|
(単位:十億円)
|
4Q14
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
44
|
155
|
75
|
90
|
106
|
357
|
301
|
408
|
458
|
539
|
424
|
481
|
631
|
722
|
655
|
749
|
778
|
867
|
665
|
827
|
869
|
1,040
|
767
|
1,088
|
795
|
1,085
|
809
|
865
|
729
|
|
有価証券
|
-
|
72
|
110
|
50
|
50
|
40
|
22
|
41
|
28
|
26
|
19
|
21
|
21
|
18
|
17
|
35
|
38
|
59
|
38
|
40
|
83
|
78
|
59
|
50
|
24
|
101
|
120
|
98
|
100
|
132
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
457
|
459
|
407
|
445
|
434
|
412
|
431
|
465
|
486
|
457
|
445
|
554
|
548
|
477
|
474
|
562
|
570
|
535
|
571
|
658
|
566
|
569
|
549
|
581
|
614
|
|
商品及び製品
|
-
|
32
|
22
|
31
|
33
|
33
|
678
|
622
|
654
|
600
|
540
|
553
|
550
|
540
|
563
|
583
|
655
|
685
|
692
|
705
|
772
|
827
|
833
|
875
|
942
|
871
|
957
|
954
|
963
|
1,004
|
|
流動資産合計
|
-
|
429
|
528
|
379
|
556
|
433
|
1,926
|
1,763
|
1,910
|
1,912
|
2,004
|
1,931
|
2,059
|
2,170
|
2,321
|
2,246
|
2,588
|
2,627
|
2,724
|
2,494
|
2,904
|
2,983
|
3,260
|
2,985
|
3,461
|
2,986
|
3,578
|
3,200
|
3,443
|
3,303
|
|
有形固定資産
|
-
|
286
|
259
|
240
|
248
|
262
|
803
|
782
|
781
|
753
|
759
|
767
|
763
|
758
|
756
|
760
|
822
|
802
|
776
|
776
|
810
|
813
|
821
|
846
|
890
|
831
|
908
|
897
|
902
|
925
|
|
投資有価証券
|
-
|
50
|
62
|
55
|
66
|
55
|
110
|
103
|
100
|
99
|
107
|
113
|
103
|
104
|
109
|
112
|
130
|
141
|
140
|
146
|
158
|
159
|
156
|
160
|
143
|
146
|
152
|
151
|
124
|
127
|
|
固定資産合計
|
-
|
2,300
|
2,229
|
2,471
|
2,329
|
2,249
|
3,627
|
3,439
|
3,437
|
3,332
|
3,377
|
3,467
|
3,480
|
3,460
|
3,453
|
3,502
|
4,061
|
4,101
|
3,824
|
3,853
|
4,071
|
4,118
|
4,023
|
4,174
|
4,407
|
3,960
|
4,793
|
4,744
|
4,819
|
4,892
|
|
総資産
|
-
|
2,729
|
2,757
|
2,850
|
2,886
|
5,461
|
5,553
|
5,202
|
5,347
|
5,244
|
5,381
|
5,398
|
5,539
|
5,630
|
5,774
|
5,747
|
6,649
|
6,728
|
6,548
|
6,347
|
6,974
|
7,102
|
7,282
|
7,159
|
7,869
|
6,946
|
8,371
|
7,943
|
8,263
|
8,195
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
381
|
409
|
351
|
358
|
375
|
437
|
383
|
389
|
426
|
556
|
484
|
462
|
456
|
540
|
473
|
482
|
486
|
593
|
523
|
525
|
482
|
660
|
587
|
568
|
597
|
|
短期借入金
|
-
|
-
|
-
|
58
|
159
|
4
|
22
|
22
|
23
|
23
|
28
|
27
|
31
|
30
|
28
|
40
|
61
|
54
|
40
|
37
|
49
|
47
|
44
|
45
|
66
|
41
|
60
|
46
|
55
|
51
|
|
一年内返済予定の長期借入金
|
-
|
30
|
-
|
-
|
-
|
250
|
284
|
290
|
383
|
346
|
141
|
158
|
79
|
167
|
143
|
163
|
161
|
168
|
137
|
142
|
136
|
60
|
233
|
80
|
77
|
189
|
179
|
170
|
186
|
74
|
|
流動負債合計
|
-
|
834
|
690
|
705
|
794
|
593
|
1,502
|
1,320
|
1,423
|
1,425
|
1,324
|
1,236
|
1,201
|
1,338
|
1,500
|
1,378
|
1,451
|
1,478
|
1,563
|
1,424
|
1,529
|
1,563
|
1,927
|
1,630
|
1,734
|
1,577
|
2,149
|
1,797
|
1,874
|
1,692
|
|
長期借入金
|
-
|
-
|
-
|
-
|
70
|
737
|
731
|
833
|
747
|
740
|
868
|
891
|
897
|
847
|
820
|
845
|
891
|
820
|
863
|
873
|
993
|
998
|
950
|
979
|
1,123
|
927
|
1,597
|
1,536
|
1,490
|
1,780
|
|
固定負債合計
|
-
|
246
|
353
|
481
|
499
|
595
|
1,308
|
1,380
|
1,300
|
1,306
|
1,458
|
1,457
|
1,475
|
1,425
|
1,388
|
1,386
|
1,443
|
1,384
|
1,369
|
1,336
|
1,496
|
1,537
|
1,442
|
1,457
|
1,609
|
1,397
|
2,373
|
2,281
|
2,247
|
2,334
|
|
総負債
|
-
|
1,080
|
1,044
|
1,186
|
1,293
|
2,761
|
2,809
|
2,700
|
2,723
|
2,730
|
2,782
|
2,693
|
2,676
|
2,763
|
2,888
|
2,764
|
2,894
|
2,862
|
2,931
|
2,760
|
3,025
|
3,100
|
3,370
|
3,087
|
3,343
|
2,974
|
4,522
|
4,078
|
4,121
|
4,026
|
|
資本金及び資本剰余金
|
-
|
836
|
836
|
836
|
836
|
1,673
|
1,673
|
836
|
836
|
836
|
1,673
|
836
|
836
|
836
|
1,673
|
836
|
836
|
836
|
1,673
|
836
|
836
|
836
|
1,673
|
836
|
837
|
837
|
1,673
|
837
|
837
|
837
|
|
利益剰余金
|
-
|
1,145
|
1,302
|
1,246
|
1,163
|
1,068
|
2,751
|
2,701
|
2,787
|
2,736
|
2,784
|
2,773
|
2,884
|
2,882
|
2,864
|
2,875
|
3,034
|
3,043
|
3,090
|
3,034
|
3,177
|
3,165
|
3,192
|
3,172
|
3,337
|
3,303
|
3,037
|
3,022
|
3,185
|
3,195
|
|
株主資本
|
1,734
|
1,649
|
1,713
|
1,664
|
1,593
|
1,494
|
2,744
|
2,502
|
2,624
|
2,514
|
2,599
|
2,705
|
2,863
|
2,867
|
2,886
|
2,983
|
3,755
|
3,866
|
3,617
|
3,586
|
3,950
|
4,002
|
3,912
|
4,072
|
4,525
|
3,972
|
3,849
|
3,865
|
4,142
|
4,169
|