|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,033
|
1,421
|
2,207
|
1,977
|
1,573
|
2,044
|
2,507
|
2,005
|
2,531
|
2,538
|
2,415
|
3,287
|
3,411
|
3,400
|
2,551
|
3,056
|
3,039
|
3,344
|
3,251
|
2,815
|
3,308
|
3,853
|
3,415
|
5,234
|
5,132
|
4,017
|
3,262
|
3,320
|
3,663
|
3,156
|
3,228
|
4,026
|
5,760
|
5,657
|
4,771
|
6,143
|
4,872
|
3,586
|
3,847
|
4,580
|
3,807
|
4,555
|
|
売掛金
|
-
|
1,169
|
1,209
|
1,413
|
1,913
|
1,548
|
1,712
|
1,423
|
1,595
|
1,320
|
1,753
|
1,669
|
2,174
|
1,620
|
1,601
|
1,206
|
2,235
|
1,609
|
1,599
|
1,361
|
1,066
|
1,614
|
1,751
|
2,508
|
1,751
|
1,596
|
1,825
|
2,113
|
2,388
|
2,852
|
1,831
|
2,317
|
2,771
|
1,584
|
1,123
|
1,395
|
1,282
|
1,345
|
2,084
|
1,945
|
1,473
|
1,848
|
2,356
|
|
流動資産合計
|
-
|
4,655
|
4,312
|
5,716
|
5,363
|
4,803
|
5,126
|
5,202
|
4,883
|
4,633
|
5,167
|
5,802
|
7,072
|
8,088
|
7,237
|
6,299
|
7,373
|
7,206
|
7,203
|
7,453
|
6,522
|
7,343
|
7,369
|
8,339
|
9,351
|
9,608
|
9,689
|
10,271
|
9,120
|
11,823
|
10,795
|
9,331
|
10,492
|
9,504
|
9,376
|
8,177
|
9,846
|
9,498
|
8,726
|
7,594
|
7,676
|
7,765
|
9,874
|
|
有形固定資産
|
-
|
2,118
|
2,109
|
2,107
|
2,104
|
2,101
|
2,091
|
2,081
|
2,072
|
2,094
|
2,097
|
2,079
|
2,004
|
2,044
|
2,058
|
2,449
|
2,442
|
2,432
|
2,423
|
2,428
|
2,818
|
2,810
|
2,811
|
2,173
|
2,168
|
2,160
|
2,150
|
2,139
|
2,138
|
2,151
|
2,140
|
2,144
|
2,138
|
2,127
|
2,116
|
2,106
|
2,096
|
2,078
|
2,066
|
2,054
|
2,042
|
2,030
|
2,020
|
|
投資有価証券
|
-
|
187
|
201
|
207
|
178
|
167
|
201
|
222
|
227
|
238
|
284
|
321
|
318
|
297
|
318
|
260
|
276
|
248
|
242
|
279
|
225
|
254
|
243
|
279
|
308
|
287
|
287
|
288
|
284
|
272
|
263
|
270
|
275
|
307
|
316
|
299
|
339
|
358
|
300
|
353
|
367
|
363
|
103
|
|
固定資産合計
|
-
|
3,427
|
3,401
|
3,426
|
3,390
|
3,378
|
3,382
|
3,080
|
3,076
|
3,109
|
3,153
|
3,172
|
3,142
|
3,120
|
3,177
|
3,502
|
3,573
|
3,509
|
3,478
|
3,576
|
3,921
|
3,926
|
3,897
|
4,378
|
4,391
|
4,349
|
4,319
|
4,348
|
4,297
|
4,330
|
4,238
|
4,333
|
4,290
|
4,311
|
4,283
|
4,260
|
4,314
|
4,269
|
4,200
|
4,127
|
4,115
|
4,101
|
3,847
|
|
総資産
|
-
|
8,082
|
7,713
|
9,142
|
8,753
|
8,181
|
8,508
|
8,282
|
7,959
|
7,742
|
8,320
|
8,974
|
10,214
|
11,208
|
10,413
|
9,801
|
10,946
|
10,715
|
10,681
|
11,029
|
10,443
|
11,269
|
11,266
|
12,716
|
13,742
|
13,957
|
14,008
|
14,619
|
13,416
|
16,152
|
15,033
|
13,664
|
14,781
|
13,816
|
13,659
|
12,436
|
14,160
|
13,767
|
12,927
|
11,721
|
11,791
|
11,866
|
13,721
|
|
買掛金
|
-
|
834
|
923
|
1,446
|
1,308
|
854
|
1,155
|
925
|
908
|
513
|
845
|
933
|
1,305
|
2,260
|
1,522
|
1,089
|
1,895
|
1,660
|
1,408
|
1,476
|
470
|
488
|
571
|
1,419
|
1,243
|
1,667
|
1,897
|
1,264
|
1,065
|
2,824
|
2,523
|
