|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,906
|
24,087
|
29,970
|
34,861
|
44,128
|
43,710
|
44,596
|
47,685
|
57,583
|
57,572
|
60,681
|
54,329
|
60,630
|
55,005
|
59,041
|
59,780
|
62,484
|
56,632
|
58,089
|
57,893
|
66,424
|
66,917
|
67,424
|
71,410
|
78,905
|
71,192
|
71,201
|
70,960
|
75,004
|
72,227
|
73,181
|
58,758
|
64,752
|
63,205
|
68,022
|
67,123
|
80,763
|
73,775
|
73,152
|
74,143
|
97,484
|
85,635
|
85,615
|
|
有価証券
|
-
|
34,577
|
32,577
|
29,608
|
14,512
|
10,009
|
9,136
|
9,238
|
8,836
|
7,436
|
6,805
|
6,946
|
8,170
|
8,654
|
7,504
|
7,668
|
7,000
|
7,082
|
8,510
|
7,557
|
9,546
|
10,893
|
7,402
|
12,418
|
9,010
|
9,515
|
8,009
|
5,503
|
6,012
|
6,008
|
7,254
|
7,363
|
4,303
|
6,000
|
4,336
|
4,416
|
4,510
|
-
|
995
|
2,997
|
5,498
|
999
|
1,000
|
1,000
|
|
売掛金
|
-
|
40,695
|
37,366
|
40,712
|
52,656
|
43,140
|
42,775
|
45,707
|
54,923
|
45,370
|
43,989
|
49,620
|
56,128
|
48,575
|
48,099
|
51,856
|
56,256
|
48,601
|
47,937
|
46,717
|
55,396
|
47,774
|
41,205
|
46,900
|
53,581
|
43,104
|
42,652
|
45,374
|
53,453
|
46,446
|
45,668
|
48,714
|
57,020
|
50,364
|
48,508
|
53,007
|
61,998
|
53,984
|
53,683
|
54,165
|
63,191
|
53,664
|
50,688
|
53,781
|
|
商品及び製品
|
-
|
9,708
|
10,589
|
10,277
|
10,696
|
9,628
|
11,692
|
12,260
|
9,458
|
10,020
|
11,248
|
11,726
|
10,859
|
10,828
|
11,824
|
11,494
|
11,078
|
13,645
|
12,741
|
12,222
|
11,371
|
11,390
|
13,972
|
13,166
|
12,347
|
12,604
|
14,184
|
13,655
|
13,816
|
14,292
|
16,314
|
16,196
|
16,134
|
17,006
|
18,239
|
18,446
|
18,332
|
18,465
|
20,086
|
19,765
|
18,636
|
19,602
|
21,262
|
20,561
|
|
流動資産合計
|
-
|
123,134
|
115,837
|
121,345
|
123,839
|
118,947
|
122,996
|
126,767
|
135,838
|
135,612
|
136,623
|
144,268
|
144,514
|
143,917
|
137,429
|
143,017
|
147,281
|
144,755
|
140,824
|
138,608
|
148,544
|
149,653
|
144,361
|
152,941
|
159,194
|
156,909
|
151,701
|
149,943
|
157,843
|
157,123
|
158,645
|
160,776
|
152,588
|
154,940
|
152,217
|
161,321
|
169,773
|
171,208
|
166,991
|
168,489
|
180,209
|
189,802
|
177,153
|
179,420
|
|
有形固定資産
|
-
|
66,616
|
66,210
|
66,111
|
76,769
|
77,223
|
79,876
|
78,013
|
77,957
|
79,162
|
78,658
|
80,095
|
82,148
|
83,182
|
83,216
|
83,751
|
84,763
|
85,943
|
84,915
|
87,204
|
89,051
|
90,239
|
89,245
|
88,401
|
88,882
|
89,942
|
90,542
|
90,714
|
91,116
|
92,024
|
93,886
|
96,341
|
99,564
|
102,040
|
103,085
|
106,220
|
106,366
|
104,609
|
106,709
|
108,797
