サトウ食品【2923】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,943 1,875 2,173 2,191 2,085 1,971 1,909 2,253 1,854 1,818 1,838 1,876 2,270 1,865 1,944 251 349 185 194 628 306 296 443 189 359 536 1,075 1,184 1,665 1,259 1,296 2,158 3,477 3,955 4,887 2,167 2,665 1,403 3,400 1,915 4,868 1,902
売掛金 - 5,174 3,910 6,645 15,331 5,551 4,123 6,660 14,346 5,676 4,546 7,515 13,125 5,642 5,039 8,215 13,478 6,155 5,245 8,874 13,528 8,444 5,599 9,270 16,402 7,257 6,182 9,444 15,202 - - - - - - - - - - - - - -
商品及び製品 - 2,002 3,867 5,213 981 849 2,968 5,327 1,346 1,365 4,347 5,957 1,013 1,786 4,525 5,836 1,538 1,790 4,664 6,065 2,252 1,791 5,246 7,195 1,843 2,173 5,298 6,977 2,501 1,862 4,693 6,585 2,072 2,548 5,752 7,461 2,387 2,874 6,045 7,105 1,983 2,657 6,420
流動資産合計 - 15,640 15,262 18,416 23,216 13,729 13,723 17,463 22,117 12,863 13,801 18,298 19,320 14,210 14,411 18,710 18,092 11,927 13,250 18,270 18,939 13,664 13,220 18,996 20,278 12,293 14,130 19,642 20,611 16,195 16,449 21,543 21,628 18,774 20,740 28,064 24,367 20,468 20,233 27,348 24,525 23,889 22,007
有形固定資産 - 8,783 8,873 9,215 9,113 10,161 10,751 11,450 11,276 11,547 11,494 11,401 11,138 11,094 10,928 11,873 13,345 14,605 15,726 15,642 15,191 14,773 14,538 14,600 14,179 14,396 14,150 14,138 13,856 14,922 14,444 14,083 13,672 14,989 14,811 14,985 16,334 17,423 17,063 16,880 16,572 18,822 18,743
投資有価証券 - 1,042 - - - 1,040 - - - 1,254 - - - 1,332 - - - 1,292 - - - 1,149 1,128 1,251 1,336 1,394 1,221 1,222 1,252 1,306 1,649 1,609 1,620 1,773 1,950 2,051 2,213 2,305 2,344 2,201 2,251 2,375 2,056
固定資産合計 - 12,847 12,883 13,321 13,074 14,190 14,784 15,569 15,388 15,795 15,703 15,666 15,355 15,324 15,246 16,072 17,313 18,903 20,027 19,965 19,423 18,958 18,690 18,997 18,761 19,466 19,125 19,071 18,832 20,150 20,048 19,707 19,349 20,498 20,413 20,734 22,358 23,269 22,909 22,837 22,741 24,951 24,684
総資産 - 28,500 28,158 31,748 36,301 27,929 28,516 33,041 37,513 28,666 29,510 33,969 34,680 29,539 29,660 34,785 35,408 30,832 33,278 38,236 38,362 32,622 31,910 37,993 39,039 31,759 33,255 38,713 39,442 36,345 36,497 41,250 40,977 39,272 41,154 48,798 46,725 43,738 43,142 50,185 47,265 48,840 46,691
買掛金 - 746 1,079 1,790 1,631 1,057 1,436 1,395 1,249 1,096 1,201 1,326 925 1,515 1,235 1,442 1,031 1,197 1,245 1,452 991 1,218 1,525 1,327 565 796 1,093 1,395 564 - - - - - - - - - - - - - -
短期借入金 - 4,900 3,900 5,350 6,900 680 2,450 6,200 8,100 1,250 3,900 7,800 6,350 2,600 5,100 9,150 6,900 1,050 5,050 9,550 7,210 3,750 4,700 9,750 6,950 2,250 6,060 10,350 7,850 3,100 6,000 8,950 5,150 - 4,000 6,450 2,600 - 2,150 3,900 700 - -
一年内返済予定の長期借入金 - 1,687 - - - 2,224 - - - 2,171 - - - 1,935 - - - 2,193 - - - 2,121 2,030 2,014 2,320 2,132 2,196 2,113 2,214 2,612 2,559 2,378 2,677 3,499 3,378 3,644 3,638 4,115 4,035 4,417 4,268 5,108 4,971
流動負債合計 - 10,335 9,309 13,208 16,337 8,326 9,372 13,775 16,856 8,669 9,928 14,883 14,414 9,902 10,691 16,428 15,962 10,009 12,114 17,647 16,345 11,483 11,072 17,396 16,626 10,068 12,227 17,889 16,703 12,171 12,741 17,908 14,996 9,343 11,806 18,322 14,791 10,531 10,870 16,673 13,334 12,142 10,436
長期借入金 - 5,577 6,602 6,380 6,713 6,732 6,521 6,572 6,794 6,287 6,136 5,576 5,822 5,280 5,044 4,507 4,527 6,654 7,391 6,823 7,234 6,548 6,209 5,605 6,281 5,692 5,280 4,629 5,067 6,463 6,029 5,276 6,787 10,664 10,030 10,487 10,233 11,569 10,750 11,519 10,745 13,452 11,726
固定負債合計 - 8,126 9,063 8,787 9,035 9,018 8,798 8,833 9,034 8,521 8,362 7,766 7,977 7,530 7,050 6,466 6,453 8,031 8,742 8,152 8,556 7,671 7,330 6,708 7,375 6,823 6,401 5,729 6,156 7,699 7,183 6,424 7,938 11,668 11,037 11,483 11,252 12,621 11,787 12,561 11,771 14,222 13,220
総負債 - 18,461 18,372 21,995 25,372 17,344 18,170 22,608 25,890 17,190 18,290 22,650 22,391 17,432 17,741 22,893 22,415 18,039 20,856 25,799 24,901 19,154 18,402 24,104 24,001 16,892 18,628 23,618 22,860 19,870 19,924 24,332 22,934 21,011 22,843 29,805 26,043 23,151 22,657 29,235 25,105 26,364 23,655
資本金及び資本剰余金 - 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049 1,049
利益剰余金 - 8,939 8,654 8,589 9,852 9,628 9,366 9,373 10,545 10,353 9,799 9,866 10,849 10,639 10,481 10,585 11,699 11,430 11,113 11,096 12,114 12,018 12,072 12,405 13,486 13,306 13,179 13,637 15,165 15,016 15,050 15,414 16,522 16,606 16,556 17,163 18,773 18,624 18,493 19,054 20,224 20,271 20,986
株主資本 9,712 10,040 9,787 9,753 10,928 10,585 10,346 10,433 11,623 11,476 11,220 11,320 12,289 12,107 11,919 11,892 12,992 12,793 12,422 12,437 13,461 13,468 13,508 13,890 15,038 14,867 14,628 15,095 16,583 16,475 16,573 16,918 18,043 18,261 18,311 18,993 20,682 20,586 20,485 20,950 22,159 22,476 23,035