1,061
|
1,855
|
800
|
1,324
|
553
|
1,265
|
1,558
|
1,176
|
580
|
756
|
574
|
1,220
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
-
|
500
|
-
|
-
|
95
|
-
|
-
|
-
|
-
|
-
|
123
|
-
|
-
|
128
|
1,300
|
|
一年内返済予定の長期借入金
|
-
|
480
|
441
|
541
|
551
|
548
|
541
|
528
|
472
|
418
|
434
|
491
|
565
|
502
|
452
|
406
|
498
|
488
|
581
|
577
|
699
|
807
|
810
|
989
|
1,187
|
1,191
|
1,183
|
1,148
|
1,088
|
1,004
|
995
|
1,108
|
1,146
|
1,083
|
1,030
|
944
|
959
|
876
|
789
|
729
|
631
|
551
|
481
|
|
流動負債合計
|
-
|
1,828
|
1,615
|
2,667
|
2,181
|
1,838
|
2,092
|
1,966
|
1,765
|
1,572
|
1,783
|
1,987
|
2,872
|
4,074
|
3,134
|
2,687
|
3,343
|
3,182
|
2,754
|
3,102
|
1,847
|
2,262
|
2,332
|
3,031
|
3,619
|
4,042
|
4,148
|
4,812
|
3,630
|
6,253
|
4,794
|
3,154
|
3,907
|
3,015
|
3,093
|
2,073
|
3,946
|
3,508
|
2,903
|
1,772
|
2,225
|
2,523
|
4,341
|
|
長期借入金
|
-
|
675
|
525
|
792
|
801
|
665
|
533
|
414
|
329
|
246
|
491
|
879
|
1,260
|
1,160
|
1,063
|
993
|
1,372
|
1,251
|
1,523
|
1,381
|
2,109
|
2,556
|
2,347
|
2,943
|
3,390
|
3,092
|
2,802
|
2,548
|
2,301
|
2,087
|
2,148
|
2,352
|
2,591
|
2,350
|
2,112
|
1,902
|
1,916
|
1,812
|
1,646
|
1,480
|
1,355
|
1,260
|
1,165
|
|
固定負債合計
|
-
|
901
|
762
|
1,043
|
1,058
|
930
|
801
|
670
|
599
|
535
|
796
|
1,195
|
1,690
|
1,465
|
1,373
|
1,285
|
1,655
|
1,537
|
1,822
|
1,677
|
2,419
|
2,868
|
2,652
|
3,244
|
3,706
|
3,414
|
3,123
|
2,873
|
2,641
|
2,447
|
2,510
|
2,715
|
2,959
|
2,718
|
2,478
|
2,266
|
2,280
|
2,163
|
1,997
|
1,822
|
1,705
|
1,595
|
1,491
|
|
総負債
|
-
|
2,730
|
2,378
|
3,711
|
3,240
|
2,769
|
2,894
|
2,637
|
2,364
|
2,108
|
2,580
|
3,184
|
4,562
|
5,539
|
4,507
|
3,973
|
4,998
|
4,719
|
4,576
|
4,780
|
4,267
|
5,130
|
4,984
|
6,274
|
7,325
|
7,456
|
7,271
|
7,685
|
6,271
|
8,699
|
7,304
|
5,869
|
6,866
|
5,733
|
5,571
|
4,340
|
6,226
|
5,670
|
4,901
|
3,595
|
3,930
|
4,118
|
5,832
|
|
資本金及び資本剰余金
|
-
|
3,384
|
3,384
|
3,384
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
3,388
|
|
利益剰余金
|
-
|
1,864
|
1,898
|
1,969
|
2,069
|
1,997
|
2,174
|
2,155
|
2,120
|
2,131
|
2,198
|
2,220
|
2,108
|
2,146
|
2,332
|
2,352
|
2,439
|
2,523
|
2,645
|
2,742
|
2,704
|
2,729
|
2,874
|
2,996
|
2,908
|
2,995
|
3,225
|
3,375
|
3,503
|
3,693
|
3,969
|
4,172
|
4,270
|
4,356
|
4,330
|
4,384
|
4,138
|
4,205
|
4,291
|
4,267
|
4,081
|
3,980
|
4,230
|
|
株主資本
|
5,379
|
5,352
|
5,335
|
5,431
|
5,513
|
5,412
|
5,614
|
5,645
|
5,594
|
5,633
|
5,740
|
5,791
|
5,652
|
5,669
|
5,906
|
5,828
|
5,948
|
5,996
|
6,105
|
6,249
|
6,176
|
6,139
|
6,282
|
6,442
|
6,417
|
6,501
|
6,737
|
6,934
|
7,146
|
7,453
|
7,729
|
7,795
|
7,916
|
8,083
|
8,088
|
8,097
|
7,934
|
8,096
|
8,025
|
8,126
|
7,861
|
7,747
|
7,889
|