|
106,316
|
110,698
|
109,989
|
108,471
|
|
投資有価証券
|
-
|
80,240
|
83,391
|
78,263
|
71,949
|
68,800
|
62,886
|
62,028
|
61,508
|
61,870
|
64,736
|
65,487
|
73,647
|
76,841
|
80,331
|
80,610
|
73,518
|
66,472
|
67,606
|
70,396
|
65,820
|
60,182
|
58,849
|
58,624
|
58,949
|
60,268
|
59,819
|
66,172
|
62,374
|
66,729
|
59,545
|
61,488
|
59,243
|
59,108
|
64,115
|
62,181
|
66,739
|
65,690
|
62,888
|
58,782
|
54,051
|
48,344
|
52,846
|
51,484
|
|
固定資産合計
|
-
|
163,016
|
165,853
|
161,083
|
204,104
|
230,480
|
223,856
|
219,577
|
218,109
|
218,275
|
219,257
|
219,750
|
229,796
|
236,085
|
240,383
|
240,140
|
232,871
|
226,269
|
225,003
|
228,578
|
224,911
|
217,541
|
214,854
|
203,652
|
204,764
|
212,241
|
213,233
|
219,753
|
216,317
|
224,898
|
222,008
|
226,296
|
241,107
|
241,791
|
252,522
|
254,222
|
258,860
|
260,393
|
260,162
|
258,000
|
249,438
|
245,272
|
248,380
|
244,641
|
|
総資産
|
-
|
286,149
|
281,690
|
282,428
|
327,943
|
349,427
|
346,851
|
346,344
|
353,946
|
353,888
|
355,880
|
364,018
|
374,310
|
380,003
|
377,812
|
383,158
|
380,152
|
371,025
|
365,827
|
367,186
|
373,455
|
367,194
|
359,215
|
356,592
|
363,958
|
369,150
|
364,934
|
369,697
|
374,161
|
382,021
|
380,653
|
387,072
|
393,695
|
396,732
|
404,738
|
415,544
|
428,633
|
431,601
|
427,153
|
426,489
|
429,647
|
435,074
|
425,533
|
424,060
|
|
買掛金
|
-
|
17,592
|
17,218
|
17,577
|
22,177
|
18,749
|
20,676
|
20,237
|
22,058
|
19,584
|
20,609
|
21,755
|
22,549
|
20,877
|
22,348
|
22,449
|
23,985
|
21,178
|
21,078
|
18,831
|
21,497
|
19,706
|
19,277
|
19,676
|
20,980
|
16,781
|
18,734
|
19,031
|
21,765
|
18,264
|
21,257
|
19,892
|
23,464
|
20,506
|
20,948
|
22,353
|
23,890
|
22,032
|
22,926
|
21,513
|
26,067
|
22,261
|
21,568
|
20,309
|
|
短期借入金
|
-
|
6,770
|
6,663
|
7,205
|
7,152
|
6,849
|
6,511
|
7,375
|
6,142
|
5,711
|
6,155
|
6,220
|
6,124
|
5,858
|
5,932
|
6,361
|
6,407
|
3,749
|
3,665
|
3,539
|
3,380
|
3,340
|
3,695
|
4,263
|
4,050
|
3,650
|
3,699
|
3,772
|
3,830
|
4,149
|
4,638
|
4,968
|
5,487
|
5,452
|
5,055
|
4,982
|
6,226
|
7,523
|
6,627
|
7,097
|
6,858
|
7,859
|
7,989
|
6,558
|
|
流動負債合計
|
-
|
46,303
|
42,822
|
44,312
|
55,421
|
50,814
|
51,238
|
50,698
|
53,490
|
51,492
|
50,805
|
53,613
|
54,005
|
56,692
|
54,651
|
55,254
|
56,764
|
55,308
|
53,832
|
50,146
|
55,469
|
53,138
|
46,377
|
48,881
|
51,265
|
51,327
|
48,468
|
49,494
|
52,707
|
51,609
|
51,430
|
52,844
|
57,409
|
56,654
|
53,895
