|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,329
|
1,697
|
3,490
|
3,778
|
5,032
|
4,304
|
6,868
|
4,018
|
4,389
|
4,513
|
6,096
|
4,456
|
5,180
|
4,021
|
6,700
|
6,816
|
7,093
|
6,215
|
6,582
|
6,206
|
9,110
|
8,509
|
9,084
|
11,021
|
11,780
|
15,891
|
16,832
|
17,297
|
17,337
|
16,975
|
17,800
|
19,331
|
20,085
|
20,027
|
19,899
|
20,944
|
20,456
|
19,528
|
19,972
|
20,743
|
20,575
|
20,734
|
|
有価証券
|
-
|
1,861
|
21
|
21
|
21
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
58
|
43
|
40
|
41
|
45
|
51
|
50
|
50
|
53
|
55
|
59
|
81
|
74
|
75
|
64
|
71
|
62
|
58
|
74
|
76
|
60
|
70
|
76
|
88
|
69
|
64
|
69
|
68
|
44
|
42
|
81
|
-
|
77
|
75
|
79
|
-
|
106
|
103
|
122
|
-
|
99
|
94
|
|
流動資産合計
|
-
|
5,849
|
3,963
|
6,008
|
6,954
|
7,637
|
7,105
|
9,738
|
7,255
|
7,543
|
7,624
|
9,700
|
8,308
|
7,976
|
7,152
|
9,974
|
10,458
|
10,477
|
9,512
|
10,060
|
9,788
|
11,937
|
11,860
|
13,063
|
15,139
|
15,042
|
19,277
|
20,554
|
20,931
|
20,648
|
20,372
|
21,682
|
23,613
|
23,260
|
23,537
|
23,416
|
25,374
|
24,061
|
23,492
|
24,032
|
26,862
|
24,093
|
24,984
|
|
有形固定資産
|
-
|
8,143
|
7,398
|
7,814
|
8,900
|
8,673
|
8,913
|
9,400
|
9,819
|
8,974
|
8,903
|
9,269
|
10,102
|
8,974
|
9,125
|
9,369
|
9,898
|
8,617
|
8,538
|
8,551
|
8,620
|
8,023
|
7,871
|
7,957
|
6,701
|
6,152
|
6,073
|
6,013
|
5,735
|
5,565
|
5,386
|
5,345
|
4,985
|
4,894
|
4,804
|
4,700
|
4,666
|
4,534
|
4,431
|
4,309
|
4,208
|
4,145
|
4,021
|
|
投資有価証券
|
-
|
102
|
344
|
318
|
313
|
302
|
315
|
584
|
629
|
650
|
616
|
665
|
629
|
541
|
544
|
530
|
548
|
579
|
562
|
597
|
436
|
534
|
545
|
621
|
382
|
408
|
370
|
398
|
453
|
430
|
408
|
404
|
406
|
412
|
424
|
456
|
473
|
557
|
568
|
567
|
546
|
578
|
643
|
|
固定資産合計
|
-
|
13,266
|
12,856
|
13,159
|
14,565
|
14,337
|
15,192
|
16,085
|
16,937
|
16,052
|
15,946
|
16,365
|
17,453
|
16,780
|
16,894
|
17,030
|
17,797
|
16,454
|
16,311
|
16,117
|
16,334
|
15,698
|
15,522
|
15,310
|
14,601
|
14,027
|
13,775
|
13,420
|
13,344
|
13,009
|
12,786
|
12,563
|
12,082
|
11,827
|
11,797
|
11,410
|
11,515
|
11,115
|
11,230
|
10,801
|
10,760
|
10,510
|
10,807
|
|
総資産
|
-
|
19,115
|
16,820
|
19,167
|
21,519
|
21,974
|
22,296
|
25,823
|
24,191
|
23,594
|
23,570
|
26,065
|
25,761
|
24,757
|
24,046
|
27,004
|
28,255
|
26,931
|
25,822
|
26,176
|
26,123
|
27,635
|
27,382
|
28,373
|
29,741
|
29,069
|
33,051
|
33,974
|
34,275
|
33,657
|
33,158
|
34,245
|
35,695
|
35,087
|
35,334
|
34,826
|
36,890
|
35,176
|
34,722
|
34,833
|
37,623
|
34,603
|
35,791
|
|
買掛金
|
-
|
209
|
117
|
121
|
191
|
158
|
136
|
129
|
214
|
160
|
151
|
159
|
228
|
161
|
139
|
148
|
197
|
164
|
153
|
148
|
195
|
171
|
176
|
142
|
219
|
141
|
123
|
134
|
165
|
148
|
133
|
168
|
186
|
171
|
144
|
149
|
196
|
144
|
140
|
152
|
197
|
157
|
160
|
|
短期借入金
|
-
|
-
|
-
|
1,100
|
-
|
-
|
500
|
1,000
|
-
|
-
|
600
|
1,800
|
1,500
|
1,500
|
1,461
|
2,422
|
