|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,956
|
16,839
|
12,828
|
16,185
|
20,549
|
20,646
|
20,603
|
24,548
|
23,581
|
23,461
|
26,477
|
29,816
|
28,752
|
29,282
|
28,178
|
32,043
|
41,403
|
44,499
|
40,266
|
41,905
|
42,378
|
44,999
|
49,398
|
54,878
|
55,222
|
57,361
|
57,852
|
63,404
|
63,581
|
64,321
|
62,960
|
56,797
|
55,966
|
55,260
|
49,621
|
49,205
|
48,164
|
52,854
|
51,790
|
58,959
|
56,235
|
50,238
|
|
有価証券
|
-
|
1,081
|
581
|
581
|
581
|
81
|
80
|
540
|
540
|
500
|
500
|
-
|
500
|
1,500
|
1,500
|
1,500
|
2,000
|
2,000
|
1,500
|
3,000
|
6,000
|
6,000
|
6,000
|
6,500
|
5,500
|
6,500
|
6,500
|
4,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
8,054
|
8,372
|
10,346
|
9,090
|
7,858
|
8,651
|
10,934
|
9,715
|
8,927
|
10,689
|
12,351
|
10,666
|
9,809
|
10,954
|
12,405
|
10,415
|
9,983
|
9,666
|
11,939
|
9,508
|
8,378
|
9,183
|
11,673
|
10,364
|
10,006
|
10,076
|
12,585
|
11,225
|
10,547
|
10,908
|
13,918
|
12,122
|
10,774
|
12,543
|
15,107
|
13,508
|
13,238
|
12,520
|
15,721
|
12,801
|
12,275
|
12,673
|
|
商品及び製品
|
-
|
2,765
|
2,835
|
2,956
|
2,949
|
3,534
|
3,474
|
3,412
|
3,413
|
3,557
|
3,483
|
3,303
|
3,837
|
3,994
|
4,009
|
4,039
|
3,481
|
3,492
|
3,478
|
3,458
|
4,044
|
3,754
|
3,677
|
3,904
|
3,576
|
3,902
|
4,009
|
3,929
|
4,186
|
4,672
|
4,719
|
4,834
|
4,826
|
5,440
|
5,509
|
5,473
|
5,461
|
5,506
|
5,371
|
5,218
|
5,527
|
5,397
|
5,338
|
|
流動資産合計
|
-
|
29,968
|
33,128
|
30,853
|
32,522
|
35,846
|
36,611
|
39,103
|
42,754
|
40,869
|
42,513
|
46,399
|
48,859
|
48,155
|
49,996
|
50,382
|
68,850
|
61,346
|
63,732
|
68,074
|
70,540
|
70,434
|
72,559
|
76,741
|
79,408
|
81,541
|
83,601
|
84,481
|
86,009
|
85,663
|
87,498
|
89,001
|
81,413
|
80,818
|
82,253
|
79,506
|
76,161
|
75,290
|
79,155
|
80,544
|
84,106
|
81,143
|
76,174
|
|
有形固定資産
|
-
|
24,187
|
23,821
|
23,356
|
23,689
|
22,937
|
21,817
|
22,071
|
22,744
|
22,642
|
22,840
|
23,424
|
23,865
|
23,574
|
24,223
|
24,691
|
19,657
|
19,628
|
19,228
|
19,087
|
19,580
|
19,343
|
19,482
|
19,814
|
20,056
|
20,240
|
20,395
|
20,474
|
21,078
|
21,830
|
22,935
|
23,318
|
23,081
|
24,056
|
25,344
|
25,550
|
25,204
|
25,330
|
25,786
|
24,401
|
24,803
|
24,377
|
25,018
|
|
投資有価証券
|
-
|
9,894
|
8,803
|
9,357
|
8,528
|
9,270
|
9,464
|
9,611
|
9,755
|
10,085
|
11,145
|
12,742
|
12,803
|
12,737
|
14,240
|
14,716
|
13,715
|
14,430
|
15,287
|
14,386
|
12,896
|
12,808
|
12,981
|
10,651
|
10,853
|
9,236
|
10,447
|
11,050
|
11,952
|
13,013
|
13,307
|
12,592
|
20,941
|
22,191
|
23,255
|
26,603
|
31,512
|
32,050
|
31,676
|
32,292
|
32,989
|
35,151
|
42,976
|
|
固定資産合計
|
-
|
38,325
|
35,704
|
39,744
|
38,684
|
34,107
|
33,050
|
33,415
|
34,271
|
36,492
|
37,751
|
37,922
|
38,410
|
38,008
|
40,084
|
41,015
|
37,849
|
38,495
|
39,056
|
34,960
|
33,950
|
33,585
|
33,868
|
31,848
|
32,273
|
30,504
|
31,840
|
32,388
|
33,955
|
35,753
|
37,135
|
36,771
|
44,849
|
47,049
|
49,395
|
55,921
|
60,436
|
61,111
|
61,209
|
60,490
|
61,628
|
63,355
|
71,766
|
|
総資産
|
-
|
68,294
|
68,832
|
