|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,667
|
1,318
|
1,083
|
1,716
|
1,213
|
1,232
|
595
|
1,620
|
879
|
1,179
|
629
|
779
|
466
|
530
|
403
|
1,029
|
473
|
922
|
742
|
1,390
|
1,058
|
1,210
|
701
|
974
|
1,036
|
1,070
|
1,087
|
1,597
|
1,372
|
1,266
|
1,112
|
1,649
|
1,534
|
1,292
|
1,381
|
2,257
|
1,597
|
2,478
|
2,060
|
2,737
|
1,961
|
1,316
|
|
売掛金
|
-
|
-
|
2,459
|
3,354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
429
|
468
|
503
|
466
|
481
|
517
|
567
|
697
|
700
|
699
|
605
|
667
|
782
|
828
|
689
|
703
|
651
|
517
|
521
|
652
|
772
|
754
|
689
|
643
|
836
|
928
|
813
|
729
|
826
|
958
|
779
|
973
|
1,075
|
1,023
|
891
|
846
|
1,067
|
1,057
|
751
|
793
|
852
|
930
|
|
流動資産合計
|
-
|
4,888
|
4,865
|
5,620
|
5,083
|
4,452
|
4,791
|
5,145
|
5,111
|
4,444
|
5,410
|
5,428
|
4,846
|
4,792
|
5,094
|
5,597
|
5,191
|
4,817
|
4,759
|
5,663
|
5,221
|
5,096
|
5,394
|
5,863
|
5,001
|
4,890
|
5,246
|
6,131
|
5,189
|
5,387
|
5,500
|
6,490
|
6,006
|
6,415
|
6,616
|
6,788
|
6,369
|
6,274
|
6,736
|
6,604
|
5,998
|
5,435
|
4,981
|
|
有形固定資産
|
-
|
2,171
|
2,337
|
2,249
|
2,389
|
2,348
|
2,483
|
2,840
|
2,769
|
3,033
|
3,618
|
3,607
|
4,138
|
4,077
|
4,008
|
3,917
|
3,949
|
3,930
|
3,949
|
4,185
|
4,339
|
4,397
|
4,308
|
4,217
|
4,157
|
4,086
|
4,091
|
4,176
|
4,100
|
4,008
|
3,908
|
3,827
|
3,574
|
3,534
|
3,464
|
3,551
|
3,185
|
3,131
|
3,056
|
2,955
|
2,834
|
2,841
|
3,359
|
|
投資有価証券
|
-
|
175
|
-
|
-
|
158
|
-
|
-
|
-
|
182
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
170
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
163
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
171
|
-
|
-
|
-
|
229
|
-
|
-
|
-
|
194
|
-
|
-
|
|
固定資産合計
|
-
|
4,069
|
4,088
|
4,061
|
4,209
|
4,037
|
4,144
|
4,563
|
4,467
|
4,725
|
5,313
|
5,315
|
5,819
|
5,785
|
5,732
|
5,618
|
5,680
|
5,578
|
5,625
|
5,917
|
6,078
|
6,116
|
5,963
|
5,771
|
5,659
|
5,434
|
5,460
|
5,496
|
5,441
|
5,263
|
5,171
|
5,202
|
5,024
|
4,685
|
4,576
|
4,619
|
4,369
|
4,290
|
4,145
|
4,316
|
4,246
|
4,276
|
4,799
|
|
総資産
|
-
|
8,957
|
8,953
|
9,681
|
9,293
|
8,490
|
8,935
|
9,708
|
9,579
|
9,170
|
10,723
|
10,743
|
10,666
|
10,577
|
10,826
|
11,215
|
10,870
|
10,395
|
10,384
|
11,580
|
11,300
|
11,212
|
11,358
|
11,635
|
10,660
|
10,324
|
10,706
|
11,627
|
10,630
|
10,649
|
10,671
|
11,692
|
11,030
|
11,100
|
11,192
|
11,407
|
10,737
|
10,564
|
10,880
|
10,920
|
10,245
|
9,711
|
9,780
|
|
買掛金
|
-
|
-
|
-
|
1,804
|
-
|
1,290
|
1,490
|
1,755
|
-
|
1,355
|
1,586
|
1,725
|
-
|
1,709
|
1,596
|
1,775
|
-
|
1,642
|
1,455
|
1,892
|
-
|
1,568
|
1,795
|
1,697
|
-
|
1,495
|
1,601
|
1,826
|
-
|
1,749
|
1,845
|
2,167
|
-
|
1,943
|
1,746
|
2,031