1,500
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,913
|
2,756
|
2,884
|
2,935
|
2,987
|
2,876
|
3,392
|
3,250
|
3,108
|
3,024
|
2,798
|
2,485
|
2,668
|
2,380
|
2,163
|
2,166
|
1,755
|
1,652
|
1,667
|
1,639
|
1,888
|
1,887
|
3,017
|
3,307
|
3,263
|
3,936
|
3,153
|
3,113
|
3,086
|
2,982
|
3,429
|
3,655
|
3,642
|
3,817
|
3,584
|
3,657
|
3,657
|
3,563
|
3,537
|
3,461
|
3,285
|
3,122
|
|
流動負債合計
|
-
|
6,231
|
5,240
|
6,575
|
5,950
|
6,372
|
6,256
|
7,326
|
6,421
|
6,850
|
7,300
|
8,369
|
8,209
|
8,563
|
7,958
|
8,409
|
7,880
|
7,021
|
5,273
|
5,688
|
5,921
|
6,191
|
5,959
|
7,133
|
7,830
|
7,966
|
8,139
|
7,698
|
7,892
|
7,995
|
7,492
|
8,121
|
8,294
|
8,528
|
8,807
|
8,158
|
10,409
|
9,170
|
8,643
|
8,454
|
11,176
|
8,983
|
9,932
|
|
長期借入金
|
-
|
6,592
|
5,235
|
5,979
|
8,457
|
8,735
|
8,732
|
10,812
|
9,855
|
9,079
|
8,406
|
9,572
|
8,934
|
7,914
|
7,463
|
9,552
|
10,454
|
10,046
|
10,293
|
9,935
|
9,480
|
10,789
|
10,330
|
9,469
|
10,306
|
9,759
|
13,009
|
13,626
|
12,816
|
12,033
|
11,377
|
11,856
|
12,226
|
11,316
|
10,542
|
9,692
|
8,761
|
7,840
|
6,990
|
6,165
|
5,300
|
4,555
|
3,867
|
|
固定負債合計
|
-
|
7,110
|
5,749
|
6,500
|
8,999
|
9,320
|
9,454
|
11,546
|
10,609
|
9,862
|
9,194
|
10,394
|
9,796
|
8,787
|
8,349
|
10,464
|
11,424
|
11,043
|
11,316
|
10,984
|
10,566
|
11,898
|
11,501
|
10,671
|
11,903
|
11,315
|
14,534
|
15,181
|
14,408
|
13,612
|
12,986
|
13,497
|
13,816
|
12,916
|
12,163
|
11,340
|
10,372
|
9,465
|
8,639
|
7,843
|
6,938
|
6,196
|
5,534
|
|
総負債
|
-
|
13,341
|
10,990
|
13,075
|
14,949
|
15,692
|
15,709
|
18,872
|
17,030
|
16,712
|
16,494
|
18,763
|
18,005
|
17,350
|
16,307
|
18,873
|
19,305
|
18,064
|
16,589
|
16,673
|
16,486
|
18,088
|
17,460
|
17,804
|
19,733
|
19,281
|
22,672
|
22,880
|
22,299
|
21,607
|
20,478
|
21,618
|
22,111
|
21,444
|
20,971
|
19,498
|
20,781
|
18,636
|
17,282
|
16,297
|
18,114
|
15,179
|
15,466
|
|
資本金及び資本剰余金
|
-
|
1,845
|
1,845
|
1,845
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,052
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,053
|
3,060
|
3,060
|
3,062
|
3,062
|
3,087
|
3,087
|
3,096
|
3,096
|
3,147
|
3,147
|
3,157
|
|
利益剰余金
|
-
|
3,937
|
4,022
|
4,301
|
4,799
|
4,440
|
4,639
|
4,874
|
5,037
|
4,694
|
4,858
|
4,995
|
5,421
|
5,097
|
5,349
|
5,694
|
6,185
|
5,999
|
6,376
|
6,709
|
6,983
|
6,819
|
7,193
|
7,785
|
7,179
|
6,943
|
7,547
|
8,243
|
9,117
|
9,208
|
9,854
|
10,502
|
11,422
|
11,484
|
12,191
|
13,139
|
13,841
|
14,220
|
15,098
|
16,201
|
17,079
|
16,978
|
17,826
|
|
株主資本
|
5,102
|
5,774
|
5,830
|
6,092
|
6,570
|
6,282
|
6,587
|
6,951
|
7,161
|
6,882
|
7,075
|
7,302
|
7,756
|
7,407
|
7,739
|
8,131
|
8,950
|
8,867
|
9,233
|
9,504
|
9,636
|
9,547
|
9,922
|
10,569
|
10,008
|
9,788
|
10,379
|
11,094
|
11,975
|
12,050
|
12,680
|
12,627
|
13,584
|
13,642
|
14,364
|
15,328
|
16,108
|
16,540
|
17,440
|
18,536
|
19,509
|
19,423
|
20,325
|