|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
68,331
|
68,408
|
67,693
|
72,331
|
73,564
|
68,311
|
68,403
|
77,813
|
78,209
|
79,471
|
78,504
|
80,422
|
75,770
|
79,934
|
83,465
|
80,437
|
86,280
|
87,912
|
88,520
|
99,865
|
112,754
|
114,692
|
106,641
|
99,470
|
117,544
|
109,230
|
109,516
|
103,605
|
112,922
|
121,910
|
135,878
|
117,790
|
124,013
|
125,188
|
148,791
|
144,034
|
189,706
|
242,233
|
235,969
|
248,467
|
257,470
|
247,119
|
244,248
|
|
有価証券
|
-
|
38,000
|
36,500
|
40,500
|
31,000
|
39,000
|
36,500
|
39,000
|
32,000
|
43,000
|
40,000
|
41,000
|
33,000
|
43,000
|
35,000
|
37,000
|
32,000
|
32,000
|
25,000
|
33,000
|
18,000
|
23,000
|
23,000
|
38,000
|
39,000
|
42,000
|
48,000
|
54,000
|
56,000
|
65,000
|
66,000
|
58,000
|
59,000
|
62,000
|
80,000
|
76,000
|
73,000
|
65,000
|
36,000
|
8,000
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
46,788
|
47,728
|
48,448
|
63,717
|
48,899
|
47,598
|
47,685
|
65,738
|
50,315
|
49,852
|
53,604
|
66,332
|
54,161
|
54,074
|
54,003
|
65,242
|
54,432
|
53,614
|
50,826
|
66,969
|
57,106
|
51,717
|
50,421
|
65,023
|
51,567
|
50,134
|
52,492
|
66,528
|
-
|
54,542
|
57,239
|
73,890
|
-
|
57,640
|
63,847
|
77,237
|
-
|
66,161
|
63,123
|
79,171
|
-
|
64,889
|
62,781
|
|
商品及び製品
|
-
|
17,241
|
16,292
|
16,474
|
16,810
|
15,424
|
15,230
|
15,888
|
16,049
|
15,678
|
15,732
|
18,086
|
17,859
|
18,281
|
18,074
|
17,782
|
18,003
|
19,168
|
19,379
|
18,117
|
16,063
|
13,598
|
15,325
|
14,884
|
14,160
|
14,368
|
15,269
|
15,162
|
16,252
|
16,467
|
18,107
|
20,719
|
21,195
|
15,533
|
18,954
|
19,162
|
17,611
|
18,106
|
17,573
|
17,147
|
17,348
|
18,455
|
19,928
|
22,433
|
|
流動資産合計
|
-
|
181,243
|
179,348
|
185,517
|
195,047
|
187,088
|
176,720
|
181,807
|
201,679
|
197,314
|
194,911
|
200,919
|
207,518
|
202,414
|
196,264
|
202,372
|
205,786
|
203,298
|
197,731
|
200,911
|
210,785
|
215,632
|
214,905
|
219,602
|
226,779
|
235,398
|
235,757
|
244,978
|
255,969
|
263,406
|
276,370
|
290,901
|
290,263
|
285,076
|
305,097
|
332,140
|
336,528
|
362,544
|
386,127
|
349,838
|
371,920
|
366,721
|
357,418
|
362,142
|
|
有形固定資産
|
-
|
120,669
|
123,648
|
124,631
|
125,570
|
124,940
|
124,713
|
127,519
|
129,295
|
129,355
|
130,095
|
132,162
|
136,535
|
136,098
|
142,209
|
146,512
|
148,071
|
152,776
|
152,147
|
154,674
|
157,006
|
156,181
|
157,420
|
156,533
|
155,722
|
157,938
|
157,181
|
156,438
|
156,571
|
159,195
|
163,819
|
166,283
|
160,851
|
159,922
|
163,340
|
163,035
|
161,206
|
166,863
|
171,239
|
167,060
|
178,690
|
183,599
|
188,714
|
193,710
|
|
投資有価証券
|
-
|
26,745
|
28,502
|
26,894
|
29,916
|
28,105
|
27,875
|
27,665
|
29,092
|
29,689
|
30,889
|
31,209
|
33,211
|
31,316
|
32,802
|
32,681
|
29,965
|
30,409
|
28,752
|
28,445
|
29,072
|
27,018
|
27,454
|
27,230
|
27,374
|
29,169
|
27,852
|
29,290
|
28,410
|
28,256
|
28,162
|
28,086
|
28,835
|
29,164
|
31,696
|
33,530
|
33,596
|
36,605
|
36,182
|
36,045
|
36,192
|
35,123
|
36,564
|
38,666
|
|
固定資産合計
|
-
|
152,690
|
157,433
|
156,936
|
160,581
|
158,308
|
157,771
|
160,284
|
163,206
|
163,760
|
165,419
|
167,777
|
173,931
|
171,069
|
178,694
|
183,247
|
181,862
|
186,891
|
184,460
|
187,066
|
189,801
|
186,976
|
188,395
|
187,692
|
186,787
|
190,672
|
188,546
|
189,363
|
188,404
|
191,264
|
196,179
|
199,100
|
201,352
|
212,006
|
210,800
|
212,868
|
210,739
|
208,450
|
212,756
|
209,843
|
223,926
|
228,256
|
234,969
|
243,832
|
|
総資産
|
-
|
333,933
|
336,782
|
342,454
|
355,629
|
345,396
|
334,492
|
342,091
|