|
58,700
|
62,362
|
65,777
|
57,862
|
58,749
|
65,681
|
63,121
|
56,487
|
57,147
|
|
長期借入金
|
-
|
810
|
754
|
781
|
890
|
824
|
755
|
720
|
635
|
550
|
475
|
585
|
499
|
573
|
527
|
463
|
441
|
392
|
369
|
337
|
118
|
98
|
92
|
81
|
76
|
96
|
64
|
197
|
196
|
177
|
184
|
183
|
189
|
161
|
233
|
187
|
154
|
193
|
134
|
2,212
|
2,197
|
6,549
|
6,284
|
5,744
|
|
固定負債合計
|
-
|
18,390
|
17,812
|
16,902
|
21,278
|
38,284
|
36,789
|
36,681
|
37,356
|
35,781
|
36,573
|
37,952
|
39,932
|
39,592
|
39,003
|
39,311
|
37,105
|
36,573
|
34,245
|
35,286
|
34,660
|
33,126
|
31,911
|
29,689
|
30,225
|
30,532
|
29,621
|
30,115
|
29,417
|
31,845
|
33,594
|
34,307
|
33,533
|
38,735
|
41,813
|
41,453
|
42,363
|
44,214
|
43,805
|
44,622
|
44,791
|
49,075
|
49,448
|
48,549
|
|
総負債
|
-
|
64,693
|
60,635
|
61,214
|
76,699
|
89,098
|
88,027
|
87,379
|
90,845
|
87,273
|
87,378
|
91,565
|
93,938
|
96,284
|
93,654
|
94,565
|
93,869
|
91,881
|
88,077
|
85,432
|
90,129
|
86,264
|
78,288
|
78,571
|
81,489
|
81,859
|
78,088
|
79,609
|
82,123
|
83,454
|
85,023
|
87,150
|
90,942
|
95,389
|
95,708
|
100,153
|
104,725
|
109,992
|
101,668
|
103,370
|
110,471
|
112,196
|
105,935
|
105,696
|
|
資本金及び資本剰余金
|
-
|
33,816
|
33,816
|
33,796
|
33,851
|
33,875
|
33,390
|
33,395
|
33,394
|
33,055
|
33,055
|
33,055
|
33,055
|
33,055
|
33,055
|
33,055
|
33,055
|
33,055
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,777
|
32,776
|
32,776
|
32,777
|
32,777
|
32,798
|
32,798
|
32,798
|
32,798
|
32,798
|
32,798
|
32,797
|
32,797
|
32,796
|
|
利益剰余金
|
-
|
157,338
|
156,839
|
158,747
|
177,436
|
176,898
|
178,129
|
179,567
|
182,718
|
182,501
|
183,017
|
185,083
|
187,687
|
188,258
|
188,918
|
191,768
|
194,196
|
188,920
|
189,192
|
191,910
|
194,504
|
195,844
|
196,316
|
194,498
|
197,963
|
199,943
|
201,379
|
204,516
|
208,373
|
208,969
|
210,275
|
212,171
|
216,041
|
218,137
|
223,840
|
226,687
|
229,979
|
231,199
|
232,430
|
227,788
|
232,162
|
232,501
|
232,030
|
235,831
|
|
株主資本
|
210,097
|
221,456
|
221,055
|
221,214
|
251,244
|
260,329
|
258,824
|
258,965
|
263,101
|
266,615
|
268,503
|
272,453
|
280,372
|
283,719
|
284,158
|
288,593
|
286,283
|
279,144
|
277,750
|
281,754
|
283,326
|
280,930
|
280,926
|
278,022
|
282,468
|
287,291
|
286,846
|
290,088
|
292,037
|
298,567
|
295,629
|
299,922
|
302,753
|
301,343
|
309,030
|
315,390
|
323,907
|
321,609
|
325,486
|
323,119
|
319,176
|
322,878
|
319,597
|
318,364
|