|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
542
|
470
|
548
|
497
|
418
|
328
|
470
|
452
|
474
|
584
|
495
|
607
|
565
|
430
|
411
|
493
|
515
|
477
|
557
|
508
|
524
|
533
|
619
|
610
|
613
|
548
|
625
|
600
|
527
|
465
|
588
|
568
|
600
|
626
|
596
|
701
|
725
|
518
|
610
|
638
|
661
|
609
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
34
|
31
|
35
|
31
|
49
|
38
|
48
|
38
|
56
|
41
|
57
|
46
|
|
流動資産合計
|
-
|
737
|
664
|
770
|
725
|
648
|
553
|
742
|
702
|
738
|
839
|
764
|
852
|
794
|
604
|
589
|
656
|
689
|
634
|
730
|
647
|
689
|
688
|
796
|
767
|
779
|
697
|
787
|
751
|
693
|
610
|
819
|
784
|
775
|
794
|
780
|
876
|
917
|
683
|
804
|
810
|
843
|
790
|
|
有形固定資産
|
-
|
779
|
720
|
717
|
717
|
726
|
727
|
719
|
712
|
710
|
704
|
703
|
699
|
699
|
694
|
691
|
692
|
688
|
684
|
677
|
671
|
664
|
657
|
657
|
650
|
645
|
646
|
641
|
633
|
629
|
620
|
242
|
234
|
232
|
227
|
225
|
222
|
225
|
220
|
219
|
221
|
220
|
232
|
|
投資有価証券
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,046
|
1,028
|
1,016
|
1,016
|
1,022
|
1,010
|
999
|
980
|
976
|
970
|
965
|
960
|
959
|
937
|
903
|
900
|
892
|
885
|
875
|
864
|
853
|
813
|
811
|
801
|
796
|
794
|
787
|
779
|
770
|
742
|
697
|
677
|
663
|
646
|
634
|
622
|
615
|
601
|
591
|
582
|
572
|
574
|
|
総資産
|
-
|
1,784
|
1,693
|
1,787
|
1,741
|
1,671
|
1,563
|
1,741
|
1,683
|
1,714
|
1,810
|
1,730
|
1,813
|
1,753
|
1,542
|
1,493
|
1,556
|
1,581
|
1,520
|
1,605
|
1,511
|
1,542
|
1,502
|
1,608
|
1,568
|
1,575
|
1,491
|
1,574
|
1,531
|
1,464
|
1,352
|
1,516
|
1,461
|
1,439
|
1,440
|
1,414
|
1,499
|
1,533
|
1,285
|
1,395
|
1,393
|
1,415
|
1,364
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
22
|
22
|
18
|
13
|
7
|
1
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
465
|
380
|
518
|
474
|
424
|
373
|
533
|
452
|
454
|
582
|
517
|
603
|
589
|
448
|
396
|
453
|
437
|
314
|
385
|
305
|
325
|
299
|
385
|
341
|
337
|
296
|
385
|
355
|
297
|
271
|
392
|
354
|
337
|
399
|
359
|
443
|
469
|
271
|
359
|
338
|
339
|
311
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76
|
71
|
66
|
61
|
56
|
51
|
46
|
41
|
36
|
31
|
26
|
21
|
16
|
11
|
7
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
7
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
78
|
73
|
68
|
63
|
59
|
54
|
49
|
44
|
39
|
34
|
29
|
24
|
19
|
13
|
9
|
4
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
|
総負債
|
-
|
472
|
381
|
518
|
475
|
426
|
374
|
534
|
453
|
455
|
583
|
518
|
604
|
591
|
450
|
397
|
455
|
439
|
393
|
459
|
374
|
389
|
359
|
439
|
391
|
382
|
335
|
419
|
384
|
321
|
290
|
406
|
364
|
341
|
401
|
362
|
445
|
471
|
274
|
363
|
342
|
344
|
316
|
|
資本金及び資本剰余金
|
-
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
|
利益剰余金
|
-
|
226
|
226
|
183
|
186
|
165
|
109
|
126
|
149
|
179
|
147
|
131
|
129
|
83
|
12
|
15
|
21
|
63
|
47
|
66
|
57
|
74
|
63
|
88
|
97
|
113
|
76
|
75
|
66
|
63
|
-18
|
30
|
17
|
17
|
-41
|
-28
|
-27
|
-19
|
-69
|
-48
|
-30
|
-9
|
-72
|
|
株主資本
|
1,224
|
1,311
|
1,312
|
1,268
|
1,265
|
1,245
|
1,189
|
1,206
|
1,229
|
1,258
|
1,226
|
1,211
|
1,208
|
1,162
|
1,092
|
1,095
|
1,100
|
1,142
|
1,126
|
1,145
|
1,137
|
1,153
|
1,143
|
1,168
|
1,177
|
1,193
|
1,156
|
1,155
|
1,146
|
1,142
|
1,061
|
1,109
|
1,097
|
1,097
|
1,039
|
1,052
|
1,053
|
1,061
|
1,010
|
1,031
|
1,050
|
1,071
|
1,048
|