|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
8,048
|
8,289
|
8,304
|
9,080
|
8,783
|
9,202
|
9,117
|
10,084
|
9,571
|
10,103
|
9,852
|
10,587
|
10,145
|
10,558
|
10,117
|
11,230
|
10,513
|
10,522
|
9,862
|
10,498
|
9,214
|
9,435
|
9,188
|
8,870
|
8,067
|
8,047
|
9,227
|
9,238
|
8,784
|
9,400
|
9,290
|
9,784
|
8,217
|
8,396
|
8,513
|
9,677
|
8,600
|
8,978
|
8,664
|
9,483
|
8,087
|
|
商品及び製品
|
-
|
58
|
55
|
68
|
58
|
60
|
64
|
72
|
69
|
67
|
70
|
76
|
70
|
69
|
79
|
86
|
69
|
77
|
74
|
90
|
76
|
58
|
57
|
75
|
55
|
52
|
48
|
78
|
65
|
68
|
73
|
82
|
83
|
91
|
93
|
113
|
98
|
96
|
95
|
126
|
106
|
131
|
|
流動資産合計
|
-
|
9,056
|
9,321
|
9,576
|
10,158
|
9,838
|
10,142
|
10,131
|
11,004
|
10,623
|
11,185
|
11,199
|
11,910
|
11,455
|
11,790
|
11,612
|
12,565
|
11,889
|
12,002
|
11,731
|
12,070
|
10,907
|
10,788
|
11,353
|
11,871
|
11,220
|
11,825
|
12,755
|
12,434
|
12,082
|
12,087
|
12,379
|
13,058
|
11,484
|
11,471
|
11,760
|
12,740
|
11,625
|
11,789
|
11,937
|
12,319
|
10,651
|
|
有形固定資産
|
-
|
7,144
|
7,372
|
7,617
|
7,679
|
7,902
|
8,061
|
8,133
|
8,109
|
8,848
|
8,966
|
9,055
|
9,096
|
9,283
|
9,459
|
9,403
|
9,134
|
9,104
|
9,142
|
9,115
|
8,680
|
8,546
|
8,335
|
8,050
|
7,737
|
7,641
|
7,442
|
7,429
|
7,216
|
7,289
|
7,256
|
7,262
|
7,159
|
7,681
|
7,742
|
8,134
|
7,805
|
8,598
|
8,668
|
8,967
|
9,069
|
10,965
|
|
投資有価証券
|
-
|
9
|
8
|
8
|
7
|
8
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
11,059
|
11,404
|
11,675
|
11,722
|
11,952
|
12,126
|
12,255
|
12,299
|
12,675
|
12,800
|
12,911
|
13,007
|
13,343
|
13,509
|
13,504
|
13,404
|
13,917
|
13,936
|
13,878
|
13,534
|
13,600
|
13,604
|
13,407
|
12,795
|
12,593
|
12,215
|
12,181
|
12,112
|
12,144
|
12,105
|
12,043
|
11,807
|
14,283
|
14,294
|
14,617
|
14,496
|
15,266
|
15,225
|
15,414
|
15,491
|
18,137
|
|
総資産
|
-
|
20,116
|
20,726
|
21,251
|
21,881
|
21,791
|
22,268
|
22,386
|
23,304
|
23,298
|
23,986
|
24,111
|
24,918
|
24,799
|
25,300
|
25,116
|
25,969
|
25,807
|
25,938
|
25,610
|
25,604
|
24,508
|
24,392
|
24,760
|
24,666
|
23,813
|
24,041
|
24,937
|
24,546
|
24,226
|
24,193
|
24,423
|
24,865
|
25,767
|
25,766
|
26,377
|
27,236
|
26,891
|
27,015
|
27,351
|
27,810
|
28,789
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
20
|
33
|
47
|
57
|
63
|
69
|
73
|
65
|
47
|
28
|
151
|
135
|
130
|
125
|
151
|
112
|
107
|
104
|
176
|
|
流動負債合計
|
-
|
3,655
|
3,411
|
3,568
|
3,663
|
3,345
|
3,288
|
3,325
|
3,538
|
3,364
|
3,526
|
3,536
|
3,854
|
3,571
|
3,567
|
3,407
|
3,981
|
3,744
|
3,518
|
3,409
|
3,329
|
3,460
|
3,367
|
3,862
|
4,015
|
3,247
|
3,117
|
3,966
|
3,558
|
3,329
|
3,470
|
3,790
|
4,030
|
4,352
|
4,056
|
4,722
|
5,110
|
4,346
|
4,100
|
4,446
|
4,411
|
4,710
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
109
|
96
|
82
|
63
|
45
|
26
|
10
|
-
|
-
|
-
|
467
|
434
|
404
|
375
|
315
|
331
|
305
|
271
|
649
|
|
固定負債合計
|
-
|
528
|
570
|
720
|
731
|
779
|
754
|
764
|
800
|
801
|
783
|
770
|
758
|
746
|
756
|
739
|
731
|
744
|
732
|
750
|
781
|
773
|
885
|
995
|
932
|
920
|
883
|
867
|
847
|
822
|
806
|
789
|
768
|
1,376
|
1,312
|
1,291
|
1,231
|
1,566
|
1,542
|
1,511
|
1,458
|
1,935
|
|
総負債
|
-
|
4,183
|
3,982
|
4,288
|
4,395
|
4,125
|
4,042
|
4,090
|
4,339
|
4,166
|
4,310
|
4,306
|
4,612
|
4,317
|
4,324
|
4,147
|
4,712
|
4,488
|
4,250
|
4,160
|
4,110
|
4,234
|
4,252
|
4,857
|
4,947
|
4,167
|
4,001
|
4,833
|
4,406
|
4,151
|
4,277
|
4,580
|
4,799
|
5,729
|
5,368
|
6,014
|
6,341
|
5,913
|
5,642
|
5,958
|
5,869
|
6,645
|
|
資本金及び資本剰余金
|
-
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,899
|
4,900
|
|
利益剰余金
|
-
|
11,031
|
11,841
|
12,060
|
12,585
|
12,764
|
13,324
|
13,395
|
14,064
|
14,231
|
14,775
|
14,904
|
15,406
|
15,581
|
16,075
|
16,069
|
16,357
|
16,419
|
16,789
|
16,550
|
16,594
|
15,375
|
15,241
|
15,003
|
14,819
|
14,747
|
15,140
|
15,204
|
15,241
|
15,176
|
15,017
|
14,944
|
15,168
|
15,138
|
15,498
|
15,464
|
15,996
|
16,079
|
16,473
|
16,493
|
17,040
|
17,240
|
|
株主資本
|
14,211
|
15,932
|
16,743
|
16,962
|
17,486
|
17,665
|
18,225
|
18,295
|
18,965
|
19,132
|
19,676
|
19,804
|
20,306
|
20,481
|
20,975
|
20,968
|
21,257
|
21,318
|
21,688
|
21,450
|
21,493
|
20,274
|
20,140
|
19,902
|
19,718
|
19,646
|
20,039
|
20,103
|
20,140
|
20,075
|
19,916
|
19,843
|
20,066
|
20,037
|
20,397
|
20,363
|
20,894
|
20,978
|
21,372
|
21,393
|
21,941
|
22,143
|