|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
96,493
|
98,951
|
93,726
|
100,748
|
98,260
|
105,741
|
104,918
|
117,261
|
115,456
|
120,320
|
114,017
|
126,963
|
127,474
|
132,600
|
126,215
|
139,914
|
136,379
|
143,708
|
138,140
|
149,344
|
121,470
|
131,520
|
122,040
|
138,669
|
129,155
|
134,501
|
126,721
|
141,767
|
136,973
|
140,462
|
132,278
|
138,918
|
136,842
|
148,354
|
143,356
|
167,208
|
167,254
|
188,103
|
173,986
|
195,721
|
193,969
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,957
|
8,228
|
9,624
|
9,944
|
10,181
|
11,314
|
12,352
|
9,671
|
9,529
|
9,871
|
8,985
|
8,903
|
9,150
|
9,708
|
8,945
|
9,347
|
9,448
|
13,337
|
|
売掛金
|
-
|
7,873
|
8,014
|
11,313
|
8,147
|
9,652
|
7,620
|
9,864
|
8,333
|
10,100
|
7,949
|
11,471
|
9,386
|
11,002
|
9,576
|
13,544
|
10,423
|
12,683
|
10,479
|
13,308
|
10,493
|
9,824
|
9,723
|
13,676
|
10,275
|
13,012
|
10,029
|
14,807
|
11,091
|
14,477
|
13,946
|
18,769
|
15,096
|
18,186
|
15,760
|
21,131
|
16,262
|
21,001
|
17,667
|
21,721
|
15,744
|
18,065
|
|
流動資産合計
|
-
|
160,298
|
172,516
|
174,673
|
169,249
|
173,833
|
174,223
|
179,429
|
187,158
|
196,101
|
196,289
|
199,808
|
207,099
|
214,412
|
218,051
|
219,564
|
220,610
|
226,716
|
229,823
|
230,142
|
233,803
|
210,446
|
217,539
|
213,175
|
225,222
|
223,154
|
226,200
|
222,013
|
226,923
|
238,821
|
250,768
|
261,416
|
261,391
|
269,694
|
278,176
|
287,012
|
288,627
|
302,605
|
316,576
|
313,319
|
317,500
|
335,804
|
|
有形固定資産
|
-
|
36,115
|
26,783
|
26,663
|
32,223
|
32,242
|
31,802
|
28,508
|
28,429
|
31,438
|
32,054
|
32,593
|
32,507
|
32,315
|
32,257
|
33,516
|
36,328
|
36,740
|
36,794
|
37,769
|
37,520
|
38,439
|
38,192
|
38,457
|
37,748
|
38,835
|
37,769
|
40,854
|
39,373
|
40,232
|
39,971
|
40,898
|
40,033
|
41,442
|
41,792
|
42,551
|
42,045
|
43,340
|
44,749
|
47,938
|
47,855
|
54,362
|
|
投資有価証券
|
-
|
60
|
604
|
547
|
552
|
532
|
487
|
48
|
53
|
49
|
48
|
51
|
52
|
52
|
53
|
52
|
46
|
43
|
40
|
36
|
33
|
15,667
|
16,914
|
20,519
|
17,161
|
18,344
|
17,729
|
16,601
|
14,567
|
15,970
|
17,901
|
18,362
|
18,906
|
16,633
|
16,699
|
18,216
|
20,026
|
19,988
|
19,241
|
19,410
|
18,252
|
19,468
|
|
固定資産合計
|
-
|
73,363
|
64,186
|
63,606
|
69,326
|
70,655
|
68,331
|
64,935
|
66,757
|
70,316
|
70,603
|
71,313
|
72,597
|
71,323
|
71,095
|
72,777
|
76,330
|
76,510
|
75,959
|
76,804
|
77,280
|
92,282
|
93,052
|
95,572
|
92,610
|
94,659
|
92,567
|
94,704
|
90,796
|
93,005
|
93,354
|
93,921
|
94,459
|
94,678
|
95,682
|
97,454
|
98,708
|
99,826
|
101,137
|
103,455
|
101,224
|
107,757
|
|
総資産
|
-
|
233,661
|
236,703
|
238,280
|
238,575
|
244,488
|
242,554
|
244,365
|
253,916
|
266,418
|
266,893
|
271,121
|
279,697
|
285,735
|
289,146
|
292,342
|
296,941
|
303,226
|
305,783
|
306,946
|
311,084
|
302,728
|
310,592
|
308,747
|
317,832
|
317,813
|
318,768
|
316,718
|
317,720
|
331,827
|
344,123
|
355,337
|
355,850
|
364,372
|
373,858
|
384,467
|
387,336
|
402,431
|
417,713
|
416,775
|
418,725
|
443,562
|
|
買掛金
|
-
|
14,176
|
11,390
|
15,472
|
10,675
|
16,724
