|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,943
|
1,875
|
2,173
|
2,191
|
2,085
|
1,971
|
1,909
|
2,253
|
1,854
|
1,818
|
1,838
|
1,876
|
2,270
|
1,865
|
1,944
|
251
|
349
|
185
|
194
|
628
|
306
|
296
|
443
|
189
|
359
|
536
|
1,075
|
1,184
|
1,665
|
1,259
|
1,296
|
2,158
|
3,477
|
3,955
|
4,887
|
2,167
|
2,665
|
1,403
|
3,400
|
1,915
|
4,868
|
1,902
|
|
売掛金
|
-
|
5,174
|
3,910
|
6,645
|
15,331
|
5,551
|
4,123
|
6,660
|
14,346
|
5,676
|
4,546
|
7,515
|
13,125
|
5,642
|
5,039
|
8,215
|
13,478
|
6,155
|
5,245
|
8,874
|
13,528
|
8,444
|
5,599
|
9,270
|
16,402
|
7,257
|
6,182
|
9,444
|
15,202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,002
|
3,867
|
5,213
|
981
|
849
|
2,968
|
5,327
|
1,346
|
1,365
|
4,347
|
5,957
|
1,013
|
1,786
|
4,525
|
5,836
|
1,538
|
1,790
|
4,664
|
6,065
|
2,252
|
1,791
|
5,246
|
7,195
|
1,843
|
2,173
|
5,298
|
6,977
|
2,501
|
1,862
|
4,693
|
6,585
|
2,072
|
2,548
|
5,752
|
7,461
|
2,387
|
2,874
|
6,045
|
7,105
|
1,983
|
2,657
|
6,420
|
|
流動資産合計
|
-
|
15,640
|
15,262
|
18,416
|
23,216
|
13,729
|
13,723
|
17,463
|
22,117
|
12,863
|
13,801
|
18,298
|
19,320
|
14,210
|
14,411
|
18,710
|
18,092
|
11,927
|
13,250
|
18,270
|
18,939
|
13,664
|
13,220
|
18,996
|
20,278
|
12,293
|
14,130
|
19,642
|
20,611
|
16,195
|
16,449
|
21,543
|
21,628
|
18,774
|
20,740
|
28,064
|
24,367
|
20,468
|
20,233
|
27,348
|
24,525
|
23,889
|
22,007
|
|
有形固定資産
|
-
|
8,783
|
8,873
|
9,215
|
9,113
|
10,161
|
10,751
|
11,450
|
11,276
|
11,547
|
11,494
|
11,401
|
11,138
|
11,094
|
10,928
|
11,873
|
13,345
|
14,605
|
15,726
|
15,642
|
15,191
|
14,773
|
14,538
|
14,600
|
14,179
|
14,396
|
14,150
|
14,138
|
13,856
|
14,922
|
14,444
|
14,083
|
13,672
|
14,989
|
14,811
|
14,985
|
16,334
|
17,423
|
17,063
|
16,880
|
16,572
|
18,822
|
18,743
|
|
投資有価証券
|
-
|
1,042
|
-
|
-
|
-
|
1,040
|
-
|
-
|
-
|
1,254
|
-
|
-
|
-
|
1,332
|
-
|
-
|
-
|
1,292
|
-
|
-
|
-
|
1,149
|
1,128
|
1,251
|
1,336
|
1,394
|
1,221
|
1,222
|
1,252
|
1,306
|
1,649
|
1,609
|
1,620
|
1,773
|
1,950
|
2,051
|
2,213
|
2,305
|
2,344
|
2,201
|
2,251
|
2,375
|
2,056
|
|
固定資産合計
|
-
|
12,847
|
12,883
|
13,321
|
13,074
|
14,190
|
14,784
|
15,569
|
15,388
|
15,795
|
15,703
|
15,666
|
15,355
|
15,324
|
15,246
|
16,072
|
17,313
|
18,903
|
20,027
|
19,965
|
19,423
|
18,958
|
18,690
|
18,997
|
18,761
|
19,466
|
19,125
|
19,071
|
18,832
|
20,150
|
20,048
|
19,707
|
19,349
|
20,498
|
20,413
|
20,734
|
22,358
|
23,269
|
22,909
|
22,837
|
22,741
|
24,951
|
24,684
|
|
総資産
|
-
|
28,500
|
28,158
|
31,748
|
36,301
|
27,929
|
28,516
|
33,041
|
37,513
|
28,666
|
29,510
|
33,969
|
34,680
|
29,539
|
29,660
|
34,785
|
35,408
|
30,832
|
33,278
|
38,236
|
38,362
|
32,622
|
31,910
|
37,993
|
39,039
|
31,759
|
33,255
|
38,713
|
39,442
|
36,345
|
36,497
|
41,250
|
40,977
|
39,272
|
41,154
|
48,798
|
46,725
|
43,738
|
43,142
|
50,185
|
47,265
|
48,840
|
46,691
|
|
買掛金
|
-
|
746
|
1,079
|
1,790
|
1,631
|
1,057
|
1,436
|
1,395
|
1,249
|
1,096
|
1,201
|
1,326
|
925
|
1,515
|
1,235
|
1,442
|
1,031
|
1,197
|
1,245
|
1,452
|
991
|
1,218
|
1,525
|
1,327
|
565
|
796
|
1,093
