|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,646
|
2,302
|
2,254
|
2,662
|
3,782
|
3,990
|
2,364
|
3,369
|
2,820
|
2,728
|
2,742
|
4,113
|
5,205
|
4,759
|
5,019
|
6,190
|
5,576
|
4,612
|
3,091
|
4,384
|
3,689
|
3,396
|
6,122
|
8,013
|
7,065
|
3,853
|
4,314
|
5,054
|
5,207
|
5,066
|
5,673
|
5,576
|
4,971
|
3,991
|
4,338
|
4,302
|
3,391
|
2,306
|
1,946
|
1,104
|
2,141
|
2,086
|
2,023
|
2,708
|
|
現金 + 有価証券
|
-
|
1,646
|
2,302
|
2,254
|
2,662
|
3,782
|
3,990
|
2,364
|
3,369
|
2,820
|
2,728
|
2,742
|
4,113
|
5,205
|
4,759
|
5,019
|
6,190
|
5,576
|
4,612
|
3,091
|
4,384
|
3,689
|
3,396
|
6,122
|
8,013
|
7,065
|
3,853
|
4,314
|
5,054
|
5,207
|
5,066
|
5,673
|
5,576
|
4,971
|
3,991
|
4,338
|
4,302
|
3,391
|
2,306
|
1,946
|
1,104
|
2,141
|
2,086
|
2,023
|
2,708
|
|
売掛金
|
-
|
2,492
|
2,447
|
2,163
|
1,749
|
2,068
|
1,722
|
-
|
1,357
|
1,270
|
1,336
|
-
|
1,292
|
1,098
|
1,293
|
-
|
1,345
|
1,135
|
1,265
|
-
|
1,810
|
1,865
|
1,004
|
1,292
|
1,234
|
1,699
|
1,106
|
1,177
|
1,179
|
1,029
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
23,453
|
25,124
|
25,151
|
26,648
|
26,892
|
23,685
|
21,145
|
22,988
|
21,377
|
20,583
|
21,252
|
23,596
|
23,537
|
22,515
|
22,790
|
24,698
|
23,450
|
22,243
|
22,123
|
24,171
|
22,051
|
20,764
|
22,051
|
24,913
|
24,325
|
21,266
|
21,406
|
22,608
|
21,907
|
21,546
|
22,014
|
22,475
|
21,410
|
20,714
|
21,034
|
21,605
|
20,814
|
20,195
|
20,196
|
18,523
|
18,088
|
15,261
|
15,350
|
15,643
|
|
有形固定資産
|
-
|
3,735
|
4,330
|
4,331
|
4,294
|
4,146
|
2,356
|
2,308
|
2,265
|
2,284
|
2,104
|
2,021
|
1,998
|
1,949
|
1,749
|
1,699
|
1,690
|
1,661
|
1,638
|
1,635
|
1,658
|
1,639
|
1,617
|
1,628
|
1,592
|
1,539
|
1,485
|
1,432
|
1,430
|
1,397
|
1,342
|
1,320
|
1,280
|
1,242
|
1,273
|
1,253
|
1,336
|
1,349
|
1,121
|
1,101
|
1,044
|
739
|
655
|
669
|
645
|
|
固定資産合計
|
-
|
6,828
|
7,573
|
7,601
|
7,523
|
7,362
|
5,347
|
4,555
|
4,540
|
4,585
|
4,318
|
4,115
|
4,096
|
4,027
|
3,768
|
3,729
|
3,730
|
3,704
|
3,638
|
3,633
|
3,672
|
3,670
|
3,634
|
3,651
|
3,571
|
3,498
|
3,435
|
3,376
|
3,367
|
3,286
|
3,171
|
3,085
|
3,010
|
2,945
|
2,915
|
2,879
|
2,969
|
2,972
|
2,718
|
2,698
|
2,626
|
2,274
|
2,137
|
2,136
|
2,079
|
|
総資産
|
-
|
30,282
|
32,698
|
32,752
|
34,171
|
34,254
|
29,033
|
25,700
|
27,528
|
25,963
|
24,901
|
25,367
|
27,692
|
27,564
|
