|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,778
|
4,762
|
6,414
|
6,611
|
7,412
|
7,701
|
8,353
|
8,172
|
13,779
|
13,597
|
14,440
|
14,700
|
13,072
|
10,615
|
10,975
|
11,287
|
10,927
|
9,876
|
9,782
|
10,553
|
10,747
|
10,072
|
10,827
|
12,110
|
12,385
|
12,465
|
12,583
|
12,949
|
12,441
|
12,855
|
13,238
|
14,221
|
12,289
|
11,818
|
13,820
|
14,039
|
15,729
|
15,487
|
15,940
|
18,279
|
15,729
|
14,691
|
15,570
|
|
売掛金
|
-
|
10,159
|
10,724
|
11,199
|
13,527
|
11,242
|
11,494
|
11,908
|
14,579
|
11,436
|
12,027
|
14,415
|
14,908
|
13,566
|
14,238
|
14,511
|
15,205
|
13,398
|
14,138
|
12,391
|
14,935
|
11,399
|
9,959
|
11,020
|
13,892
|
11,004
|
11,210
|
11,686
|
15,218
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,406
|
1,447
|
1,521
|
1,519
|
1,728
|
1,712
|
1,617
|
1,589
|
1,881
|
1,938
|
1,784
|
1,722
|
1,866
|
1,892
|
1,636
|
1,686
|
1,900
|
2,062
|
1,806
|
1,771
|
2,060
|
1,961
|
1,640
|
1,532
|
1,814
|
2,008
|
1,909
|
1,951
|
2,082
|
2,343
|
2,314
|
2,304
|
2,514
|
2,792
|
2,614
|
2,607
|
2,679
|
2,960
|
2,692
|
2,454
|
2,533
|
2,930
|
2,853
|
|
流動資産合計
|
-
|
18,704
|
18,776
|
20,449
|
23,087
|
21,836
|
22,155
|
23,262
|
25,998
|
29,196
|
28,859
|
32,164
|
33,139
|
30,443
|
28,591
|
28,943
|
30,255
|
27,945
|
27,617
|
25,253
|
28,948
|
25,617
|
23,334
|
24,937
|
29,046
|
26,317
|
26,866
|
27,447
|
31,952
|
27,868
|
28,987
|
30,066
|
34,831
|
29,651
|
29,887
|
35,112
|
36,641
|
36,575
|
37,452
|
35,631
|
40,565
|
34,312
|
33,756
|
35,379
|
|
有形固定資産
|
-
|
16,857
|
16,660
|
16,559
|
16,891
|
16,870
|
17,183
|
17,234
|
17,192
|
18,469
|
18,071
|
21,377
|
25,250
|
30,466
|
32,633
|
32,279
|
35,179
|
35,507
|
34,280
|
33,614
|
32,839
|
31,826
|
31,346
|
30,672
|
30,002
|
29,451
|
28,811
|
28,169
|
27,529
|
26,889
|
26,240
|
25,602
|
25,212
|
24,738
|
24,094
|
23,469
|
22,904
|
22,500
|
22,001
|
21,583
|
21,067
|
20,868
|
20,449
|
20,197
|
|
投資有価証券
|
-
|
2,571
|
-
|
-
|
-
|
1,964
|
-
|
-
|
-
|
2,047
|
-
|
-
|
-
|
2,370
|
-
|
-
|
4,752
|
5,041
|
4,834
|
4,954
|
5,119
|
4,666
|
4,876
|
4,936
|
4,827
|
5,077
|
5,151
|
5,444
|
5,284
|
5,360
|
5,450
|
5,660
|
5,453
|
5,582
|
6,132
|
6,296
|
6,203
|
5,484
|
5,764
|
5,313
|
6,062
|
5,631
|
5,476
|
5,609
|
|
固定資産合計
|
-
|
20,744
|
20,127
|
19,836
|
20,304
|
20,469
|
20,746
|
20,812
|
20,935
|
22,245
|
21,952
|
25,284
|
29,333
|
34,434
|
36,965
|
36,784
|
41,859
|
42,159
|
40,666
|
40,166
|
39,561
|
38,149
|
37,812
|
37,150
|
36,371
|
36,003
|
35,429
|
35,093
|
34,349
|
33,892
|
33,413
|
33,085
|
32,835
|
32,577
|
32,487
|
32,123
|
31,618
|
30,795
|
30,644
|
29,812
|
30,471
|
29,767
|
29,321
|
29,179
|
|
総資産
|
-
|
39,448
|
38,904
|
40,286
|
43,391
|
42,306
|
42,901
|
44,075
|
46,934
|
51,442
|
50,812
|
57,448
|
62,472
|
64,877
|
65,557
|
65,727
|
72,114
|
70,105
|
68,284
|
65,420
|
68,510
|
63,767
|
61,146
|
62,087
|
65,418
|
62,320
|
62,295
|
62,540
|
66,301
|
61,760
|
62,401
|
63,151
|
67,666
|
62,229
|
62,374
|
67,236
|
68,259
|
67,370
|
68,096
|
65,443
|
71,037
|
64,080
|
63,077
|
64,559
|
|
