|
(単位:百万円)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
51,211
|
50,415
|
44,348
|
53,970
|
52,611
|
51,605
|
47,122
|
56,973
|
56,713
|
53,402
|
47,171
|
55,215
|
54,683
|
52,796
|
39,821
|
48,698
|
46,045
|
46,284
|
40,863
|
47,952
|
48,068
|
46,156
|
41,723
|
50,203
|
49,900
|
47,825
|
44,144
|
51,645
|
54,817
|
55,011
|
48,009
|
57,313
|
59,544
|
59,863
|
67,378
|
80,864
|
78,138
|
80,489
|
67,167
|
71,514
|
77,628
|
|
売上原価
|
-
|
28,793
|
28,515
|
24,902
|
29,308
|
28,504
|
28,893
|
26,236
|
31,069
|
30,629
|
29,804
|
26,045
|
30,466
|
29,409
|
29,296
|
-
|
-
|
29,100
|
29,358
|
26,229
|
30,381
|
29,641
|
29,217
|
26,351
|
31,810
|
31,174
|
30,784
|
28,555
|
33,606
|
35,591
|
36,728
|
31,499
|
36,782
|
38,021
|
38,632
|
45,031
|
53,204
|
51,940
|
56,961
|
45,581
|
47,329
|
52,426
|
|
売上総利益
|
-
|
22,419
|
21,899
|
19,445
|
24,663
|
24,106
|
22,713
|
20,886
|
25,903
|
26,084
|
23,599
|
21,125
|
24,749
|
25,275
|
23,500
|
-
|
-
|
16,945
|
16,925
|
14,634
|
17,571
|
18,427
|
16,939
|
15,372
|
18,392
|
18,725
|
17,042
|
15,589
|
18,039
|
19,225
|
18,283
|
16,509
|
20,531
|
21,522
|
21,231
|
22,346
|
27,049
|
26,197
|
24,309
|
21,586
|
24,185
|
25,201
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
21,285
|
19,415
|
18,199
|
20,404
|
21,266
|
20,112
|
18,377
|
22,227
|
22,346
|
21,553
|
19,140
|
21,465
|
21,361
|
20,682
|
-
|
-
|
13,408
|
13,647
|
12,551
|
13,244
|
12,951
|
14,313
|
13,180
|
13,585
|
14,091
|
14,952
|
13,482
|
15,013
|
15,023
|
15,714
|
13,419
|
15,522
|
15,628
|
17,966
|
16,396
|
17,541
|
17,959
|
21,011
|
16,949
|
18,460
|
18,241
|
|
営業利益
|
-
|
1,133
|
2,484
|
1,245
|
4,259
|
2,840
|
2,602
|
2,508
|
3,676
|
3,739
|
2,045
|
1,985
|
3,283
|
3,914
|
2,818
|
-
|
-
|
3,736
|
3,163
|
2,407
|
4,467
|
5,165
|
-1,358
|
2,038
|
4,905
|
4,736
|
2,330
|
2,226
|
3,322
|
4,560
|
2,648
|
3,415
|
5,495
|
6,665
|
1,896
|
15,134
|
9,550
|
8,175
|
2,751
|
4,743
|
5,820
|
7,079
|
|
経常(税引前)利益
|
-
|
931
|
2,623
|
1,352
|
4,290
|
2,910
|
2,763
|
2,790
|
3,869
|
3,823
|
2,136
|
2,001
|
3,416
|
3,929
|
2,705
|
1,663
|
5,516
|
3,671
|
3,038
|
2,448
|
4,439
|
5,149
|
-1,412
|
2,026
|
4,960
|
4,644
|
2,250
|
2,238
|
3,195
|
4,429
|
2,695
|
3,378
|
5,301
|
6,374
|
1,436
|
14,379
|
9,363
|
7,933
|
2,770
|
4,275
|
5,706
|
6,600
|
|
法人税等合計
|
-
|
908
|
1,210
|
601
|
1,163
|
1,710
|
1,652
|
1,186
|
1,162
|
1,352
|
1,532
|
822
|
1,264
|
1,406
|
1,429
|
-
|
-
|
1,265
|
591
|
902
|
1,358
|
1,640
|
621
|
596
|
1,422
|
1,518
|
359
|
697
|
938
|
1,324
|
-170
|
1,079
|
1,561
|
1,751
|
285
|
2,081
|
2,348
|
1,867
|
83
|
1,248
|
1,588
|
1,848
|
|
純利益
|
-
|
45
|
1,376
|
1,095
|
2,388
|
1,643
|
2,042
|
2,241
|
2,723
|
2,441
|
2,972
|
1,792
|
2,926
|
2,577
|
4,303
|
1,134
|
4,325
|
2,511
|
2,227
|
1,611
|
2,961
|
3,577
|
-724
|
1,355
|
3,384
|
3,129
|
1,894
|
1,492
|
2,068
|
3,054
|
2,501
|
2,033
|
3,155
|
4,336
|
906
|
11,773
|
5,654
|
5,338
|
2,473
|
2,813
|
3,368
|
4,500
|
|
一株あたり利益
|
18.66
|
0.45
|
13.85
|
9.7
|
22.66
|
16.6
|
19.36
|
24.09
|
29.84
|
27.14
|
32.96
|
19.65
|
32.79
|
29.06
|
48.53
|
12.79
|
48.73
|
28.28
|
25.08
|
18.17
|
33.51
|
40.48
|
-8.39
|
15.17
|
37.88
|
35.03
|
21.29
|
16.97
|
23.82
|
35.48
|
29.02
|
23.63
|
36.66
|
50.37
|
10.51
|
136.71
|
62.4
|
57.01
|
23.91
|
30.19
|
36.62
|
49.34
|
|
希薄化後一株あたり利益
|
-
|
0.45
|
13.84
|
9.7
|
22.64
|
16.59
|
19.35
|
24.08
|
29.82
|
27.13
|
32.93
|
19.63
|
32.76
|
29.03
|
48.48
|
-
|
-
|
28.25
|
25.03
|
18.14
|
33.46
|
40.42
|
-8.38
|
15.14
|
37.81
|
34.97
|
21.26
|
16.94
|
23.78
|
35.42
|
28.95
|
23.59
|
36.59
|
50.28
|
10.5
|
136.5
|
69.62
|
56.93
|
17.48
|
30.15
|
36.58
|
49.28
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|