26,283
|
26,519
|
28,429
|
27,154
|
25,881
|
25,757
|
27,843
|
25,721
|
24,398
|
25,702
|
28,484
|
27,824
|
24,702
|
24,783
|
25,976
|
25,194
|
24,718
|
25,099
|
25,485
|
24,356
|
23,630
|
23,914
|
24,574
|
23,786
|
22,913
|
22,895
|
21,149
|
20,363
|
17,399
|
17,487
|
17,722
|
|
短期借入金
|
-
|
900
|
900
|
1,000
|
1,190
|
1,390
|
1,390
|
400
|
200
|
200
|
190
|
280
|
370
|
260
|
-
|
500
|
500
|
500
|
41
|
540
|
542
|
542
|
2,242
|
2,840
|
2,840
|
2,841
|
241
|
1,942
|
243
|
244
|
149
|
1,952
|
253
|
252
|
153
|
1,655
|
256
|
207
|
160
|
1,855
|
1,758
|
227
|
375
|
407
|
416
|
|
一年内返済予定の長期借入金
|
-
|
2,792
|
3,602
|
3,734
|
4,144
|
4,141
|
4,105
|
3,335
|
3,865
|
3,690
|
3,618
|
3,375
|
3,484
|
3,690
|
3,515
|
3,453
|
3,749
|
3,613
|
3,464
|
3,311
|
3,790
|
3,624
|
3,461
|
3,391
|
3,613
|
3,618
|
3,351
|
3,195
|
3,564
|
3,481
|
3,334
|
3,278
|
3,478
|
3,335
|
3,053
|
2,812
|
3,173
|
3,130
|
2,940
|
2,792
|
2,642
|
2,937
|
2,751
|
2,287
|
3,029
|
|
流動負債合計
|
-
|
9,738
|
10,704
|
10,649
|
11,895
|
11,524
|
11,592
|
9,627
|
10,374
|
9,125
|
9,142
|
10,072
|
10,461
|
9,305
|
9,220
|
9,643
|
10,704
|
9,948
|
9,510
|
10,033
|
10,941
|
9,322
|
8,660
|
9,805
|
11,984
|
11,237
|
8,337
|
9,078
|
8,416
|
7,890
|
8,056
|
9,447
|
8,514
|
7,709
|
7,585
|
8,923
|
8,275
|
7,981
|
8,470
|
9,347
|
8,860
|
7,565
|
7,796
|
7,265
|
8,345
|
|
長期借入金
|
-
|
6,646
|
7,525
|
7,729
|
8,036
|
8,115
|
7,003
|
6,526
|
8,262
|
7,454
|
6,662
|
5,906
|
8,002
|
7,132
|
6,302
|
6,033
|
7,196
|
6,371
|
5,572
|
5,041
|
6,518
|
5,791
|
5,567
|
6,023
|
7,035
|
7,151
|
6,451
|
6,093
|
8,122
|
7,612
|
6,852
|
6,000
|
7,567
|
6,930
|
6,313
|
5,658
|
7,575
|
6,888
|
6,248
|
5,593
|
4,925
|
6,122
|
6,181
|
6,645
|
5,898
|
|
固定負債合計
|
-
|
8,415
|
9,781
|
10,015
|
10,588
|
10,707
|
9,751
|
8,636
|
10,345
|
9,545
|
8,815
|
8,074
|
10,151
|
9,245
|
8,374
|
8,190
|
9,332
|
8,453
|
7,649
|
7,104
|
8,625
|
7,864
|
7,836
|
8,293
|
9,273
|
9,330
|
8,604
|
8,218
|
10,207
|
9,645
|
8,931
|
8,048
|
9,594
|
9,069
|
8,432
|
7,723
|
9,642
|
9,014
|
8,220
|
7,512
|
6,852
|
7,876
|
7,729
|
8,163
|
7,397
|
|
総負債
|
-
|
18,154
|
20,485
|
20,665
|
22,483
|
22,232
|
21,343
|
18,263
|
20,719
|
18,670
|
17,958
|
18,146
|
20,613
|
18,551
|
17,594
|
17,833
|
20,037
|
18,402
|
17,160
|
17,137
|
19,566
|
17,187
|
16,496
|
18,098
|
21,258
|
20,567