364,885
|
361,074
|
360,331
|
368,696
|
381,450
|
373,483
|
374,959
|
385,620
|
387,649
|
390,190
|
382,191
|
387,978
|
400,587
|
402,608
|
403,301
|
407,294
|
413,567
|
426,071
|
424,304
|
434,342
|
444,374
|
454,670
|
472,550
|
490,001
|
491,616
|
497,083
|
515,898
|
545,008
|
547,267
|
570,994
|
598,883
|
559,681
|
595,846
|
594,978
|
592,388
|
605,974
|
|
買掛金
|
-
|
24,770
|
25,981
|
27,016
|
28,566
|
23,975
|
24,363
|
24,170
|
28,128
|
24,339
|
24,601
|
24,637
|
29,291
|
26,036
|
25,071
|
25,366
|
29,285
|
26,320
|
25,426
|
24,774
|
28,062
|
25,531
|
27,313
|
24,313
|
26,550
|
24,825
|
26,026
|
26,194
|
28,743
|
28,452
|
31,124
|
31,183
|
36,817
|
32,320
|
32,011
|
33,486
|
37,324
|
32,443
|
34,776
|
35,324
|
36,476
|
34,959
|
36,775
|
32,715
|
|
短期借入金
|
-
|
227
|
220
|
245
|
262
|
274
|
257
|
263
|
268
|
267
|
277
|
277
|
290
|
285
|
405
|
316
|
382
|
644
|
327
|
316
|
325
|
324
|
342
|
331
|
352
|
350
|
362
|
368
|
404
|
378
|
369
|
367
|
386
|
377
|
375
|
387
|
392
|
390
|
396
|
463
|
439
|
442
|
421
|
426
|
|
一年内返済予定の長期借入金
|
-
|
30
|
50
|
40
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
47,860
|
46,250
|
51,206
|
56,194
|
50,489
|
45,259
|
49,580
|
54,815
|
50,219
|
46,858
|
50,124
|
56,976
|
53,079
|
48,369
|
52,662
|
55,964
|
53,870
|
49,398
|
51,293
|
58,157
|
56,656
|
52,901
|
52,048
|
56,724
|
55,270
|
52,472
|
55,732
|
59,845
|
59,038
|
57,603
|
60,776
|
67,775
|
64,648
|
62,691
|
71,899
|
73,164
|
69,846
|
78,753
|
68,638
|
74,281
|
73,300
|
72,095
|
68,150
|
|
固定負債合計
|
-
|
26,123
|
26,318
|
25,662
|
26,525
|
28,707
|
28,278
|
28,325
|
28,991
|
29,060
|
29,331
|
29,337
|
29,098
|
29,522
|
28,955
|
29,051
|
28,566
|
28,590
|
28,434
|
27,428
|
27,725
|
27,958
|
28,611
|
28,349
|
28,380
|
27,481
|
27,901
|
27,686
|
27,713
|
28,487
|
29,195
|
28,907
|
28,703
|
27,683
|
29,123
|
29,096
|
28,829
|
26,614
|
26,926
|
26,776
|
28,476
|
28,033
|
28,677
|
30,678
|
|
総負債
|
-
|
73,984
|
72,568
|
76,868
|
82,719
|
79,196
|
73,538
|
77,906
|
83,806
|
79,279
|
76,189
|
79,461
|
86,074
|
82,602
|
77,324
|
81,713
|
84,530
|
82,461
|
77,833
|
78,722
|
85,883
|
84,614
|
81,513
|
80,397
|
85,104
|
82,751
|
80,373
|
83,419
|
87,558
|
87,525
|
86,798
|
89,684
|
96,479
|
92,332
|
91,814
|
100,995
|
101,994
|
96,460
|
105,679
|
95,414
|
102,757
|
101,333
|
100,772
|
98,828
|
|
資本金及び資本剰余金
|
-
|
41,485
|
41,486
|
41,486
|
41,486
|
41,486
|
41,486
|
41,486
|
41,486
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,911
|
41,910
|
41,910
|
41,910
|
41,910
|
41,910
|
41,910
|
41,910
|
41,910
|
41,910
|
41,909
|
41,909
|
41,911
|
41,911
|
|
利益剰余金
|
-
|
200,821
|
202,444
|
206,556
|
210,989
|
213,567
|
215,902
|
220,336
|
224,693
|
228,277
|
229,858
|
234,002
|
238,423
|
240,580
|
242,623
|
246,046
|
249,189
|
252,891
|
253,568
|
258,377
|
261,968
|
268,100
|
272,416
|
278,720
|
282,629
|
289,000
|
290,334
|
294,869
|
298,162
|
302,223
|
305,766
|
312,388
|
318,398
|
326,158
|
331,054
|
345,163
|
353,849
|
369,556
|
375,950
|
390,185
|
402,618
|
413,220
|
414,720
|
432,793
|
|
株主資本
|
236,936
|
259,949
|
264,213
|
265,585
|
272,910
|
266,200
|
260,953
|
264,185
|
281,078
|
281,795
|
284,141
|
289,234
|
295,375
|
290,881
|
297,634
|
303,906
|
303,118
|
307,729
|
304,358
|
309,256
|
314,704
|
317,994
|
321,787
|
326,897
|
328,462
|
343,319
|
343,930
|
350,922
|
356,815
|
367,145
|
385,752
|
400,317
|
395,137
|
404,750
|
424,083
|
444,012
|
445,273
|
474,534
|
493,203
|
464,267
|
493,088
|
493,644
|
491,615
|
507,146
|