|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,610
|
2,354
|
2,413
|
3,471
|
2,965
|
2,375
|
2,465
|
2,953
|
2,694
|
2,373
|
2,963
|
3,192
|
2,829
|
2,845
|
1,921
|
4,907
|
3,602
|
3,253
|
3,074
|
2,636
|
3,064
|
2,561
|
2,425
|
2,041
|
6,272
|
7,030
|
8,066
|
6,706
|
6,526
|
5,776
|
5,766
|
6,162
|
6,558
|
6,318
|
6,380
|
6,254
|
6,290
|
6,400
|
12,738
|
10,348
|
11,877
|
8,483
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,199
|
998
|
-
|
|
流動資産合計
|
-
|
4,611
|
4,114
|
4,562
|
5,546
|
4,766
|
4,281
|
4,684
|
5,031
|
4,538
|
4,515
|
5,299
|
5,482
|
4,883
|
5,119
|
4,507
|
7,357
|
5,873
|
5,337
|
5,595
|
4,511
|
4,866
|
4,633
|
4,920
|
5,016
|
8,944
|
10,726
|
12,294
|
10,422
|
10,342
|
8,704
|
8,542
|
8,996
|
8,801
|
8,732
|
9,101
|
9,121
|
8,913
|
8,807
|
15,328
|
14,631
|
15,980
|
13,556
|
|
有形固定資産
|
-
|
8,407
|
10,316
|
10,388
|
10,503
|
10,646
|
10,383
|
9,984
|
10,026
|
9,875
|
9,931
|
9,357
|
9,388
|
9,561
|
9,979
|
10,057
|
10,512
|
10,976
|
11,257
|
11,150
|
11,610
|
11,284
|
11,357
|
10,667
|
10,397
|
9,944
|
9,243
|
8,172
|
8,034
|
7,870
|
7,338
|
6,206
|
6,123
|
5,899
|
5,803
|
4,754
|
4,808
|
4,702
|
4,520
|
4,598
|
4,595
|
4,720
|
4,632
|
|
投資有価証券
|
-
|
236
|
235
|
227
|
180
|
175
|
203
|
1,236
|
1,218
|
1,242
|
1,251
|
1,261
|
1,261
|
1,239
|
1,196
|
1,041
|
1,150
|
1,066
|
1,095
|
1,084
|
658
|
611
|
511
|
433
|
553
|
581
|
546
|
402
|
404
|
389
|
394
|
410
|
387
|
398
|
468
|
402
|
404
|
353
|
320
|
343
|
364
|
401
|
446
|
|
固定資産合計
|
-
|
13,387
|
15,387
|
15,487
|
15,803
|
16,241
|
15,847
|
16,545
|
16,640
|
16,630
|
16,788
|
16,276
|
16,470
|
16,679
|
17,351
|
17,252
|
18,028
|
20,313
|
20,576
|
20,645
|
20,971
|
20,800
|
20,925
|
19,476
|
19,185
|
18,552
|
17,678
|
15,849
|
15,775
|
15,537
|
14,967
|
12,986
|
12,696
|
12,436
|
12,399
|
11,185
|
11,300
|
11,091
|
10,892
|
10,982
|
10,981
|
11,104
|
11,014
|
|
総資産
|
-
|
18,013
|
19,508
|
20,055
|
21,354
|
21,010
|
20,129
|
21,231
|
21,671
|
21,169
|
21,304
|
21,575
|
21,953
|
21,563
|
22,471
|
21,759
|
25,386
|
26,186
|
25,914
|
26,241
|
25,483
|
25,666
|
25,559
|
24,397
|
24,201
|
27,497
|
28,405
|
28,143
|
26,198
|
25,879
|
23,671
|
21,529
|
21,693
|
21,237
|
21,132
|
20,287
|
20,421
|
20,004
|
19,700
|
26,310
|
25,613
|
27,084
|
24,571
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
400
|
100
|
200
|
203
|
200
|
200
|
200
|
3,950
|
4,950
|
5,950
|
6,850
|
6,850
|
3,655
|
3,655
|
3,655
|
3,655
|
3,655
|
3,655
|
3,655
|
3,655
|
3,500
|
3,500
|
3,500
|
3,500
|
-
|
300
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,595
|
1,968
|
2,011
|
2,287
|
2,196
|
2,128
|
2,275
|
2,613
|
2,331
|
2,258
|
2,240
|
2,248
|
2,098
|
2,080
|
2,045
|
2,540
|
2,617
|
2,554
|
2,621
|