|
12,049
|
14,607
|
11,811
|
18,600
|
13,443
|
16,837
|
15,262
|
19,623
|
15,845
|
16,701
|
13,877
|
19,839
|
16,504
|
21,786
|
16,413
|
13,393
|
13,557
|
14,533
|
14,468
|
16,291
|
13,057
|
15,279
|
13,161
|
19,880
|
18,408
|
25,038
|
12,484
|
22,312
|
17,590
|
23,781
|
15,238
|
25,529
|
25,552
|
31,765
|
20,518
|
30,583
|
|
短期借入金
|
-
|
6,355
|
3,576
|
5,321
|
3,191
|
2,842
|
1,654
|
1,710
|
1,574
|
2,520
|
2,068
|
3,464
|
2,775
|
3,124
|
1,667
|
2,751
|
2,189
|
2,414
|
1,518
|
1,822
|
2,216
|
1,372
|
1,578
|
1,570
|
1,232
|
1,481
|
1,356
|
1,765
|
1,350
|
2,056
|
3,467
|
7,028
|
5,959
|
4,015
|
2,133
|
4,118
|
1,405
|
2,830
|
1,390
|
3,567
|
2,020
|
1,965
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
1,000
|
1,000
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
41,070
|
34,181
|
37,821
|
31,975
|
35,557
|
31,047
|
31,525
|
30,875
|
38,598
|
33,286
|
35,901
|
34,924
|
40,134
|
36,091
|
36,889
|
35,580
|
41,066
|
38,330
|
41,936
|
37,170
|
34,883
|
37,085
|
34,833
|
37,145
|
34,644
|
30,843
|
33,380
|
31,268
|
40,565
|
41,026
|
52,294
|
43,613
|
49,506
|
44,540
|
51,072
|
43,972
|
52,239
|
53,962
|
57,671
|
47,333
|
58,608
|
|
長期借入金
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
37,056
|
11,285
|
11,001
|
2,947
|
2,867
|
2,632
|
2,599
|
2,959
|
2,611
|
2,482
|
2,500
|
2,264
|
2,088
|
2,058
|
2,139
|
2,045
|
2,113
|
1,998
|
2,021
|
2,105
|
2,099
|
2,199
|
2,268
|
1,743
|
1,875
|
1,940
|
1,952
|
1,570
|
1,785
|
1,575
|
1,803
|
1,263
|
1,801
|
1,872
|
1,951
|
1,709
|
1,761
|
1,643
|
1,712
|
1,643
|
1,947
|
|
総負債
|
-
|
78,126
|
45,466
|
48,822
|
34,923
|
38,424
|
33,679
|
34,124
|
33,835
|
41,209
|
35,768
|
38,401
|
37,189
|
42,223
|
38,150
|
39,028
|
37,626
|
43,180
|
40,329
|
43,958
|
39,275
|
36,982
|
39,285
|
37,102
|
38,888
|
36,519
|
32,784
|
35,332
|
32,838
|
42,351
|
42,601
|
54,097
|
44,876
|
51,307
|
46,412
|
53,023
|
45,681
|
54,000
|
55,606
|
59,383
|
48,977
|
60,555
|
|
資本金及び資本剰余金
|
-
|
10,970
|
36,290
|
36,310
|
43,950
|
43,950
|
43,950
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
43,951
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,015
|
44,090
|
44,086
|
44,086
|
44,086
|
|
利益剰余金
|
-
|
131,413
|
141,559
|
142,318
|
148,175
|
152,864
|
159,460
|
160,427
|
166,637
|
171,184
|
177,766
|
178,962
|
186,448
|
190,248
|
197,593
|
198,267
|
205,591
|
206,737
|
214,257
|
212,902
|
219,616
|
213,659
|
218,143
|
215,867
|
224,811
|
223,169
|
228,259
|
225,175
|
228,162
|
228,164
|
234,464
|
234,837
|
244,387
|
248,742
|
257,878
|
259,627
|
269,829
|
273,774
|
284,810
|
286,650
|
297,854
|
313,029
|
|
株主資本
|
131,919
|
155,535
|
191,236
|
189,457
|
203,652
|
206,064
|
208,874
|
210,241
|
220,080
|
225,208
|
231,124
|
232,719
|
242,507
|
243,512
|
250,996
|
253,314
|
259,315
|
260,046
|
265,453
|
262,987
|
271,809
|
265,746
|
271,307
|
271,645
|
278,943
|
281,294
|
285,983
|
281,385
|
284,881
|
289,475
|
301,521
|
301,239
|
310,974
|
313,064
|
327,446
|
331,443
|
341,654
|
348,431
|
362,107
|
357,391
|
369,747
|
383,006
|