|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,260
|
3,626
|
5,608
|
4,438
|
4,212
|
4,286
|
5,557
|
3,982
|
3,911
|
5,985
|
5,034
|
5,020
|
5,937
|
6,080
|
5,221
|
5,097
|
5,895
|
3,704
|
4,913
|
3,689
|
3,548
|
3,040
|
5,303
|
4,381
|
3,676
|
4,173
|
5,924
|
3,537
|
3,716
|
3,688
|
5,739
|
4,216
|
4,329
|
6,190
|
6,939
|
6,506
|
7,919
|
4,070
|
6,384
|
4,009
|
4,142
|
4,355
|
|
売掛金
|
-
|
7,965
|
7,855
|
9,561
|
6,612
|
6,179
|
6,547
|
8,042
|
6,974
|
6,447
|
6,918
|
8,069
|
7,629
|
7,084
|
7,254
|
8,452
|
7,679
|
7,027
|
6,952
|
8,338
|
5,039
|
3,512
|
4,784
|
5,622
|
4,576
|
3,943
|
4,223
|
6,804
|
5,267
|
5,579
|
5,723
|
7,680
|
6,649
|
6,419
|
6,834
|
8,550
|
7,444
|
6,788
|
6,883
|
9,115
|
7,763
|
7,385
|
7,737
|
|
商品及び製品
|
-
|
2,436
|
2,628
|
3,389
|
2,045
|
2,118
|
2,315
|
3,004
|
2,101
|
2,378
|
2,380
|
3,227
|
2,355
|
2,407
|
2,399
|
3,269
|
2,334
|
2,415
|
2,549
|
3,399
|
2,382
|
2,402
|
2,371
|
2,723
|
2,135
|
2,274
|
2,311
|
2,844
|
2,404
|
2,638
|
2,825
|
3,317
|
2,914
|
3,056
|
3,180
|
3,824
|
2,885
|
2,837
|
3,223
|
4,083
|
3,111
|
3,319
|
3,611
|
|
流動資産合計
|
-
|
14,610
|
15,007
|
19,379
|
13,992
|
13,322
|
14,013
|
17,480
|
13,996
|
13,620
|
16,230
|
17,297
|
15,950
|
16,175
|
16,552
|
17,828
|
15,961
|
16,096
|
14,055
|
17,552
|
11,892
|
10,222
|
11,040
|
14,479
|
11,873
|
10,546
|
11,383
|
16,450
|
12,017
|
12,720
|
13,037
|
17,744
|
14,729
|
14,739
|
17,346
|
20,379
|
17,924
|
18,688
|
15,203
|
20,660
|
15,871
|
15,845
|
16,848
|
|
有形固定資産
|
-
|
2,377
|
2,275
|
2,290
|
2,225
|
2,178
|
2,226
|
2,239
|
2,255
|
2,262
|
2,255
|
2,224
|
2,184
|
2,268
|
2,335
|
2,370
|
2,411
|
2,358
|
2,422
|
2,426
|
2,417
|
2,501
|
2,467
|
2,445
|
2,454
|
2,438
|
2,448
|
2,417
|
2,410
|
2,394
|
2,382
|
2,637
|
2,664
|
2,935
|
3,280
|
3,254
|
3,222
|
3,256
|
3,212
|
3,175
|
3,162
|
3,125
|
3,088
|
|
投資有価証券
|
-
|
1,365
|
-
|
-
|
1,341
|
-
|
-
|
-
|
1,485
|
-
|
2,275
|
3,191
|
2,313
|
2,520
|
2,317
|
2,027
|
2,295
|
2,371
|
2,612
|
2,333
|
1,703
|
1,826
|
1,797
|
1,617
|
1,546
|
1,435
|
1,580
|
1,352
|
1,237
|
1,257
|
1,325
|
1,331
|
1,425
|
1,636
|
1,733
|
1,627
|
1,698
|
1,926
|
1,731
|
1,771
|
1,731
|
1,727
|
1,843
|
|
固定資産合計
|
-
|
5,000
|
4,967
|
5,014
|
4,875
|
4,925
|
4,950
|
5,022
|
5,133
|
5,520
|
5,993
|
6,924
|
6,241
|
6,594
|
6,477
|
6,292
|
6,603
|
6,696
|
7,017
|
6,748
|
6,167
|
6,441
|
6,345
|
6,117
|
6,070
|
5,949
|
6,053
|
5,763
|
5,656
|
5,650
|
5,676
|
5,907
|
6,064
|
6,595
|
7,153
|
6,907
|
6,938
|
7,203
|
7,081
|
7,058
|
7,097
|
7,084
|
7,435
|
|
総資産
|
-
|
19,610
|
19,974
|
24,393
|
18,867
|
18,247
|
18,963
|
22,502
|
19,130
|
19,140
|
22,223
|
24,221
|
22,191
|
22,770
|
23,030
|
24,120
|
22,564
|
22,793
|
21,073
|
24,300
|
18,060
|
16,663
|
17,386
|
20,597
|
17,944
|
16,495
|
17,436
|
22,213
|
17,674
|
18,370
|
18,713
|
23,651
|
20,794
|
21,334
|
24,499
|
27,286
|
24,863
|
25,891
|
22,284
|
27,719
|
22,969
|
22,929
|
24,284
|
|
買掛金
|
-
|
10,032
|
11,031
|
14,888
|
8,900
|
8,628
|
9,457
|
12,660
|
9,021
|
9,044
|
11,602
|
12,966
|
10,755
|
11,361
|
11,747
|
13,303
|
10,903
|
11,347
|
10,097
|
