|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
364
|
324
|
1,307
|
757
|
1,545
|
833
|
1,835
|
2,098
|
1,047
|
1,036
|
1,232
|
1,276
|
198
|
291
|
272
|
230
|
227
|
663
|
189
|
215
|
221
|
228
|
197
|
211
|
177
|
271
|
161
|
136
|
198
|
273
|
214
|
180
|
411
|
371
|
228
|
250
|
214
|
252
|
231
|
254
|
241
|
245
|
246
|
|
売掛金
|
-
|
14,102
|
15,999
|
15,026
|
14,158
|
13,768
|
15,078
|
14,367
|
12,552
|
11,862
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,984
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,570
|
3,825
|
4,168
|
4,015
|
3,878
|
3,682
|
3,764
|
3,339
|
3,274
|
3,368
|
3,702
|
3,490
|
3,516
|
3,546
|
4,123
|
3,179
|
3,257
|
3,708
|
3,664
|
3,548
|
3,416
|
3,720
|
3,620
|
3,272
|
3,316
|
3,350
|
4,083
|
3,733
|
3,968
|
3,747
|
4,538
|
4,297
|
4,293
|
4,436
|
5,007
|
4,339
|
4,524
|
4,404
|
4,988
|
4,525
|
4,728
|
4,489
|
4,849
|
|
流動資産合計
|
-
|
25,950
|
26,532
|
26,503
|
26,303
|
27,222
|
26,220
|
27,745
|
27,237
|
25,572
|
25,286
|
24,446
|
22,657
|
22,125
|
22,223
|
22,364
|
20,436
|
20,196
|
22,203
|
22,505
|
19,946
|
20,087
|
20,984
|
20,643
|
20,385
|
21,457
|
21,733
|
24,465
|
25,234
|
24,556
|
28,127
|
32,097
|
30,475
|
31,240
|
32,770
|
33,592
|
29,961
|
30,462
|
30,964
|
28,910
|
28,090
|
28,035
|
29,839
|
29,583
|
|
有形固定資産
|
-
|
11,541
|
11,258
|
10,954
|
11,098
|
11,473
|
11,092
|
10,993
|
11,141
|
11,600
|
11,255
|
11,109
|
11,296
|
11,577
|
11,176
|
10,903
|
11,461
|
11,535
|
11,396
|
11,471
|
11,720
|
11,826
|
11,619
|
11,321
|
11,911
|
12,025
|
11,728
|
11,631
|
12,394
|
12,491
|
12,106
|
12,104
|
12,601
|
12,468
|
12,612
|
12,680
|
13,232
|
13,419
|
13,005
|
12,801
|
13,072
|
15,424
|
14,966
|
14,460
|
|
投資有価証券
|
-
|
3,399
|
3,420
|
3,085
|
3,232
|
3,237
|
3,225
|
3,126
|
3,400
|
3,551
|
391
|
395
|
407
|
301
|
303
|
316
|
300
|
301
|
289
|
286
|
288
|
288
|
291
|
289
|
279
|
284
|
289
|
286
|
285
|
288
|
309
|
319
|
198
|
183
|
201
|
193
|
188
|
170
|
4,853
|
4,656
|
5,075
|
4,934
|
5,088
|
4,614
|
|
固定資産合計
|
-
|
16,340
|
16,063
|
15,444
|
15,724
|
16,035
|
15,577
|
15,391
|
15,788
|
16,375
|
13,428
|
13,349
|
13,591
|
13,816
|
13,683
|
13,524
|
13,964
|
14,124
|
14,004
|
14,102
|
14,352
|
14,445
|
14,248
|
14,031
|
14,601
|
14,765
|
14,317
|
14,330
|
15,046
|
15,136
|
14,484
|
14,706
|
15,383
|
15,264
|
14,964
|
15,154
|
15,840
|
15,965
|
19,248
|
19,243
|
19,581
|
22,085
|
21,819
|
20,967
|
|
総資産
|
-
|
42,291
|
42,596
|
41,948
|
42,027
|
43,258
|
41,797
|
43,137
|
43,026
|
41,947
|
38,714
|
37,796
|
36,249
|
35,941
|
35,906
|
35,888
|
34,400
|
34,321
|
36,208
|
36,607
|
34,299
|
34,532
|
35,233
|
34,674
|
34,987
|
36,223
|
36,050
|
38,796
|
40,280
|
39,692
|
42,611
|
46,804
|
45,858
|
46,504
|
47,734
|
48,747
|
45,801
|
46,427
|
50,212
|
48,154
|
47,671
|
50,121
|
51,659
|
50,551
|
|
買掛金
|
-
|
1,997
|
2,156
|
2,223
|
2,537
|
2,023