|
-
|
1,555
|
1,669
|
1,665
|
-
|
1,278
|
1,172
|
|
短期借入金
|
-
|
300
|
296
|
300
|
300
|
50
|
50
|
300
|
50
|
50
|
-
|
300
|
300
|
300
|
500
|
500
|
300
|
-
|
-
|
500
|
300
|
700
|
700
|
1,250
|
400
|
400
|
300
|
600
|
-
|
-
|
-
|
400
|
-
|
400
|
450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
327
|
-
|
276
|
236
|
198
|
156
|
448
|
511
|
511
|
616
|
316
|
316
|
316
|
327
|
298
|
279
|
255
|
220
|
520
|
505
|
495
|
485
|
180
|
180
|
160
|
140
|
110
|
80
|
70
|
260
|
260
|
260
|
260
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|
流動負債合計
|
-
|
3,077
|
2,904
|
3,337
|
3,094
|
2,338
|
2,618
|
3,502
|
3,133
|
2,781
|
3,574
|
3,180
|
3,251
|
3,197
|
3,420
|
3,672
|
3,252
|
2,808
|
2,690
|
4,004
|
3,900
|
3,932
|
3,936
|
4,064
|
3,053
|
2,679
|
2,856
|
3,481
|
2,532
|
2,577
|
2,811
|
3,950
|
3,574
|
3,455
|
3,164
|
3,106
|
2,734
|
2,407
|
2,487
|
3,135
|
2,631
|
2,247
|
2,295
|
|
長期借入金
|
-
|
610
|
699
|
742
|
691
|
657
|
628
|
294
|
580
|
526
|
1,172
|
1,393
|
1,314
|
1,235
|
1,145
|
1,095
|
1,035
|
980
|
925
|
575
|
530
|
485
|
640
|
595
|
550
|
525
|
500
|
485
|
470
|
455
|
240
|
225
|
210
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
75
|
60
|
|
固定負債合計
|
-
|
2,059
|
2,191
|
2,241
|
2,184
|
2,135
|
2,155
|
1,850
|
2,134
|
2,089
|
2,752
|
2,991
|
2,939
|
2,888
|
2,814
|
2,785
|
2,740
|
2,671
|
2,659
|
2,266
|
2,125
|
2,108
|
2,254
|
2,216
|
2,186
|
2,125
|
2,131
|
2,137
|
2,130
|
2,076
|
1,884
|
1,473
|
1,373
|
1,367
|
1,392
|
1,390
|
1,371
|
1,373
|
1,379
|
1,379
|
1,493
|
1,485
|
1,500
|
|
総負債
|
-
|
5,136
|
5,094
|
5,578
|
5,278
|
4,474
|
4,773
|
5,353
|
5,268
|
4,871
|
6,326
|
6,171
|
6,190
|
6,085
|
6,234
|
6,456
|
5,992
|
5,480
|
5,349
|
6,270
|
6,025
|
6,041
|
6,190
|
6,281
|
5,239
|
4,804
|
4,987
|
5,618
|
4,663
|
4,653
|
4,696
|
5,423
|
4,948
|
4,822
|
4,556
|
4,497
|
4,105
|
3,781
|
3,866
|
4,514
|
4,125
|
3,733
|
3,795
|
|
資本金及び資本剰余金
|
-
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
2,182
|
|
利益剰余金
|
-
|
1,619
|
1,648
|
1,902
|
1,824
|
1,828
|
1,972
|
2,150
|
2,104
|
2,087
|
2,188
|
2,356
|
2,268
|
2,279
|
2,380
|
2,560
|
2,676
|
2,716
|
2,834
|
3,101
|
3,080
|
2,975
|
2,970
|
3,162
|
3,222
|
3,324
|
3,522
|
3,818
|
3,772
|
3,803
|
3,873
|
4,156
|
3,966
|
4,149
|
4,484
|
4,766
|
4,476
|
4,611
|
4,859
|
4,236
|
3,947
|
3,804
|
3,793
|
|
株主資本
|
3,336
|
3,821
|
3,858
|
4,103
|
4,015
|
4,016
|
4,162
|
4,355
|
4,311
|
4,299
|
4,397
|
4,572
|
4,476
|
4,492
|
4,592
|
4,759
|
4,878
|
4,915
|
5,035
|
5,310
|
5,275
|
5,171
|
5,168
|
5,354
|
5,421
|
5,519
|
5,719
|
6,009
|
5,967
|
5,996
|
5,975
|
6,268
|
6,082
|
6,278
|
6,636
|
6,910
|
6,632
|
6,783
|
7,014
|
6,406
|
6,120
|
5,978
|
5,984
|