13,260
|
7,232
|
3,648
|
6,242
|
8,892
|
5,456
|
4,919
|
5,567
|
10,276
|
6,308
|
7,352
|
7,812
|
11,697
|
8,798
|
8,703
|
11,302
|
13,373
|
10,603
|
11,316
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
510
|
2,780
|
2,060
|
2,840
|
3,370
|
3,200
|
2,000
|
2,030
|
2,323
|
1,423
|
1,372
|
1,491
|
667
|
617
|
200
|
450
|
-
|
-
|
400
|
450
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,139
|
1,043
|
983
|
1,137
|
1,020
|
961
|
896
|
965
|
892
|
927
|
871
|
1,127
|
1,071
|
1,094
|
1,049
|
1,257
|
1,204
|
1,140
|
1,054
|
1,224
|
1,498
|
1,336
|
1,171
|
1,502
|
1,458
|
1,286
|
1,215
|
1,041
|
965
|
853
|
821
|
1,014
|
892
|
896
|
866
|
1,097
|
1,058
|
943
|
911
|
1,008
|
800
|
725
|
|
流動負債合計
|
-
|
12,992
|
13,688
|
17,920
|
11,728
|
11,363
|
12,082
|
15,508
|
11,870
|
11,710
|
14,489
|
15,619
|
13,748
|
14,433
|
14,927
|
16,298
|
14,267
|
14,713
|
12,967
|
16,403
|
10,619
|
9,447
|
10,810
|
14,382
|
11,552
|
10,808
|
10,207
|
15,175
|
11,135
|
11,340
|
11,567
|
15,915
|
12,374
|
12,176
|
14,623
|
16,772
|
14,011
|
14,643
|
13,216
|
18,311
|
13,411
|
13,327
|
13,940
|
|
長期借入金
|
-
|
1,232
|
955
|
858
|
1,467
|
1,278
|
1,232
|
1,036
|
1,260
|
1,074
|
1,105
|
1,000
|
1,491
|
1,347
|
1,222
|
1,077
|
1,278
|
1,068
|
886
|
683
|
1,207
|
1,941
|
1,687
|
1,522
|
2,056
|
1,779
|
3,501
|
3,309
|
3,020
|
2,819
|
2,753
|
2,792
|
3,204
|
3,300
|
3,332
|
3,301
|
3,464
|
3,231
|
950
|
757
|
775
|
700
|
1,000
|
|
固定負債合計
|
-
|
2,005
|
1,667
|
1,588
|
2,225
|
2,016
|
1,956
|
1,755
|
1,989
|
1,917
|
2,006
|
2,144
|
2,393
|
2,211
|
2,034
|
1,817
|
2,132
|
1,917
|
1,879
|
1,609
|
2,106
|
2,932
|
2,671
|
2,439
|
2,895
|
2,621
|
4,400
|
4,163
|
3,762
|
3,501
|
3,474
|
3,603
|
3,973
|
3,982
|
3,985
|
3,962
|
4,182
|
4,100
|
1,820
|
1,681
|
1,637
|
1,513
|
1,885
|
|
総負債
|
-
|
14,998
|
15,355
|
19,509
|
13,953
|
13,380
|
14,038
|
17,264
|
13,860
|
13,627
|
16,496
|
17,764
|
16,141
|
16,644
|
16,962
|
18,115
|
16,399
|
16,631
|
14,847
|
18,012
|
12,725
|
12,380
|
13,482
|
16,822
|
14,447
|
13,429
|
14,607
|
19,339
|
14,897
|
14,842
|
15,041
|
19,519
|
16,348
|
16,158
|
18,608
|
20,734
|
18,194
|
18,744
|
15,037
|
19,993
|
15,049
|
14,840
|
15,826
|
|
資本金及び資本剰余金
|
-
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
593
|
555
|
555
|
555
|
555
|
555
|
555
|
555
|
551
|
551
|
551
|
551
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
1,099
|
|
利益剰余金
|
-
|
3,367
|
3,434
|
3,647
|
3,806
|
3,850
|
3,932
|
4,166
|
4,248
|
4,214
|
4,307
|
4,467
|
4,619
|
4,570
|
4,647
|
4,800
|
4,784
|
4,736
|
4,782
|
5,007
|
4,449
|
3,299
|
2,905
|
2,865
|
2,566
|
2,103
|
1,762
|
1,950
|
1,832
|
1,861
|
1,936
|
2,382
|
2,664
|
3,223
|
3,848
|
4,553
|
4,617
|
5,047
|
5,319
|
5,984
|
6,177
|
6,350
|
6,693
|
|
株主資本
|
4,792
|
4,611
|
4,618
|
4,884
|
4,914
|
4,867
|
4,925
|
5,237
|
5,270
|
5,512
|
5,727
|
6,457
|
6,050
|
6,125
|
6,067
|
6,004
|
6,165
|
6,161
|
6,225
|
6,287
|
5,335
|
4,283
|
3,904
|
3,775
|
3,497
|
3,065
|
2,829
|
2,874
|
2,777
|
3,528
|
3,672
|
4,132
|
4,446
|
5,176
|
5,890
|
6,552
|
6,668
|
7,147
|
7,247
|
7,725
|
7,919
|
8,088
|
8,458
|