|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,643
|
3,884
|
3,776
|
4,541
|
4,368
|
3,344
|
3,039
|
3,172
|
2,649
|
3,745
|
2,688
|
2,663
|
2,729
|
3,653
|
2,834
|
4,083
|
3,766
|
4,403
|
4,474
|
4,067
|
4,363
|
4,472
|
3,679
|
2,796
|
3,087
|
4,604
|
2,987
|
3,254
|
3,190
|
3,991
|
2,933
|
4,303
|
4,421
|
4,742
|
4,877
|
4,923
|
5,164
|
7,150
|
4,102
|
7,524
|
2,243
|
4,911
|
2,124
|
|
商品及び製品
|
-
|
934
|
1,087
|
-
|
-
|
-
|
1,900
|
2,366
|
2,011
|
2,678
|
2,186
|
2,678
|
2,223
|
2,644
|
2,050
|
2,540
|
2,031
|
2,350
|
2,059
|
2,651
|
2,267
|
2,808
|
2,577
|
3,384
|
2,950
|
3,470
|
2,512
|
3,148
|
2,824
|
3,445
|
2,237
|
2,969
|
2,444
|
3,049
|
2,225
|
3,013
|
2,425
|
3,256
|
2,576
|
3,953
|
3,308
|
4,393
|
4,065
|
4,891
|
|
流動資産合計
|
-
|
8,558
|
8,258
|
8,884
|
10,704
|
10,850
|
9,072
|
8,442
|
8,084
|
8,554
|
8,361
|
8,908
|
8,832
|
9,368
|
9,122
|
7,929
|
9,109
|
9,249
|
9,601
|
10,177
|
9,807
|
10,476
|
10,676
|
10,092
|
9,196
|
9,785
|
10,546
|
9,648
|
9,735
|
10,485
|
10,878
|
10,381
|
10,724
|
10,599
|
11,372
|
11,532
|
10,875
|
11,761
|
13,737
|
12,107
|
14,561
|
11,943
|
13,239
|
11,662
|
|
有形固定資産
|
-
|
6,506
|
6,646
|
6,766
|
6,920
|
6,974
|
6,916
|
6,878
|
6,977
|
6,992
|
7,011
|
7,022
|
6,907
|
6,840
|
6,503
|
6,472
|
6,449
|
6,426
|
6,290
|
6,308
|
6,266
|
6,196
|
6,332
|
6,342
|
6,315
|
6,407
|
6,434
|
6,325
|
6,392
|
6,378
|
6,355
|
6,328
|
6,214
|
6,112
|
6,010
|
6,054
|
6,098
|
6,077
|
6,198
|
6,440
|
6,428
|
7,331
|
7,209
|
7,279
|
|
投資有価証券
|
-
|
640
|
605
|
-
|
-
|
-
|
612
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
448
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
82
|
-
|
-
|
2,781
|
67
|
-
|
-
|
-
|
339
|
-
|
|
固定資産合計
|
-
|
16,297
|
15,945
|
15,700
|
16,728
|
16,844
|
16,580
|
16,202
|
16,098
|
16,263
|
16,169
|
16,405
|
16,062
|
15,742
|
15,135
|
15,069
|
15,072
|
14,880
|
14,608
|
14,912
|
14,759
|
14,451
|
14,524
|
14,222
|
14,410
|
14,397
|
14,175
|
13,928
|
13,455
|
13,277
|
12,866
|
12,769
|
12,581
|
12,335
|
12,048
|
12,020
|
12,090
|
14,663
|
15,748
|
15,754
|
15,896
|
19,159
|
18,684
|
18,508
|
|
総資産
|
-
|
24,879
|
24,226
|
24,605
|
27,450
|
27,712
|
25,667
|
24,657
|
24,194
|
24,827
|
24,540
|
25,323
|
24,903
|
25,118
|
24,265
|
23,005
|
24,191
|
24,138
|
24,217
|
25,096
|
24,573
|
24,932
|
25,206
|
24,318
|
23,610
|
24,185
|
24,724
|
23,578
|
23,192
|
23,764
|
23,746
|
23,151
|
23,306
|
22,935
|
23,421
|
23,553
|
22,966
|
26,425
|
29,486
|
27,861
|
30,457
|
31,102
|
31,924
|
30,171
|
|
短期借入金
|
-
|
40
|
3
|
62
|
303
|
362
|
2
|
361
|
101
|
60
|
-
|
360
|
100
|
90
|
-
|
190
|
13
|
90
|
-
|
120
|
-
|
120
|
20
|
120
|
-
|
160
|
-
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
440
|
-
|
-
|
-
|
1,590
|
-
|
-
|
-
|
3,049
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,871
|
2,563
|
2,794
|
2,812
|
3,168
|
3,084
|
2,707
|
2,837
|
2,825
|
