,052
|
2,154
|
2,257
|
2,239
|
2,353
|
2,465
|
2,641
|
2,670
|
2,816
|
2,897
|
3,008
|
2,977
|
3,143
|
3,219
|
3,392
|
3,368
|
3,450
|
3,635
|
3,705
|
2,923
|
2,301
|
1,661
|
876
|
1,043
|
928
|
1,312
|
1,020
|
972
|
779
|
682
|
692
|
818
|
851
|
909
|
963
|
981
|
1,139
|
1,250
|
1,333
|
1,400
|
1,501
|
|
株主資本
|
2,478
|
2,754
|
2,879
|
2,980
|
3,083
|
3,065
|
3,179
|
3,291
|
3,467
|
3,496
|
3,642
|
3,723
|
3,834
|
3,803
|
3,968
|
4,045
|
4,218
|
4,194
|
4,276
|
4,461
|
4,259
|
3,477
|
2,855
|
2,215
|
1,430
|
2,597
|
2,482
|
2,867
|
2,574
|
2,526
|
2,333
|
2,236
|
2,246
|
2,372
|
2,405
|
2,463
|
2,517
|
2,535
|
2,693
|
2,805
|
2,895
|
2,969
|
3,077
|