フジオフードグループ本社【2752】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 2,610 2,354 2,413 3,471 2,965 2,375 2,465 2,953 2,694 2,373 2,963 3,192 2,829 2,845 1,921 4,907 3,602 3,253 3,074 2,636 3,064 2,561 2,425 2,041 6,272 7,030 8,066 6,706 6,526 5,776 5,766 6,162 6,558 6,318 6,380 6,254 6,290 6,400 12,738 10,348 11,877 8,483
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,199 998 -
流動資産合計 - 4,611 4,114 4,562 5,546 4,766 4,281 4,684 5,031 4,538 4,515 5,299 5,482 4,883 5,119 4,507 7,357 5,873 5,337 5,595 4,511 4,866 4,633 4,920 5,016 8,944 10,726 12,294 10,422 10,342 8,704 8,542 8,996 8,801 8,732 9,101 9,121 8,913 8,807 15,328 14,631 15,980 13,556
有形固定資産 - 8,407 10,316 10,388 10,503 10,646 10,383 9,984 10,026 9,875 9,931 9,357 9,388 9,561 9,979 10,057 10,512 10,976 11,257 11,150 11,610 11,284 11,357 10,667 10,397 9,944 9,243 8,172 8,034 7,870 7,338 6,206 6,123 5,899 5,803 4,754 4,808 4,702 4,520 4,598 4,595 4,720 4,632
投資有価証券 - 236 235 227 180 175 203 1,236 1,218 1,242 1,251 1,261 1,261 1,239 1,196 1,041 1,150 1,066 1,095 1,084 658 611 511 433 553 581 546 402 404 389 394 410 387 398 468 402 404 353 320 343 364 401 446
固定資産合計 - 13,387 15,387 15,487 15,803 16,241 15,847 16,545 16,640 16,630 16,788 16,276 16,470 16,679 17,351 17,252 18,028 20,313 20,576 20,645 20,971 20,800 20,925 19,476 19,185 18,552 17,678 15,849 15,775 15,537 14,967 12,986 12,696 12,436 12,399 11,185 11,300 11,091 10,892 10,982 10,981 11,104 11,014
総資産 - 18,013 19,508 20,055 21,354 21,010 20,129 21,231 21,671 21,169 21,304 21,575 21,953 21,563 22,471 21,759 25,386 26,186 25,914 26,241 25,483 25,666 25,559 24,397 24,201 27,497 28,405 28,143 26,198 25,879 23,671 21,529 21,693 21,237 21,132 20,287 20,421 20,004 19,700 26,310 25,613 27,084 24,571
短期借入金 - - - - - - - - - 100 100 100 100 100 400 100 200 203 200 200 200 3,950 4,950 5,950 6,850 6,850 3,655 3,655 3,655 3,655 3,655 3,655 3,655 3,655 3,500 3,500 3,500 3,500 - 300 - - -
一年内返済予定の長期借入金 - 1,595 1,968 2,011 2,287 2,196 2,128 2,275 2,613 2,331 2,258 2,240 2,248 2,098 2,080 2,045 2,540 2,617 2,554 2,621 2,872 3,037 2,917 2,877 2,649 2,231 2,438 2,390 2,260 2,190 2,120 2,030 1,881 1,741 1,627 1,452 1,315 1,131 1,638 1,510 1,378 1,842 3,652
流動負債合計 - 5,947 5,479 5,943 6,203 6,025 5,761 7,058 6,555 6,261 6,456 6,553 6,392 6,207 6,683 6,556 7,233 7,384 7,069 7,513 7,009 10,083 11,362 12,451 13,007 12,009 9,715 10,241 9,377 9,367 9,448 9,901 9,676 9,353 9,384 9,503 9,350 9,012 6,054 6,557 6,075 6,492 8,267
長期借入金 - 3,519 5,194 4,970 5,945 5,816 5,414 5,705 6,017 5,494 5,007 4,609 5,186 4,741 4,954 4,369 7,359 7,650 7,456 7,391 8,347 7,359 6,756 6,163 5,618 8,828 11,217 10,657 10,097 9,597 9,097 8,687 8,216 7,855 7,530 7,324 7,027 6,838 9,456 9,141 8,798 9,971 5,618
固定負債合計 - 5,949 7,426 7,222 8,147 8,056 7,651 6,969 7,298 6,776 6,306 5,905 6,489 6,063 6,292 5,738 8,764 9,318 9,116 9,069 10,010 8,979 8,399 8,380 7,711 10,891 13,290 12,777 12,222 11,763 11,244 11,047 10,446 9,989 9,615 9,351 9,079 8,904 11,519 11,174 10,844 12,041 7,673
総負債 - 11,896 12,905 13,165 14,351 14,081 13,413 14,028 13,853 13,038 12,762 12,459 12,882 12,271 12,975 12,294 15,998 16,703 16,186 16,582 17,020 19,063 19,761 20,831 20,718 22,901 23,005 23,019 21,600 21,130 20,693 20,948 20,123 19,343 19,000 18,855 18,430 17,917 17,573 17,732 16,919 18,534 15,941
資本金及び資本剰余金 - 2,843 2,853 2,882 2,886 2,888 2,891 3,289 3,930 3,930 3,933 4,132 4,145 4,149 4,151 4,152 4,164 4,231 4,261 4,269 4,279 4,279 4,299 4,302 4,303 4,722 4,722 4,757 4,760 4,889 4,889 4,889 5,553 5,959 5,959 5,959 6,093 6,167 6,167 12,617 11,090 11,120 11,120
利益剰余金 - 3,234 3,714 3,987 4,190 4,431 4,720 4,743 4,730 5,026 5,427 5,800 5,726 5,964 6,195 6,283 6,066 6,171 6,355 6,273 5,375 3,547 2,384 199 22 240 1,036 801 258 278 -1,505 -3,910 -4,005 -4,102 -3,931 -4,610 -4,227 -4,217 -4,139 -4,151 -2,511 -2,713 -2,669
株主資本 4,876 6,117 6,603 6,890 7,003 6,928 6,716 7,202 7,817 8,131 8,541 9,116 9,071 9,291 9,495 9,465 9,387 9,483 9,728 9,658 8,463 6,602 5,797 3,565 3,482 4,595 5,399 5,123 4,598 4,749 2,978 580 1,569 1,893 2,131 1,432 1,991 2,086 2,126 8,578 8,693 8,549 8,630