| (単位:%) | 2017/8 | 2018/8 | 2019/8 | 2020/8 | 2021/8 | 2022/8 | 2023/8 | 2024/8 | 2025/8 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 8,087 | 8,923 | 11,660 | 9,985 | 13,425 | 18,441 | 19,849 | 19,730 | 17,365 |
| 売上成長率(%) | - | 34.5 | 37.4 | 7.6 | -0.6 | -12.0 | |||
| 売上原価 | - | - | - | 8,875 | 11,216 | 15,876 | 17,539 | 18,503 | 15,045 |
| 売上総利益 | - | - | - | 1,110 | 2,209 | 2,565 | 2,310 | 1,226 | 2,320 |
| 売上総利益率(%) | - | - | - | 16.5 | 13.9 | 11.6 | 6.2 | 13.4 | |
| 営業費用 | - | - | - | 1,247 | 1,483 | 1,680 | 1,932 | 1,797 | 1,756 |
| 営業利益 | - | - | - | -138 | 725 | 884 | 377 | -571 | 563 |
| 営業利益率 (%) | - | - | - | 5.4 | 4.8 | 1.9 | -2.9 | 3.2 | |
| 経常(税引前)利益 | 723 | 227 | 313 | -197 | 658 | 710 | 172 | -755 | 405 |
| 経常(税引前)利益率(%) | 8.9 | 2.6 | 2.7 | -2.0 | 4.9 | 3.9 | 0.9 | -3.8 | 2.3 |
| 法人税等合計 | - | - | - | -16 | 229 | 234 | 50 | -59 | -30 |
| 実効税率(%) | - | - | - | 34.8 | 33.0 | 29.5 | 7.8 | -7.4 | |
| 純利益 | 490 | 166 | 209 | -168 | 419 | 476 | 120 | -692 | 387 |
| 純利益率(%) | 3.1 | 2.6 | 0.6 | -3.5 | 2.2 | ||||
| 一株あたり利益 | 641.78 | 217.24 | 91.23 | -36.55 | 91.35 | 98.37 | 20.2 | -115.3 | 42.93 |
| 希薄化後一株あたり利益 | - | - | - | - | - | 97.06 | 20.06 | - | 42.85 |
| 配当性向(%) | - | - | - | - | - | 25.8 | 24.9 | - | 23.3 |
| 一株あたり配当金 | - | - | - | - | 0 | 25 | 5 | 10 | 10 |
| EBITDA | - | - | - | 754 | 916 | 410 | -538 | 589 | |
| EBITDAマージン(%) | - | - | - | 5.6 | 5.0 | 2.1 | -2.7 | 3.4 |