ファーマライズホールディングス【2796】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,643 3,884 3,776 4,541 4,368 3,344 3,039 3,172 2,649 3,745 2,688 2,663 2,729 3,653 2,834 4,083 3,766 4,403 4,474 4,067 4,363 4,472 3,679 2,796 3,087 4,604 2,987 3,254 3,190 3,991 2,933 4,303 4,421 4,742 4,877 4,923 5,164 7,150 4,102 7,524 2,243 4,911 2,124
商品及び製品 - 934 1,087 - - - 1,900 2,366 2,011 2,678 2,186 2,678 2,223 2,644 2,050 2,540 2,031 2,350 2,059 2,651 2,267 2,808 2,577 3,384 2,950 3,470 2,512 3,148 2,824 3,445 2,237 2,969 2,444 3,049 2,225 3,013 2,425 3,256 2,576 3,953 3,308 4,393 4,065 4,891
流動資産合計 - 8,558 8,258 8,884 10,704 10,850 9,072 8,442 8,084 8,554 8,361 8,908 8,832 9,368 9,122 7,929 9,109 9,249 9,601 10,177 9,807 10,476 10,676 10,092 9,196 9,785 10,546 9,648 9,735 10,485 10,878 10,381 10,724 10,599 11,372 11,532 10,875 11,761 13,737 12,107 14,561 11,943 13,239 11,662
有形固定資産 - 6,506 6,646 6,766 6,920 6,974 6,916 6,878 6,977 6,992 7,011 7,022 6,907 6,840 6,503 6,472 6,449 6,426 6,290 6,308 6,266 6,196 6,332 6,342 6,315 6,407 6,434 6,325 6,392 6,378 6,355 6,328 6,214 6,112 6,010 6,054 6,098 6,077 6,198 6,440 6,428 7,331 7,209 7,279
投資有価証券 - 640 605 - - - 612 - - - 441 - - - 448 - - - 444 - - - 68 - - - 61 - - - 60 - - - 82 - - 2,781 67 - - - 339 -
固定資産合計 - 16,297 15,945 15,700 16,728 16,844 16,580 16,202 16,098 16,263 16,169 16,405 16,062 15,742 15,135 15,069 15,072 14,880 14,608 14,912 14,759 14,451 14,524 14,222 14,410 14,397 14,175 13,928 13,455 13,277 12,866 12,769 12,581 12,335 12,048 12,020 12,090 14,663 15,748 15,754 15,896 19,159 18,684 18,508
総資産 - 24,879 24,226 24,605 27,450 27,712 25,667 24,657 24,194 24,827 24,540 25,323 24,903 25,118 24,265 23,005 24,191 24,138 24,217 25,096 24,573 24,932 25,206 24,318 23,610 24,185 24,724 23,578 23,192 23,764 23,746 23,151 23,306 22,935 23,421 23,553 22,966 26,425 29,486 27,861 30,457 31,102 31,924 30,171
短期借入金 - 40 3 62 303 362 2 361 101 60 - 360 100 90 - 190 13 90 - 120 - 120 20 120 - 160 - - - - 240 - - - 440 - - - 1,590 - - - 3,049 -
一年内返済予定の長期借入金 - 2,871 2,563 2,794 2,812 3,168 3,084 2,707 2,837 2,825 2,698 3,107 2,970 3,241 3,244 2,687 2,781 2,509 2,577 2,628 2,649 2,692 2,681 2,500 2,426 2,476 2,538 2,409 2,365 2,312 2,276 2,128 2,044 2,019 2,008 1,826 1,738 2,263 2,655 2,304 2,361 2,522 2,639 2,571
流動負債合計 - 10,112 10,625 11,772 12,788 11,767 10,736 10,368 9,497 10,171 9,801 11,124 10,397 10,938 10,769 9,855 9,097 9,342 9,347 10,344 9,732 9,822 10,036 9,509 8,868 9,568 9,392 8,891 8,332 8,832 8,477 8,078 9,842 9,442 9,835 9,861 8,241 8,724 10,688 10,920 10,112 10,387 11,988 11,087
長期借入金 - 7,317 6,070 5,957 6,338 7,552 6,885 6,533 7,010 7,085 7,044 6,527 6,802 6,423 6,175 6,065 6,447 6,151 6,150 5,691 5,765 6,048 6,037 5,928 5,712 5,591 5,950 5,400 5,384 5,413 5,603 5,438 5,356 5,262 5,216 5,327 4,905 8,300 9,654 8,090 11,415 11,725 11,053 10,459
固定負債合計 - 9,138 7,790 7,687 8,206 9,403 8,694 8,311 8,732 8,878 8,838 8,456 8,619 8,225 7,870 7,764 9,571 9,269 9,250 8,800 8,767 9,008 9,223 9,057 8,772 8,682 9,000 8,426 8,360 8,362 8,570 8,390 6,771 6,659 6,598 6,709 6,333 9,746 11,355 9,860 13,181 13,716 13,017 12,445
総負債 - 19,251 18,415 19,459 20,994 21,171 19,430 18,679 18,230 19,050 18,639 19,580 19,017 19,163 18,640 17,620 18,668 18,612 18,597 19,145 18,500 18,831 19,259 18,566 17,640 18,250 18,392 17,317 16,693 17,194 17,047 16,468 16,614 16,101 16,433 16,570 14,574 18,470 22,043 20,780 23,294 24,104 25,005 23,533
資本金及び資本剰余金 - 2,398 2,401 2,319 2,319 2,319 2,318 2,318 2,334 2,334 2,334 2,334 2,426 2,426 2,426 2,426 2,536 2,536 2,536 2,666 2,666 2,666 2,666 2,666 2,709 2,709 2,727 2,727 2,803 2,803 2,803 2,803 2,851 2,851 2,851 2,851 4,138 4,138 4,138 4,138 4,131 4,147 4,147 4,075
利益剰余金 - 3,054 3,192 2,760 3,333 3,406 3,127 2,899 2,888 2,769 3,008 2,874 3,029 3,119 2,852 2,611 2,608 2,615 2,749 3,082 3,216 3,325 3,197 3,012 3,195 3,182 3,494 3,427 3,614 3,686 3,811 3,792 3,753 3,889 4,014 4,005 4,156 4,059 3,530 3,174 3,192 3,033 2,938 2,760
株主資本 4,459 5,629 5,811 5,146 6,456 6,541 6,237 5,978 5,964 5,777 5,900 5,742 5,885 5,954 5,624 5,385 5,522 5,526 5,619 5,951 6,073 6,101 5,946 5,751 5,969 5,935 6,331 6,261 6,499 6,570 6,699 6,683 6,692 6,833 6,987 6,983 8,391 7,954 7,442 7,081 7,163 6,998 6,918 6,637