2,872
|
3,037
|
2,917
|
2,877
|
2,649
|
2,231
|
2,438
|
2,390
|
2,260
|
2,190
|
2,120
|
2,030
|
1,881
|
1,741
|
1,627
|
1,452
|
1,315
|
1,131
|
1,638
|
1,510
|
1,378
|
1,842
|
3,652
|
|
流動負債合計
|
-
|
5,947
|
5,479
|
5,943
|
6,203
|
6,025
|
5,761
|
7,058
|
6,555
|
6,261
|
6,456
|
6,553
|
6,392
|
6,207
|
6,683
|
6,556
|
7,233
|
7,384
|
7,069
|
7,513
|
7,009
|
10,083
|
11,362
|
12,451
|
13,007
|
12,009
|
9,715
|
10,241
|
9,377
|
9,367
|
9,448
|
9,901
|
9,676
|
9,353
|
9,384
|
9,503
|
9,350
|
9,012
|
6,054
|
6,557
|
6,075
|
6,492
|
8,267
|
|
長期借入金
|
-
|
3,519
|
5,194
|
4,970
|
5,945
|
5,816
|
5,414
|
5,705
|
6,017
|
5,494
|
5,007
|
4,609
|
5,186
|
4,741
|
4,954
|
4,369
|
7,359
|
7,650
|
7,456
|
7,391
|
8,347
|
7,359
|
6,756
|
6,163
|
5,618
|
8,828
|
11,217
|
10,657
|
10,097
|
9,597
|
9,097
|
8,687
|
8,216
|
7,855
|
7,530
|
7,324
|
7,027
|
6,838
|
9,456
|
9,141
|
8,798
|
9,971
|
5,618
|
|
固定負債合計
|
-
|
5,949
|
7,426
|
7,222
|
8,147
|
8,056
|
7,651
|
6,969
|
7,298
|
6,776
|
6,306
|
5,905
|
6,489
|
6,063
|
6,292
|
5,738
|
8,764
|
9,318
|
9,116
|
9,069
|
10,010
|
8,979
|
8,399
|
8,380
|
7,711
|
10,891
|
13,290
|
12,777
|
12,222
|
11,763
|
11,244
|
11,047
|
10,446
|
9,989
|
9,615
|
9,351
|
9,079
|
8,904
|
11,519
|
11,174
|
10,844
|
12,041
|
7,673
|
|
総負債
|
-
|
11,896
|
12,905
|
13,165
|
14,351
|
14,081
|
13,413
|
14,028
|
13,853
|
13,038
|
12,762
|
12,459
|
12,882
|
12,271
|
12,975
|
12,294
|
15,998
|
16,703
|
16,186
|
16,582
|
17,020
|
19,063
|
19,761
|
20,831
|
20,718
|
22,901
|
23,005
|
23,019
|
21,600
|
21,130
|
20,693
|
20,948
|
20,123
|
19,343
|
19,000
|
18,855
|
18,430
|
17,917
|
17,573
|
17,732
|
16,919
|
18,534
|
15,941
|
|
資本金及び資本剰余金
|
-
|
2,843
|
2,853
|
2,882
|
2,886
|
2,888
|
2,891
|
3,289
|
3,930
|
3,930
|
3,933
|
4,132
|
4,145
|
4,149
|
4,151
|
4,152
|
4,164
|
4,231
|
4,261
|
4,269
|
4,279
|
4,279
|
4,299
|
4,302
|
4,303
|
4,722
|
4,722
|
4,757
|
4,760
|
4,889
|
4,889
|
4,889
|
5,553
|
5,959
|
5,959
|
5,959
|
6,093
|
6,167
|
6,167
|
12,617
|
11,090
|
11,120
|
11,120
|
|
利益剰余金
|
-
|
3,234
|
3,714
|
3,987
|
4,190
|
4,431
|
4,720
|
4,743
|
4,730
|
5,026
|
5,427
|
5,800
|
5,726
|
5,964
|
6,195
|
6,283
|
6,066
|
6,171
|
6,355
|
6,273
|
5,375
|
3,547
|
2,384
|
199
|
22
|
240
|
1,036
|
801
|
258
|
278
|
-1,505
|
-3,910
|
-4,005
|
-4,102
|
-3,931
|
-4,610
|
-4,227
|
-4,217
|
-4,139
|
-4,151
|
-2,511
|
-2,713
|
-2,669
|
|
株主資本
|
4,876
|
6,117
|
6,603
|
6,890
|
7,003
|
6,928
|
6,716
|
7,202
|
7,817
|
8,131
|
8,541
|
9,116
|
9,071
|
9,291
|
9,495
|
9,465
|
9,387
|
9,483
|
9,728
|
9,658
|
8,463
|
6,602
|
5,797
|
3,565
|
3,482
|
4,595
|
5,399
|
5,123
|
4,598
|
4,749
|
2,978
|
580
|
1,569
|
1,893
|
2,131
|
1,432
|
1,991
|
2,086
|
2,126
|
8,578
|
8,693
|
8,549
|
8,630
|