|
2,001
|
2,110
|
1,870
|
2,003
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,300
|
2,000
|
2,900
|
2,400
|
5,800
|
5,100
|
5,910
|
5,210
|
3,610
|
3,310
|
4,700
|
4,400
|
3,500
|
4,363
|
3,976
|
3,598
|
3,429
|
5,574
|
6,217
|
4,305
|
3,911
|
4,687
|
4,754
|
3,900
|
4,700
|
5,425
|
7,254
|
8,513
|
7,288
|
9,594
|
10,700
|
11,505
|
10,893
|
13,358
|
12,296
|
9,957
|
7,902
|
11,925
|
8,517
|
8,619
|
10,735
|
11,293
|
9,817
|
|
流動負債合計
|
-
|
8,195
|
8,243
|
9,278
|
9,279
|
13,259
|
11,648
|
12,761
|
11,957
|
11,629
|
11,072
|
12,313
|
10,625
|
10,592
|
10,361
|
9,946
|
8,708
|
9,188
|
11,151
|
10,924
|
8,822
|
8,902
|
9,226
|
9,609
|
9,828
|
11,735
|
11,411
|
13,237
|
14,868
|
14,073
|
16,258
|
19,308
|
19,034
|
19,362
|
19,663
|
19,459
|
17,481
|
17,677
|
17,635
|
15,290
|
14,201
|
17,117
|
18,224
|
15,934
|
|
長期借入金
|
-
|
11,710
|
11,710
|
9,910
|
9,910
|
7,210
|
7,210
|
6,500
|
6,500
|
5,800
|
5,800
|
2,900
|
2,900
|
2,800
|
2,800
|
2,700
|
2,700
|
2,400
|
2,400
|
2,500
|
2,500
|
2,600
|
2,600
|
1,000
|
1,000
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
15,740
|
15,801
|
14,045
|
14,044
|
11,316
|
11,144
|
10,468
|
10,473
|
9,706
|
9,559
|
6,716
|
6,854
|
6,777
|
6,845
|
6,779
|
6,846
|
6,546
|
6,622
|
6,813
|
6,883
|
6,926
|
6,915
|
5,344
|
5,377
|
4,559
|
4,509
|
4,545
|
4,581
|
4,561
|
4,616
|
4,601
|
4,660
|
4,443
|
4,309
|
4,348
|
4,361
|
4,419
|
4,460
|
4,592
|
4,651
|
4,578
|
4,617
|
4,851
|
|
総負債
|
-
|
23,935
|
24,044
|
23,324
|
23,324
|
24,575
|
22,793
|
23,230
|
22,430
|
21,336
|
20,632
|
19,030
|
17,480
|
17,370
|
17,207
|
16,725
|
15,555
|
15,734
|
17,774
|
17,737
|
15,706
|
15,829
|
16,142
|
14,953
|
15,206
|
16,294
|
15,920
|
17,783
|
19,450
|
18,634
|
20,875
|
23,910
|
23,694
|
23,806
|
23,972
|
23,808
|
21,842
|
22,097
|
22,095
|
19,883
|
18,852
|
21,696
|
22,841
|
20,786
|
|
資本金及び資本剰余金
|
-
|
1,928
|
1,928
|
1,928
|
1,928
|
1,928
|
1,928
|
1,928
|
1,928
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,927
|
1,928
|
1,928
|
1,928
|
1,928
|
1,928
|
1,976
|
|
利益剰余金
|
-
|
18,441
|
18,627
|
18,965
|
18,971
|
19,054
|
19,517
|
20,398
|
20,761
|
20,859
|
18,198
|
18,841
|
18,865
|
18,798
|
18,837
|
19,284
|
19,035
|
18,750
|
18,655
|
19,041
|
18,760
|
18,866
|
19,245
|
19,904
|
19,997
|
19,973
|
20,231
|
21,112
|
20,957
|
20,925
|
21,280
|
22,524
|
22,728
|
23,039
|
23,616
|
24,731
|
24,139
|
24,096
|
26,950
|
27,709
|
27,567
|
27,710
|
28,075
|
28,705
|
|
株主資本
|
17,789
|
18,356
|
18,551
|
18,624
|
18,703
|
18,682
|
19,004
|
19,907
|
20,595
|
20,611
|
18,082
|
18,766
|
18,769
|
18,571
|
18,699
|
19,163
|
18,845
|
18,586
|
18,433
|
18,869
|
18,592
|
18,703
|
19,090
|
19,720
|
19,781
|
19,928
|
20,130
|
21,012
|
20,830
|
21,057
|
21,736
|
22,894
|
22,164
|
22,698
|
23,762
|
24,938
|
23,958
|
24,330
|
28,117
|
28,271
|
28,819
|
28,424
|
28,817
|
29,765
|