|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
22
|
31
|
31
|
26
|
28
|
24
|
23
|
31
|
28
|
36
|
28
|
61
|
35
|
42
|
32
|
130
|
49
|
63
|
49
|
70
|
149
|
196
|
95
|
125
|
222
|
84
|
206
|
225
|
141
|
175
|
138
|
181
|
171
|
130
|
83
|
129
|
110
|
104
|
134
|
240
|
170
|
84
|
|
有価証券
|
-
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
-
|
3
|
6
|
6
|
6
|
6
|
3
|
3
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
|
流動資産合計
|
-
|
86
|
94
|
160
|
131
|
125
|
119
|
128
|
211
|
219
|
240
|
165
|
206
|
212
|
260
|
188
|
291
|
147
|
220
|
184
|
241
|
305
|
374
|
248
|
292
|
328
|
296
|
329
|
382
|
328
|
319
|
251
|
288
|
303
|
402
|
373
|
396
|
437
|
505
|
584
|
679
|
781
|
646
|
|
有形固定資産
|
-
|
554
|
685
|
776
|
814
|
851
|
856
|
842
|
884
|
940
|
998
|
1,005
|
1,024
|
1,057
|
1,057
|
1,163
|
1,187
|
1,327
|
1,326
|
1,345
|
1,399
|
1,423
|
1,419
|
1,520
|
1,517
|
1,545
|
1,509
|
1,527
|
1,559
|
1,628
|
1,609
|
1,644
|
1,646
|
1,700
|
1,652
|
1,617
|
1,744
|
1,805
|
1,739
|
1,724
|
1,803
|
1,834
|
1,932
|
|
投資有価証券
|
-
|
109
|
99
|
114
|
110
|
105
|
111
|
121
|
121
|
125
|
127
|
136
|
130
|
137
|
129
|
125
|
128
|
129
|
131
|
133
|
112
|
119
|
123
|
138
|
151
|
153
|
219
|
226
|
225
|
231
|
233
|
285
|
287
|
310
|
319
|
328
|
368
|
373
|
381
|
420
|
431
|
463
|
474
|
|
固定資産合計
|
-
|
687
|
817
|
931
|
965
|
997
|
1,008
|
1,006
|
1,049
|
1,108
|
1,170
|
1,187
|
1,201
|
1,240
|
1,235
|
1,338
|
1,364
|
1,564
|
1,571
|
1,592
|
1,624
|
1,654
|
1,654
|
1,769
|
1,779
|
1,811
|
1,847
|
1,876
|
1,912
|
1,987
|
1,971
|
2,067
|
2,083
|
2,163
|
2,127
|
2,106
|
2,269
|
2,377
|
2,327
|
2,464
|
2,569
|
2,642
|
2,764
|
|
総資産
|
-
|
773
|
912
|
1,091
|
1,097
|
1,122
|
1,127
|
1,134
|
1,260
|
1,328
|
1,410
|
1,352
|
1,407
|
1,453
|
1,495
|
1,526
|
1,655
|
1,711
|
1,792
|
1,776
|
1,866
|
1,960
|
2,030
|
2,019
|
2,073
|
2,141
|
2,144
|
2,207
|
2,295
|
2,317
|
2,291
|
2,320
|
2,373
|
2,468
|
2,531
|
2,480
|
2,667
|
2,816
|
2,834
|
3,049
|
3,250
|
3,424
|
3,412
|
|
短期借入金
|
-
|
29
|
151
|
105
|
158
|
107
|
120
|
28
|
101
|
80
|
87
|
30
|
63
|
58
|
43
|
0
|
36
|
34
|
34
|
0
|
35
|
50
|
42
|
1
|
60
|
64
|
79
|
0
|
59
|
169
|
160
|
0
|
77
|
87
|
101
|
1
|
128
|
135
|
192
|
167
|
381
|
279
|
257
|
|
一年内返済予定の長期借入金
|
-
|
122
|
-
|
136
|
-
|
-
|
-
|
86
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
186
|
181
|
258
|
174
|
135
|
141
|
139
|
193
|
183
|
226
|
160
|
115
|
104
|
121
|
88
|
184
|
129
|
139
|
97
|
220
|
237
|
121
|
87
|
142
|
155
|
160
|
107
|
200
|
366
|
349
|
246
|
177
|
221
|
269
|
185
|
303
|
466
|
530
|
463
|
695
|
688
|
517
|
|
長期借入金
|
-
|
269
|
316
|
379
|
472
|
534
|
524
|
514
|
579
|
650
|
686
|
677
|
731
|
774
|
805
|
837
|
870
|
909
|
953
|
955
|
946
|
1,003
|
992
|
970
|
961
|
997
|
989
|
977
|
971
|
860
|
854
|
858
|
962
|
936
|
942
|
929
|
970
|
974
|
949
|
1,037
|
1,065
|
1,283
|
1,340
|
|
固定負債合計
|
-
|
382
|
431
|
516
|
607
|
668
|
661
|
654
|
725
|
786
|
824
|
813
|
916
|
954
|
980
|
1,035
|
1,070
|
1,163
|
1,219
|
1,217
|
1,202
|
1,262
|
1,456
|
1,443
|
1,435
|
1,466
|
1,468
|
1,462
|
1,457
|
1,292
|
1,286
|
1,387
|
1,504
|
1,517
|
1,527
|
1,526
|
1,587
|
1,533
|
1,505
|
1,730
|
1,704
|
1,869
|
2,023
|
|
総負債
|
-
|
568
|
612
|
774
|
782
|
803
|
802
|
793
|
918
|
969
|
1,050
|
973
|
1,031
|
1,058
|
1,101
|
1,122
|
1,253
|
1,292
|
1,357
|
1,314
|
1,423
|
1,498
|
1,577
|
1,530
|
1,577
|
1,621
|
1,628
|
1,569
|
1,657
|
1,658
|
1,635
|
1,633
|
1,681
|
1,738
|
1,797
|
1,711
|
1,890
|
1,999
|
2,035
|
2,193
|
2,398
|
2,557
|
2,539
|
|
資本金及び資本剰余金
|
-
|
61
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
242
|
242
|
|
利益剰余金
|
-
|
114
|
130
|
140
|
144
|
151
|
154
|
163
|
164
|
178
|
179
|
194
|
195
|
209
|
212
|
228
|
225
|
245
|
246
|
268
|
269
|
284
|
273
|
308
|
308
|
332
|
323
|
352
|
356
|
374
|
371
|
401
|
406
|
428
|
425
|
461
|
456
|
485
|
475
|
523
|
519
|
546
|
540
|
|
株主資本
|
177
|
205
|
300
|
317
|
315
|
319
|
325
|
341
|
342
|
359
|
361
|
379
|
376
|
395
|
394
|
404
|
402
|
419
|
435
|
462
|
444
|
462
|
453
|
489
|
497
|
520
|
516
|
638
|
638
|
658
|
656
|
687
|
693
|
730
|
734
|
769
|
777
|
816
|
799
|
856
|
852
|
868
|
873
|