エービーシー・マート【2670】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 96,493 98,951 93,726 100,748 98,260 105,741 104,918 117,261 115,456 120,320 114,017 126,963 127,474 132,600 126,215 139,914 136,379 143,708 138,140 149,344 121,470 131,520 122,040 138,669 129,155 134,501 126,721 141,767 136,973 140,462 132,278 138,918 136,842 148,354 143,356 167,208 167,254 188,103 173,986 195,721 193,969
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - 7,957 8,228 9,624 9,944 10,181 11,314 12,352 9,671 9,529 9,871 8,985 8,903 9,150 9,708 8,945 9,347 9,448 13,337
売掛金 - 7,873 8,014 11,313 8,147 9,652 7,620 9,864 8,333 10,100 7,949 11,471 9,386 11,002 9,576 13,544 10,423 12,683 10,479 13,308 10,493 9,824 9,723 13,676 10,275 13,012 10,029 14,807 11,091 14,477 13,946 18,769 15,096 18,186 15,760 21,131 16,262 21,001 17,667 21,721 15,744 18,065
流動資産合計 - 160,298 172,516 174,673 169,249 173,833 174,223 179,429 187,158 196,101 196,289 199,808 207,099 214,412 218,051 219,564 220,610 226,716 229,823 230,142 233,803 210,446 217,539 213,175 225,222 223,154 226,200 222,013 226,923 238,821 250,768 261,416 261,391 269,694 278,176 287,012 288,627 302,605 316,576 313,319 317,500 335,804
有形固定資産 - 36,115 26,783 26,663 32,223 32,242 31,802 28,508 28,429 31,438 32,054 32,593 32,507 32,315 32,257 33,516 36,328 36,740 36,794 37,769 37,520 38,439 38,192 38,457 37,748 38,835 37,769 40,854 39,373 40,232 39,971 40,898 40,033 41,442 41,792 42,551 42,045 43,340 44,749 47,938 47,855 54,362
投資有価証券 - 60 604 547 552 532 487 48 53 49 48 51 52 52 53 52 46 43 40 36 33 15,667 16,914 20,519 17,161 18,344 17,729 16,601 14,567 15,970 17,901 18,362 18,906 16,633 16,699 18,216 20,026 19,988 19,241 19,410 18,252 19,468
固定資産合計 - 73,363 64,186 63,606 69,326 70,655 68,331 64,935 66,757 70,316 70,603 71,313 72,597 71,323 71,095 72,777 76,330 76,510 75,959 76,804 77,280 92,282 93,052 95,572 92,610 94,659 92,567 94,704 90,796 93,005 93,354 93,921 94,459 94,678 95,682 97,454 98,708 99,826 101,137 103,455 101,224 107,757
総資産 - 233,661 236,703 238,280 238,575 244,488 242,554 244,365 253,916 266,418 266,893 271,121 279,697 285,735 289,146 292,342 296,941 303,226 305,783 306,946 311,084 302,728 310,592 308,747 317,832 317,813 318,768 316,718 317,720 331,827 344,123 355,337 355,850 364,372 373,858 384,467 387,336 402,431 417,713 416,775 418,725 443,562
買掛金 - 14,176 11,390 15,472 10,675 16,724 12,049 14,607 11,811 18,600 13,443 16,837 15,262 19,623 15,845 16,701 13,877 19,839 16,504 21,786 16,413 13,393 13,557 14,533 14,468 16,291 13,057 15,279 13,161 19,880 18,408 25,038 12,484 22,312 17,590 23,781 15,238 25,529 25,552 31,765 20,518 30,583
短期借入金 - 6,355 3,576 5,321 3,191 2,842 1,654 1,710 1,574 2,520 2,068 3,464 2,775 3,124 1,667 2,751 2,189 2,414 1,518 1,822 2,216 1,372 1,578 1,570 1,232 1,481 1,356 1,765 1,350 2,056 3,467 7,028 5,959 4,015 2,133 4,118 1,405 2,830 1,390 3,567 2,020 1,965
一年内返済予定の長期借入金 - 1,000 1,000 1,000 500 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 41,070 34,181 37,821 31,975 35,557 31,047 31,525 30,875 38,598 33,286 35,901 34,924 40,134 36,091 36,889 35,580 41,066 38,330 41,936 37,170 34,883 37,085 34,833 37,145 34,644 30,843 33,380 31,268 40,565 41,026 52,294 43,613 49,506 44,540 51,072 43,972 52,239 53,962 57,671 47,333 58,608
長期借入金 - 500 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 37,056 11,285 11,001 2,947 2,867 2,632 2,599 2,959 2,611 2,482 2,500 2,264 2,088 2,058 2,139 2,045 2,113 1,998 2,021 2,105 2,099 2,199 2,268 1,743 1,875 1,940 1,952 1,570 1,785 1,575 1,803 1,263 1,801 1,872 1,951 1,709 1,761 1,643 1,712 1,643 1,947
総負債 - 78,126 45,466 48,822 34,923 38,424 33,679 34,124 33,835 41,209 35,768 38,401 37,189 42,223 38,150 39,028 37,626 43,180 40,329 43,958 39,275 36,982 39,285 37,102 38,888 36,519 32,784 35,332 32,838 42,351 42,601 54,097 44,876 51,307 46,412 53,023 45,681 54,000 55,606 59,383 48,977 60,555
資本金及び資本剰余金 - 10,970 36,290 36,310 43,950 43,950 43,950 43,951 43,951 43,951 43,951 43,951 43,951 43,951 43,951 43,951 43,951 43,951 43,951 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,015 44,090 44,086 44,086 44,086
利益剰余金 - 131,413 141,559 142,318 148,175 152,864 159,460 160,427 166,637 171,184 177,766 178,962 186,448 190,248 197,593 198,267 205,591 206,737 214,257 212,902 219,616 213,659 218,143 215,867 224,811 223,169 228,259 225,175 228,162 228,164 234,464 234,837 244,387 248,742 257,878 259,627 269,829 273,774 284,810 286,650 297,854 313,029
株主資本 131,919 155,535 191,236 189,457 203,652 206,064 208,874 210,241 220,080 225,208 231,124 232,719 242,507 243,512 250,996 253,314 259,315 260,046 265,453 262,987 271,809 265,746 271,307 271,645 278,943 281,294 285,983 281,385 284,881 289,475 301,521 301,239 310,974 313,064 327,446 331,443 341,654 348,431 362,107 357,391 369,747 383,006