|
1,395
|
564
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
4,900
|
3,900
|
5,350
|
6,900
|
680
|
2,450
|
6,200
|
8,100
|
1,250
|
3,900
|
7,800
|
6,350
|
2,600
|
5,100
|
9,150
|
6,900
|
1,050
|
5,050
|
9,550
|
7,210
|
3,750
|
4,700
|
9,750
|
6,950
|
2,250
|
6,060
|
10,350
|
7,850
|
3,100
|
6,000
|
8,950
|
5,150
|
-
|
4,000
|
6,450
|
2,600
|
-
|
2,150
|
3,900
|
700
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,687
|
-
|
-
|
-
|
2,224
|
-
|
-
|
-
|
2,171
|
-
|
-
|
-
|
1,935
|
-
|
-
|
-
|
2,193
|
-
|
-
|
-
|
2,121
|
2,030
|
2,014
|
2,320
|
2,132
|
2,196
|
2,113
|
2,214
|
2,612
|
2,559
|
2,378
|
2,677
|
3,499
|
3,378
|
3,644
|
3,638
|
4,115
|
4,035
|
4,417
|
4,268
|
5,108
|
4,971
|
|
流動負債合計
|
-
|
10,335
|
9,309
|
13,208
|
16,337
|
8,326
|
9,372
|
13,775
|
16,856
|
8,669
|
9,928
|
14,883
|
14,414
|
9,902
|
10,691
|
16,428
|
15,962
|
10,009
|
12,114
|
17,647
|
16,345
|
11,483
|
11,072
|
17,396
|
16,626
|
10,068
|
12,227
|
17,889
|
16,703
|
12,171
|
12,741
|
17,908
|
14,996
|
9,343
|
11,806
|
18,322
|
14,791
|
10,531
|
10,870
|
16,673
|
13,334
|
12,142
|
10,436
|
|
長期借入金
|
-
|
5,577
|
6,602
|
6,380
|
6,713
|
6,732
|
6,521
|
6,572
|
6,794
|
6,287
|
6,136
|
5,576
|
5,822
|
5,280
|
5,044
|
4,507
|
4,527
|
6,654
|
7,391
|
6,823
|
7,234
|
6,548
|
6,209
|
5,605
|
6,281
|
5,692
|
5,280
|
4,629
|
5,067
|
6,463
|
6,029
|
5,276
|
6,787
|
10,664
|
10,030
|
10,487
|
10,233
|
11,569
|
10,750
|
11,519
|
10,745
|
13,452
|
11,726
|
|
固定負債合計
|
-
|
8,126
|
9,063
|
8,787
|
9,035
|
9,018
|
8,798
|
8,833
|
9,034
|
8,521
|
8,362
|
7,766
|
7,977
|
7,530
|
7,050
|
6,466
|
6,453
|
8,031
|
8,742
|
8,152
|
8,556
|
7,671
|
7,330
|
6,708
|
7,375
|
6,823
|
6,401
|
5,729
|
6,156
|
7,699
|
7,183
|
6,424
|
7,938
|
11,668
|
11,037
|
11,483
|
11,252
|
12,621
|
11,787
|
12,561
|
11,771
|
14,222
|
13,220
|
|
総負債
|
-
|
18,461
|
18,372
|
21,995
|
25,372
|
17,344
|
18,170
|
22,608
|
25,890
|
17,190
|
18,290
|
22,650
|
22,391
|
17,432
|
17,741
|
22,893
|
22,415
|
18,039
|
20,856
|
25,799
|
24,901
|
19,154
|
18,402
|
24,104
|
24,001
|
16,892
|
18,628
|
23,618
|
22,860
|
19,870
|
19,924
|
24,332
|
22,934
|
21,011
|
22,843
|
29,805
|
26,043
|
23,151
|
22,657
|
29,235
|
25,105
|
26,364
|
23,655
|
|
資本金及び資本剰余金
|
-
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
1,049
|
|
利益剰余金
|
-
|
8,939
|
8,654
|
8,589
|
9,852
|
9,628
|
9,366
|
9,373
|
10,545
|
10,353
|
9,799
|
9,866
|
10,849
|
10,639
|
10,481
|
10,585
|
11,699
|
11,430
|
11,113
|
11,096
|
12,114
|
12,018
|
12,072
|
12,405
|
13,486
|
13,306
|
13,179
|
13,637
|
15,165
|
15,016
|
15,050
|
15,414
|
16,522
|
16,606
|
16,556
|
17,163
|
18,773
|
18,624
|
18,493
|
19,054
|
20,224
|
20,271
|
20,986
|
|
株主資本
|
9,712
|
10,040
|
9,787
|
9,753
|
10,928
|
10,585
|
10,346
|
10,433
|
11,623
|
11,476
|
11,220
|
11,320
|
12,289
|
12,107
|
11,919
|
11,892
|
12,992
|
12,793
|
12,422
|
12,437
|
13,461
|
13,468
|
13,508
|
13,890
|
15,038
|
14,867
|
14,628
|
15,095
|
16,583
|
16,475
|
16,573
|
16,918
|
18,043
|
18,261
|
18,311
|
18,993
|
20,682
|
20,586
|
20,485
|
20,950
|
22,159
|
22,476
|
23,035
|