|
(単位:千円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
2Q25
|
4Q25
|
1Q25
|
4Q25
|
1Q26
|
|
売上高
|
139,640
|
115,000
|
115,000
|
82,000
|
123,271
|
117,000
|
86,587
|
78,470
|
105,130
|
108,000
|
490,731
|
685,695
|
662,507
|
691,253
|
690,000
|
677,815
|
652,965
|
641,000
|
647,000
|
687,367
|
745,897
|
717,000
|
710,000
|
680,670
|
687,994
|
580,000
|
559,000
|
586,000
|
655,614
|
839,000
|
772,000
|
709,341
|
500,360
|
503,554
|
529,000
|
483,087
|
612,000
|
156,000
|
424,000
|
-
|
537,441
|
857,000
|
-132,090
|
856,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
11.3
|
71.3
|
-
|
39.9
|
|
売上原価
|
90,334
|
74,712
|
86,020
|
52,163
|
80,788
|
74,439
|
54,384
|
42,646
|
64,742
|
66,047
|
328,211
|
475,028
|
489,720
|
481,423
|
486,152
|
466,883
|
420,631
|
416,759
|
428,789
|
438,147
|
494,195
|
474,143
|
465,419
|
432,518
|
460,797
|
394,638
|
377,227
|
388,290
|
445,386
|
628,653
|
564,067
|
516,239
|
340,095
|
343,372
|
356,274
|
331,763
|
381,540
|
280,134
|
314,690
|
-
|
-
|
566,398
|
-113,897
|
670,568
|
|
売上総利益
|
49,306
|
40,277
|
28,531
|
30,475
|
42,482
|
42,451
|
32,203
|
35,824
|
40,388
|
41,886
|
162,521
|
210,667
|
172,787
|
209,829
|
203,496
|
210,933
|
232,333
|
224,058
|
217,733
|
249,219
|
251,701
|
242,062
|
244,725
|
193,674
|
227,197
|
184,585
|
181,973
|
197,368
|
210,227
|
210,314
|
207,800
|
192,655
|
160,264
|
160,182
|
172,188
|
151,323
|
231,112
|
63,166
|
108,700
|
-
|
-
|
290,798
|
-18,192
|
185,524
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
33.9
|
13.8
|
21.7
|
|
営業費用
|
59,934
|
66,216
|
56,655
|
49,505
|
54,217
|
59,350
|
45,000
|
46,310
|
51,141
|
53,766
|
132,784
|
201,550
|
217,817
|
264,919
|
237,280
|
324,140
|
293,383
|
274,532
|
237,527
|
262,382
|
292,896
|
268,330
|
261,336
|
258,200
|
253,930
|
210,224
|
203,911
|
229,494
|
251,896
|
263,728
|
236,628
|
202,213
|
187,774
|
190,322
|
199,368
|
188,062
|
215,103
|
85,485
|
75,623
|
-
|
65,556
|
234,078
|
-
|
181,021
|
|
営業利益
|
-10,628
|
-25,938
|
-28,125
|
-19,030
|
-11,734
|
-16,899
|
-12,798
|
-10,486
|
-10,752
|
-11,880
|
29,735
|
9,118
|
-45,030
|
-55,089
|
-33,784
|
-96,320
|
-61,049
|
-50,474
|
-19,795
|
-13,162
|
-41,195
|
-26,267
|
-16,538
|
-10,000
|
-26,732
|
-25,268
|
-22,000
|
-32,000
|
-41,668
|
-53,332
|
-28,000
|
-10,000
|
-27,509
|
-30,649
|
-27,181
|
-36,739
|
16,000
|
16,000
|
33,000
|
-
|
-
|
56,000
|
-32,584
|
4,000
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
6.5
|
24.7
|
0.5
|
|
経常(税引前)利益
|
-10,000
|
-25,000
|
-30,000
|
-20,402
|
-12,000
|
-17,486
|
-13,000
|
-10,754
|
-8,000
|
-14,988
|
29,418
|
5,073
|
-26,000
|
-58,625
|
-35,867
|
-98,143
|
-62,000
|
-53,000
|
-19,000
|
-16,470
|
-33,000
|
-25,000
|
-21,000
|
-59,000
|
-29,000
|
-30,000
|
-24,000
|
-35,830
|
-46,000
|
-62,000
|
-31,000
|
-6,070
|
-29,000
|
-34,000
|
-39,000
|
-67,000
|
8,000
|
-24,000
|
31,000
|
-
|
-
|
41,000
|
-9,125
|
12,000
|
|
経常(税引前)利益率(%)
|
-7.2
|
-21.7
|
-26.1
|
-24.9
|
-9.7
|
-14.9
|
-15.0
|
-13.7
|
-7.6
|
-13.9
|
6.0
|
0.7
|
-3.9
|
-8.5
|
-5.2
|
-14.5
|
-9.5
|
-8.3
|
-2.9
|
-2.4
|
-4.4
|
-3.5
|
-3.0
|
-8.7
|
-4.2
|
-5.2
|
-4.3
|
-6.1
|
-7.0
|
-7.4
|
-4.0
|
-0.9
|
-5.8
|
-6.8
|
-7.4
|
-13.9
|
1.3
|
-15.4
|
7.3
|
-
|
-
|
4.8
|
6.9
|
1.4
|
|
法人税等合計
|
425
|
-135
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
432
|
677
|
598
|
386
|
447
|
242
|
630
|
235
|
540
|
253
|
556
|
306
|
469
|
1,555
|
939
|
565
|
799
|
486
|
468
|
328
|
328
|
328
|
468
|
328
|
328
|
328
|
10,271
|
-6,753
|
4,390
|
-
|
-
|
59,017
|
-30,073
|
13,040
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
143.9
|
329.6
|
108.7
|
|
純利益
|
-10,524
|
-25,492
|
-30,349
|
-104,275
|
-12,660
|
-17,631
|
-13,200
|
-10,899
|
-8,752
|
-12,742
|
28,985
|
-46,312
|
-27,170
|
-59,011
|
-72,727
|
-115,272
|
-67,334
|
-53,266
|
-19,719
|
-336,380
|
-33,657
|
-4,798
|
-27,112
|
-42,934
|
-30,661
|
-40,216
|
-31,694
|
-55,608
|
-46,961
|
-31,232
|
-31,534
|
-5,521
|
-28,059
|
-34,297
|
-38,803
|
-250,455
|
-4,468
|
329,616
|
23,576
|
-
|
82,870
|
38,772
|
-300,920
|
-417
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
15.4
|
4.5
|
227.8
|
0.0
|
|
一株あたり利益
|
-3.1
|
-7.52
|
-8.95
|
-30.78
|
-3.73
|
-5.2
|
-3.89
|
-3.22
|
-2.58
|
-3.76
|
-4.49
|
-13.83
|
-4.82
|
-9.02
|
-10.77
|
-17.52
|
-9.97
|
-7.54
|
-5.5
|
-47.91
|
-4.76
|
-0.68
|
-3.84
|
-6
|
-2.68
|
-3.52
|
-2.77
|
-4.33
|
-3.29
|
-2.19
|
-2.21
|
-0.38
|
-1.96
|
-2.4
|
-2.71
|
-17.5
|
-0.29
|
18.06
|
0.93
|
-
|
-
|
1.82
|
-18.57
|
-0.02
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
2
|
-
|
1.5
|
-
|