|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,259
|
745
|
739
|
1,027
|
995
|
749
|
801
|
942
|
1,177
|
870
|
879
|
889
|
895
|
746
|
727
|
860
|
1,022
|
1,046
|
1,066
|
843
|
1,384
|
1,178
|
1,466
|
1,734
|
1,524
|
1,419
|
1,413
|
1,474
|
1,518
|
1,329
|
1,372
|
1,301
|
1,423
|
1,171
|
1,197
|
628
|
837
|
857
|
935
|
943
|
1,098
|
951
|
969
|
|
売掛金
|
-
|
84
|
78
|
95
|
90
|
146
|
105
|
95
|
88
|
115
|
70
|
88
|
68
|
93
|
114
|
69
|
64
|
87
|
102
|
80
|
41
|
66
|
74
|
62
|
54
|
80
|
63
|
56
|
54
|
82
|
65
|
86
|
80
|
99
|
89
|
144
|
60
|
77
|
127
|
78
|
102
|
113
|
89
|
97
|
|
商品及び製品
|
-
|
404
|
401
|
439
|
479
|
383
|
400
|
430
|
440
|
374
|
461
|
482
|
497
|
507
|
548
|
533
|
584
|
495
|
513
|
418
|
518
|
535
|
594
|
609
|
633
|
593
|
665
|
616
|
663
|
665
|
564
|
570
|
666
|
619
|
732
|
873
|
946
|
815
|
765
|
798
|
878
|
797
|
758
|
908
|
|
流動資産合計
|
-
|
1,909
|
1,579
|
1,620
|
2,001
|
2,062
|
2,059
|
2,119
|
2,235
|
2,585
|
2,347
|
2,372
|
2,242
|
2,105
|
1,994
|
1,873
|
1,986
|
2,087
|
2,210
|
2,106
|
1,950
|
2,422
|
2,342
|
2,537
|
2,816
|
2,316
|
2,218
|
2,145
|
2,222
|
2,291
|
2,070
|
2,239
|
2,264
|
2,552
|
2,335
|
2,472
|
1,891
|
1,758
|
1,778
|
1,845
|
1,954
|
2,046
|
1,834
|
2,124
|
|
有形固定資産
|
-
|
4,556
|
4,586
|
4,585
|
4,530
|
4,509
|
4,539
|
4,532
|
4,651
|
4,649
|
4,652
|
4,577
|
4,527
|
4,489
|
4,554
|
4,518
|
4,626
|
4,823
|
5,191
|
5,197
|
5,403
|
5,711
|
5,884
|
6,007
|
6,122
|
6,488
|
6,483
|
6,455
|
6,402
|
6,372
|
6,523
|
6,472
|
6,433
|
6,390
|
6,382
|
6,363
|
6,563
|
6,540
|
6,516
|
6,486
|
6,424
|
6,411
|
6,394
|
6,378
|
|
投資有価証券
|
-
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
4,892
|
4,949
|
4,946
|
4,829
|
4,805
|
4,876
|
4,852
|
4,950
|
4,734
|
4,739
|
4,634
|
4,585
|
4,706
|
4,790
|
4,765
|
4,847
|
4,883
|
5,298
|
5,262
|
5,481
|
5,860
|
6,057
|
6,275
|
6,381
|
6,964
|
6,949
|
6,922
|
6,846
|
6,846
|
6,920
|
6,769
|
6,728
|
6,492
|
6,489
|
6,567
|
6,765
|
6,944
|
6,915
|
6,886
|
6,821
|
6,824
|
6,807
|
6,688
|
|
総資産
|
-
|
6,802
|
6,528
|
6,567
|
6,830
|
6,867
|
6,935
|
6,971
|
7,185
|
7,319
|
7,087
|
7,006
|
6,827
|
6,812
|
6,784
|
6,639
|
6,834
|
6,970
|
7,508
|
7,368
|
7,432
|
8,282
|
8,398
|
8,812
|
9,197
|
9,280
|
9,166
|
9,068
|
9,067
|
9,136
|
8,990
|
9,008
|
8,993
|
9,044
|
8,825
|
9,039
|
8,656
|
8,703
|
8,694
|
8,732
|
8,775
|
8,871
|
8,641
|
8,813
|
|
買掛金
|
-
|
446
|
223
|
297
|
289
|
356
|
248
|
333
|
223
|
277
|
222
|
243
|
205
|
259
|
190
|
237
|
275
|
294
|
267
|
239
|
171
|
263
|
168
|
227
|
219
|
289
|
217
|
161
|
207
|
239
|
224
|
193
|
246
|
261
|
263
|
360
|
282
|
270
|
303
|
326
|
358
|
356
|
280
|
385
|
|
短期借入金
|
-
|
160
|
171
|
110
|
260
|
260
|
460
|
460