2,698
|
3,107
|
2,970
|
3,241
|
3,244
|
2,687
|
2,781
|
2,509
|
2,577
|
2,628
|
2,649
|
2,692
|
2,681
|
2,500
|
2,426
|
2,476
|
2,538
|
2,409
|
2,365
|
2,312
|
2,276
|
2,128
|
2,044
|
2,019
|
2,008
|
1,826
|
1,738
|
2,263
|
2,655
|
2,304
|
2,361
|
2,522
|
2,639
|
2,571
|
|
流動負債合計
|
-
|
10,112
|
10,625
|
11,772
|
12,788
|
11,767
|
10,736
|
10,368
|
9,497
|
10,171
|
9,801
|
11,124
|
10,397
|
10,938
|
10,769
|
9,855
|
9,097
|
9,342
|
9,347
|
10,344
|
9,732
|
9,822
|
10,036
|
9,509
|
8,868
|
9,568
|
9,392
|
8,891
|
8,332
|
8,832
|
8,477
|
8,078
|
9,842
|
9,442
|
9,835
|
9,861
|
8,241
|
8,724
|
10,688
|
10,920
|
10,112
|
10,387
|
11,988
|
11,087
|
|
長期借入金
|
-
|
7,317
|
6,070
|
5,957
|
6,338
|
7,552
|
6,885
|
6,533
|
7,010
|
7,085
|
7,044
|
6,527
|
6,802
|
6,423
|
6,175
|
6,065
|
6,447
|
6,151
|
6,150
|
5,691
|
5,765
|
6,048
|
6,037
|
5,928
|
5,712
|
5,591
|
5,950
|
5,400
|
5,384
|
5,413
|
5,603
|
5,438
|
5,356
|
5,262
|
5,216
|
5,327
|
4,905
|
8,300
|
9,654
|
8,090
|
11,415
|
11,725
|
11,053
|
10,459
|
|
固定負債合計
|
-
|
9,138
|
7,790
|
7,687
|
8,206
|
9,403
|
8,694
|
8,311
|
8,732
|
8,878
|
8,838
|
8,456
|
8,619
|
8,225
|
7,870
|
7,764
|
9,571
|
9,269
|
9,250
|
8,800
|
8,767
|
9,008
|
9,223
|
9,057
|
8,772
|
8,682
|
9,000
|
8,426
|
8,360
|
8,362
|
8,570
|
8,390
|
6,771
|
6,659
|
6,598
|
6,709
|
6,333
|
9,746
|
11,355
|
9,860
|
13,181
|
13,716
|
13,017
|
12,445
|
|
総負債
|
-
|
19,251
|
18,415
|
19,459
|
20,994
|
21,171
|
19,430
|
18,679
|
18,230
|
19,050
|
18,639
|
19,580
|
19,017
|
19,163
|
18,640
|
17,620
|
18,668
|
18,612
|
18,597
|
19,145
|
18,500
|
18,831
|
19,259
|
18,566
|
17,640
|
18,250
|
18,392
|
17,317
|
16,693
|
17,194
|
17,047
|
16,468
|
16,614
|
16,101
|
16,433
|
16,570
|
14,574
|
18,470
|
22,043
|
20,780
|
23,294
|
24,104
|
25,005
|
23,533
|
|
資本金及び資本剰余金
|
-
|
2,398
|
2,401
|
2,319
|
2,319
|
2,319
|
2,318
|
2,318
|
2,334
|
2,334
|
2,334
|
2,334
|
2,426
|
2,426
|
2,426
|
2,426
|
2,536
|
2,536
|
2,536
|
2,666
|
2,666
|
2,666
|
2,666
|
2,666
|
2,709
|
2,709
|
2,727
|
2,727
|
2,803
|
2,803
|
2,803
|
2,803
|
2,851
|
2,851
|
2,851
|
2,851
|
4,138
|
4,138
|
4,138
|
4,138
|
4,131
|
4,147
|
4,147
|
4,075
|
|
利益剰余金
|
-
|
3,054
|
3,192
|
2,760
|
3,333
|
3,406
|
3,127
|
2,899
|
2,888
|
2,769
|
3,008
|
2,874
|
3,029
|
3,119
|
2,852
|
2,611
|
2,608
|
2,615
|
2,749
|
3,082
|
3,216
|
3,325
|
3,197
|
3,012
|
3,195
|
3,182
|
3,494
|
3,427
|
3,614
|
3,686
|
3,811
|
3,792
|
3,753
|
3,889
|
4,014
|
4,005
|
4,156
|
4,059
|
3,530
|
3,174
|
3,192
|
3,033
|
2,938
|
2,760
|
|
株主資本
|
4,459
|
5,629
|
5,811
|
5,146
|
6,456
|
6,541
|
6,237
|
5,978
|
5,964
|
5,777
|
5,900
|
5,742
|
5,885
|
5,954
|
5,624
|
5,385
|
5,522
|
5,526
|
5,619
|
5,951
|
6,073
|
6,101
|
5,946
|
5,751
|
5,969
|
5,935
|
6,331
|
6,261
|
6,499
|
6,570
|
6,699
|
6,683
|
6,692
|
6,833
|
6,987
|
6,983
|
8,391
|
7,954
|
7,442
|
7,081
|
7,163
|
6,998
|
6,918
|
6,637
|