買掛金
|
-
|
7,443
|
7,948
|
8,640
|
10,797
|
8,594
|
8,774
|
9,213
|
11,784
|
8,751
|
9,236
|
11,558
|
10,756
|
9,940
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,214
|
1,276
|
1,248
|
1,219
|
1,389
|
1,394
|
1,247
|
1,074
|
920
|
838
|
813
|
1,180
|
1,165
|
1,102
|
1,024
|
1,755
|
1,696
|
1,631
|
1,592
|
1,537
|
1,513
|
1,510
|
1,493
|
1,496
|
1,499
|
1,502
|
1,443
|
1,446
|
1,449
|
1,449
|
1,449
|
1,357
|
1,144
|
931
|
719
|
546
|
506
|
487
|
467
|
500
|
522
|
522
|
522
|
|
流動負債合計
|
-
|
14,422
|
13,785
|
15,138
|
18,074
|
16,313
|
16,390
|
17,195
|
19,820
|
16,487
|
15,867
|
19,558
|
19,830
|
21,307
|
20,350
|
20,502
|
23,609
|
20,323
|
19,497
|
16,701
|
19,888
|
15,757
|
13,849
|
14,765
|
18,191
|
15,004
|
15,627
|
16,297
|
20,466
|
16,068
|
17,113
|
17,882
|
23,260
|
18,087
|
18,075
|
22,559
|
22,831
|
21,866
|
21,505
|
18,515
|
22,868
|
18,391
|
17,414
|
18,316
|
|
長期借入金
|
-
|
2,979
|
2,660
|
2,369
|
2,079
|
2,184
|
2,115
|
1,888
|
1,686
|
1,489
|
1,405
|
3,123
|
7,410
|
7,131
|
7,598
|
7,379
|
10,520
|
10,085
|
9,709
|
9,316
|
8,944
|
8,571
|
8,198
|
7,893
|
7,517
|
7,141
|
6,766
|
6,190
|
5,828
|
5,466
|
5,103
|
4,741
|
4,471
|
4,321
|
4,171
|
4,022
|
3,925
|
3,815
|
3,685
|
3,554
|
3,425
|
3,293
|
3,163
|
3,032
|
|
固定負債合計
|
-
|
7,058
|
6,569
|
6,067
|
5,628
|
6,680
|
6,657
|
6,075
|
5,505
|
6,498
|
6,031
|
8,108
|
12,078
|
12,586
|
13,924
|
13,480
|
16,690
|
16,880
|
15,820
|
15,099
|
14,503
|
13,907
|
13,314
|
12,854
|
12,247
|
11,738
|
11,164
|
10,406
|
9,760
|
9,153
|
8,530
|
8,071
|
7,705
|
7,348
|
7,122
|
6,976
|
6,863
|
6,524
|
6,504
|
6,156
|
6,164
|
5,725
|
5,583
|
5,371
|
|
総負債
|
-
|
21,481
|
20,355
|
21,206
|
23,702
|
22,994
|
23,047
|
23,270
|
25,325
|
22,985
|
21,898
|
27,666
|
31,909
|
33,893
|
34,275
|
33,982
|
40,299
|
37,204
|
35,317
|
31,801
|
34,391
|
29,664
|
27,164
|
27,619
|
30,438
|
26,742
|
26,792
|
26,704
|
30,226
|
25,221
|
25,643
|
25,953
|
30,966
|
25,435
|
25,197
|
29,535
|
29,694
|
28,391
|
28,010
|
24,672
|
29,033
|
24,116
|
22,997
|
23,688
|
|
資本金及び資本剰余金
|
-
|
4,628
|
4,628
|
4,628
|
4,628
|
4,628
|
4,628
|
4,628
|
4,628
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,115
|
11,123
|
11,123
|
11,123
|
11,123
|
11,124
|
|
利益剰余金
|
-
|
12,417
|
13,101
|
13,754
|
14,264
|
14,161
|
14,809
|
15,710
|
16,342
|
16,688
|
16,983
|
17,799
|
18,405
|
18,890
|
19,103
|
19,480
|
19,763
|
20,626
|
20,904
|
21,483
|
21,842
|
22,190
|
21,873
|
22,349
|
22,924
|
23,253
|
23,330
|
23,512
|
23,829
|
24,153
|
24,235
|
24,473
|
24,145
|
24,635
|
24,633
|
25,033
|
25,980
|
27,064
|
27,976
|
28,992
|
29,686
|
29,944
|
30,147
|
30,835
|
|
株主資本
|
15,810
|
17,967
|
18,549
|
19,080
|
19,689
|
19,311
|
19,853
|
20,804
|
21,609
|
28,456
|
28,913
|
29,781
|
30,563
|
30,984
|
31,282
|
31,745
|
31,815
|
32,900
|
32,966
|
33,619
|
34,118
|
34,103
|
33,982
|
34,467
|
34,980
|
35,577
|
35,503
|
35,836
|
36,074
|
36,539
|
36,757
|
37,198
|
36,700
|
36,794
|
37,177
|
37,700
|
38,564
|
38,978
|
40,086
|
40,771
|
42,004
|
39,963
|
40,080
|
40,871
|