70,596
|
71,206
|
69,953
|
69,661
|
72,519
|
77,026
|
77,361
|
80,264
|
84,321
|
87,269
|
86,163
|
90,080
|
91,397
|
106,700
|
99,841
|
102,788
|
103,034
|
104,490
|
104,019
|
106,427
|
108,589
|
111,681
|
112,045
|
115,442
|
116,868
|
119,964
|
121,416
|
124,633
|
125,771
|
126,262
|
127,867
|
131,647
|
135,427
|
136,597
|
136,401
|
140,365
|
141,033
|
145,735
|
144,499
|
147,940
|
|
買掛金
|
-
|
3,618
|
3,692
|
4,308
|
4,021
|
3,919
|
3,711
|
4,407
|
4,176
|
4,174
|
4,181
|
4,731
|
4,793
|
4,375
|
4,528
|
4,969
|
4,286
|
4,471
|
4,481
|
4,898
|
4,725
|
4,066
|
4,111
|
4,829
|
4,451
|
4,811
|
4,580
|
5,129
|
5,180
|
5,327
|
5,567
|
6,638
|
5,010
|
5,148
|
4,755
|
5,408
|
4,871
|
4,525
|
4,737
|
5,287
|
4,770
|
4,665
|
4,919
|
|
短期借入金
|
-
|
836
|
800
|
714
|
663
|
520
|
298
|
294
|
219
|
210
|
23
|
24
|
24
|
23
|
23
|
170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,074
|
7,635
|
8,009
|
8,361
|
7,533
|
7,197
|
7,860
|
8,208
|
8,182
|
7,903
|
8,220
|
9,134
|
8,111
|
8,433
|
8,579
|
14,160
|
8,036
|
8,616
|
7,836
|
7,344
|
7,434
|
7,719
|
8,483
|
8,948
|
8,377
|
8,467
|
8,748
|
9,267
|
9,225
|
9,588
|
10,070
|
9,806
|
10,368
|
9,898
|
11,407
|
10,616
|
9,517
|
11,233
|
10,786
|
10,712
|
10,800
|
10,654
|
|
長期借入金
|
-
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,185
|
3,127
|
3,420
|
3,277
|
3,307
|
2,991
|
3,211
|
3,462
|
3,545
|
3,799
|
4,324
|
4,107
|
3,991
|
4,479
|
5,148
|
3,635
|
3,424
|
3,764
|
3,677
|
3,713
|
3,844
|
3,906
|
3,851
|
3,866
|
4,182
|
4,372
|
4,319
|
4,358
|
4,791
|
4,832
|
4,677
|
4,713
|
5,160
|
5,498
|
5,975
|
5,703
|
5,983
|
5,993
|
6,088
|
6,640
|
6,714
|
6,877
|
|
総負債
|
-
|
11,259
|
10,762
|
11,429
|
11,638
|
10,839
|
10,187
|
11,071
|
11,669
|
11,727
|
11,703
|
12,544
|
13,241
|
12,102
|
12,911
|
13,727
|
17,796
|
11,460
|
12,380
|
11,513
|
11,057
|
11,279
|
11,625
|
12,334
|
12,814
|
12,559
|
12,839
|
13,067
|
13,625
|
14,016
|
14,420
|
14,747
|
14,519
|
15,528
|
15,396
|
17,383
|
16,318
|
15,501
|
17,226
|
16,873
|
17,351
|
17,514
|
17,531
|
|
資本金及び資本剰余金
|
-
|
14,929
|
14,929
|
14,929
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
14,935
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,060
|
15,065
|
|
利益剰余金
|
-
|
39,183
|
40,841
|
41,963
|
43,389
|
43,500
|
45,125
|
46,883
|
49,064
|
49,655
|
51,537
|
53,222
|
55,255
|
55,831
|
57,896
|
58,411
|
69,596
|
69,744
|
71,604
|
73,384
|
75,522
|
75,335
|
76,892
|
78,348
|
80,349
|
80,206
|
81,960
|
83,420
|
85,606
|
84,780
|
86,177
|
87,194
|
88,934
|
88,192
|
89,637
|
90,125
|
93,038
|
91,987
|
92,266
|
95,545
|
97,741
|
96,590
|
98,365
|
|
株主資本
|
52,212
|
57,034
|
58,070
|
59,167
|
59,567
|
59,113
|
59,474
|
61,447
|
65,356
|
65,635
|
68,561
|
71,777
|
74,028
|
74,061
|
77,169
|
77,669
|
88,904
|
88,381
|
90,408
|
91,521
|
93,433
|
92,740
|
94,802
|
96,256
|
98,868
|
99,487
|
102,603
|
103,801
|
106,339
|
107,399
|
110,213
|
111,024
|
111,743
|
112,339
|
116,251
|
118,044
|
120,279
|
120,899
|
123,138
|
124,160
|
128,383
|
126,984
|
130,409
|