|
16,942
|
17,296
|
18,624
|
17,536
|
16,987
|
17,496
|
18,109
|
16,778
|
16,017
|
16,646
|
17,918
|
16,996
|
16,691
|
16,860
|
15,712
|
15,441
|
15,526
|
15,428
|
15,743
|
|
資本金及び資本剰余金
|
-
|
4,461
|
4,461
|
4,461
|
4,463
|
4,469
|
4,469
|
4,469
|
4,469
|
4,469
|
4,469
|
4,469
|
4,579
|
6,079
|
6,079
|
6,079
|
6,107
|
6,107
|
6,107
|
6,107
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
|
利益剰余金
|
-
|
7,662
|
7,628
|
7,487
|
7,112
|
7,457
|
3,166
|
2,910
|
2,278
|
2,791
|
2,440
|
2,698
|
2,452
|
2,884
|
2,559
|
2,575
|
2,259
|
2,617
|
2,585
|
2,480
|
2,112
|
2,370
|
1,737
|
1,435
|
1,057
|
1,090
|
1,594
|
1,325
|
1,194
|
1,502
|
1,590
|
1,474
|
1,249
|
1,446
|
1,498
|
1,158
|
547
|
682
|
118
|
-82
|
-674
|
-1,192
|
-4,249
|
-4,051
|
-4,117
|
|
株主資本
|
13,300
|
12,127
|
12,212
|
12,087
|
11,688
|
12,022
|
7,689
|
7,436
|
6,809
|
7,292
|
6,942
|
7,221
|
7,079
|
9,013
|
8,689
|
8,685
|
8,391
|
8,752
|
8,721
|
8,619
|
8,277
|
8,534
|
7,901
|
7,603
|
7,226
|
7,256
|
7,759
|
7,486
|
7,351
|
7,657
|
7,730
|
7,602
|
7,376
|
7,577
|
7,612
|
7,267
|
6,656
|
6,790
|
6,222
|
6,034
|
5,436
|
4,922
|
1,872
|
2,058
|
1,979
|
|
有利子負債合計
|
-
|
10,338
|
12,027
|
12,463
|
13,370
|
13,646
|
12,498
|
10,261
|
12,327
|
11,344
|
10,470
|
9,561
|
11,856
|
11,082
|
9,817
|
9,986
|
11,445
|
10,484
|
9,077
|
8,892
|
10,850
|
9,957
|
11,270
|
12,254
|
13,488
|
13,610
|
10,043
|
11,230
|
11,929
|
11,337
|
10,335
|
11,230
|
11,298
|
10,517
|
9,519
|
10,125
|
11,004
|
10,225
|
9,348
|
10,240
|
9,325
|
9,286
|
9,307
|
9,339
|
9,343
|
|
純有利子負債
|
-
|
8,692
|
9,725
|
10,209
|
10,708
|
9,864
|
8,508
|
7,897
|
8,958
|
8,524
|
7,742
|
6,819
|
7,743
|
5,877
|
5,058
|
4,967
|
5,255
|
4,908
|
4,465
|
5,801
|
6,466
|
6,268
|
7,874
|
6,132
|
5,475
|
6,545
|
6,190
|
6,916
|
6,875
|
6,130
|
5,269
|
5,557
|
5,722
|
5,546
|
5,528
|
5,787
|
6,702
|
6,834
|
7,042
|
8,294
|
8,221
|
7,145
|
7,221
|
7,316
|
6,635
|
|
DEレシオ(%)
|
-
|
85.25
|
98.49
|
103.11
|
114.39
|
113.51
|
162.54
|
137.99
|
181.04
|
155.57
|
150.82
|
132.41
|
167.48
|
122.96
|
112.98
|
114.98
|
136.4
|
119.79
|
104.08
|
103.17
|
131.09
|
116.67
|
142.64
|
161.17
|
186.66
|
187.57
|
129.44
|
150.01
|
162.28
|
148.06
|
133.7
|
147.72
|
153.17
|
138.8
|
125.05
|
139.33
|
165.32
|
150.59
|
150.24
|
169.71
|
171.54
|
188.66
|
497.17
|
453.79
|
472.11
|