|
580
|
710
|
550
|
550
|
550
|
440
|
430
|
405
|
405
|
440
|
716
|
716
|
776
|
816
|
888
|
961
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
700
|
300
|
300
|
300
|
300
|
300
|
312
|
300
|
350
|
|
一年内返済予定の長期借入金
|
-
|
186
|
188
|
160
|
157
|
154
|
154
|
153
|
170
|
169
|
170
|
172
|
165
|
200
|
265
|
202
|
222
|
377
|
304
|
304
|
318
|
338
|
352
|
367
|
191
|
227
|
254
|
266
|
271
|
271
|
267
|
265
|
250
|
225
|
204
|
194
|
190
|
185
|
182
|
181
|
180
|
179
|
177
|
177
|
|
流動負債合計
|
-
|
1,113
|
963
|
980
|
1,040
|
1,137
|
1,235
|
1,299
|
1,317
|
1,503
|
1,345
|
1,361
|
1,256
|
1,275
|
1,313
|
1,249
|
1,369
|
1,489
|
1,893
|
1,818
|
1,770
|
1,766
|
1,837
|
1,957
|
1,378
|
1,534
|
1,494
|
1,456
|
1,537
|
1,588
|
1,535
|
1,551
|
1,562
|
1,591
|
1,551
|
1,779
|
1,233
|
1,262
|
1,319
|
1,361
|
1,398
|
1,466
|
1,321
|
1,485
|
|
長期借入金
|
-
|
1,111
|
1,082
|
1,146
|
1,394
|
1,345
|
1,306
|
1,268
|
1,444
|
1,389
|
1,363
|
1,332
|
1,254
|
1,213
|
1,171
|
1,156
|
1,293
|
1,056
|
1,030
|
1,006
|
1,239
|
2,125
|
2,236
|
2,319
|
3,259
|
3,202
|
3,166
|
3,098
|
3,036
|
2,962
|
2,899
|
2,882
|
2,832
|
2,801
|
2,755
|
2,712
|
2,836
|
2,792
|
2,747
|
2,700
|
2,656
|
2,610
|
2,568
|
2,522
|
|
固定負債合計
|
-
|
2,903
|
2,856
|
2,904
|
3,133
|
3,029
|
2,960
|
2,902
|
3,061
|
2,994
|
2,950
|
2,905
|
2,810
|
2,752
|
2,696
|
2,669
|
2,903
|
2,872
|
3,167
|
3,098
|
3,214
|
4,181
|
4,306
|
4,604
|
5,554
|
5,489
|
5,442
|
5,369
|
5,297
|
5,212
|
5,138
|
5,109
|
5,047
|
5,004
|
4,945
|
4,889
|
5,006
|
4,950
|
4,893
|
4,834
|
4,777
|
4,743
|
4,689
|
4,640
|
|
総負債
|
-
|
4,016
|
3,820
|
3,884
|
4,174
|
4,166
|
4,195
|
4,201
|
4,379
|
4,497
|
4,296
|
4,266
|
4,066
|
4,027
|
4,009
|
3,919
|
4,273
|
4,362
|
5,061
|
4,917
|
4,984
|
5,948
|
6,143
|
6,561
|
6,933
|
7,024
|
6,937
|
6,825
|
6,834
|
6,800
|
6,674
|
6,661
|
6,610
|
6,596
|
6,496
|
6,669
|
6,240
|
6,212
|
6,213
|
6,196
|
6,175
|
6,210
|
6,011
|
6,126
|
|
資本金及び資本剰余金
|
-
|
856
|
881
|
881
|
881
|
881
|
881
|
881
|
881
|
881
|
881
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
|
利益剰余金
|
-
|
554
|
510
|
519
|
562
|
632
|
671
|
702
|
738
|
754
|
716
|
663
|
684
|
707
|
697
|
641
|
675
|
722
|
560
|
564
|
560
|
446
|
367
|
363
|
377
|
439
|
411
|
425
|
446
|
548
|
526
|
556
|
591
|
656
|
617
|
659
|
704
|
776
|
766
|
821
|
883
|
965
|
933
|
989
|
|
株主資本
|
2,802
|
2,785
|
2,708
|
2,682
|
2,657
|
2,700
|
2,740
|
2,770
|
2,806
|
2,822
|
2,791
|
2,740
|
2,761
|
2,784
|
2,775
|
2,720
|
2,561
|
2,609
|
2,448
|
2,452
|
2,448
|
2,334
|
2,255
|
2,251
|
2,265
|
2,256
|
2,229
|
2,243
|
2,233
|
2,337
|
2,316
|
2,347
|
2,383
|
2,448
|
2,329
|
2,370
|
2,416
|
2,491
|
2,480
|
2,535
|
2,599
|
2,661
|
2,630
|
2,687
|