|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
45,947
|
39,016
|
38,689
|
41,731
|
41,656
|
47,866
|
46,690
|
46,122
|
45,486
|
47,557
|
41,266
|
42,888
|
36,000
|
35,220
|
24,175
|
26,682
|
18,879
|
27,855
|
26,888
|
28,999
|
31,462
|
26,641
|
27,186
|
40,124
|
28,759
|
31,930
|
28,853
|
31,595
|
32,095
|
35,968
|
35,644
|
39,305
|
40,291
|
47,911
|
49,793
|
54,848
|
51,088
|
69,508
|
68,168
|
59,843
|
74,011
|
|
有価証券
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
10,157
|
10,506
|
11,560
|
11,065
|
11,430
|
11,088
|
12,081
|
11,150
|
11,710
|
12,388
|
12,788
|
11,786
|
12,435
|
12,218
|
12,776
|
12,032
|
13,316
|
13,616
|
14,202
|
13,289
|
13,065
|
13,251
|
13,687
|
12,892
|
13,508
|
13,088
|
13,619
|
12,751
|
13,529
|
13,400
|
14,625
|
13,901
|
14,515
|
14,417
|
15,462
|
14,386
|
15,326
|
14,476
|
15,803
|
15,180
|
15,849
|
|
流動資産合計
|
-
|
60,284
|
55,046
|
56,110
|
58,015
|
59,463
|
65,172
|
65,153
|
62,761
|
63,829
|
67,002
|
61,205
|
60,615
|
55,904
|
55,611
|
44,815
|
45,207
|
39,164
|
52,926
|
51,825
|
52,751
|
53,286
|
49,258
|
49,114
|
60,626
|
51,845
|
54,733
|
51,533
|
52,700
|
55,113
|
59,364
|
59,993
|
62,075
|
65,727
|
75,261
|
75,494
|
79,580
|
77,990
|
98,134
|
96,396
|
85,818
|
105,279
|
|
有形固定資産
|
-
|
50,895
|
52,601
|
52,202
|
53,674
|
53,453
|
53,309
|
53,416
|
57,767
|
59,827
|
61,389
|
67,475
|
76,888
|
83,510
|
83,041
|
93,192
|
93,978
|
104,624
|
105,835
|
105,455
|
105,035
|
105,013
|
105,202
|
103,501
|
102,836
|
101,992
|
102,268
|
101,429
|
100,975
|
100,538
|
100,238
|
99,046
|
98,202
|
97,018
|
95,836
|
94,575
|
94,312
|
94,266
|
93,549
|
93,917
|
93,188
|
93,142
|
|
投資有価証券
|
-
|
1,102
|
-
|
-
|
679
|
-
|
-
|
-
|
752
|
-
|
-
|
-
|
795
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
489
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
466
|
-
|
-
|
-
|
439
|
-
|
|
固定資産合計
|
-
|
61,770
|
63,128
|
62,677
|
63,866
|
63,447
|
63,206
|
63,310
|
67,666
|
69,660
|
71,212
|
77,247
|
86,658
|
93,205
|
92,652
|
102,634
|
103,383
|
115,102
|
116,488
|
116,533
|
115,803
|
116,168
|
116,341
|
114,970
|
113,948
|
113,559
|
113,897
|
113,337
|
112,850
|
112,542
|
112,345
|
111,333
|
110,228
|
109,368
|
108,291
|
107,406
|
107,123
|
106,829
|
105,942
|
106,536
|
105,405
|
106,487
|
|
総資産
|
-
|
122,055
|
118,174
|
118,788
|
121,882
|
122,910
|
128,378
|
128,464
|
130,427
|
133,489
|
138,214
|
138,452
|
147,274
|
149,110
|
148,263
|
147,450
|
148,590
|
154,266
|
169,415
|
168,358
|
168,555
|
169,454
|
165,600
|
164,084
|
174,574
|
165,404
|
168,630
|
164,870
|
165,551
|
167,655
|
171,710
|
171,327
|
172,304
|
175,096
|
183,553
|
182,901
|
186,703
|
184,819
|
204,077
|
202,932
|
191,224
|
211,767
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
300
|
130
|
200
|
-
|
350
|
-
|
-
|
-
|
230
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
314
|
314
|
314
|
260
|
207
|
153
|
100
|
100
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
29,727
|
22,920
|
21,731
|
22,197
|
22,281
|
24,918
|
22,758
|
21,985
|
24,157
|
26,066
|
23,889
|
29,642
|
30,756
|
27,386
|
24,337
|
22,804
|
26,712
|
39,515
|
37,020
|
34,769
|
36,399
|
30,494
|
27,815
|
36,439
|
27,330
|
29,016
|
27,877
|
26,742
|
29,269
|
31,367
|
29,496
|
28,015
|
30,728
|
35,704
|
32,636
|
33,491
|
32,378
|
48,189
|
44,697
|
29,596
|
48,994
|
|
長期借入金
|
-
|
385
|
228
|
150
|
125
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,720
|
4,864
|
4,779
|
4,811
|
4,796
|
4,807
|
4,800
|
4,753
|
4,753
|
4,827
|
4,845
|
4,869
|
4,928
|
4,920
|
4,979
|
5,085
|
6,577
|
6,718
|
6,796
|
6,872
|
6,833
|
6,817
|
6,743
|
6,997
|
7,067
|
7,055
|
7,098
|
7,096
|
7,153
|
6,863
|
6,898
|
6,885
|
6,948
|
6,968
|
6,984
|
7,060
|
7,086
|
7,126
|
7,126
|
7,081
|
7,164
|
|
総負債
|
-
|
35,448
|
27,784
|
26,511
|
27,008
|
27,077
|
29,726
|
27,558
|
26,739
|
28,911
|
30,893
|
28,735
|
34,511
|
35,684
|
32,306
|
29,316
|
27,890
|
33,290
|
46,233
|
43,816
|
41,642
|
43,233
|
37,311
|
34,558
|
43,436
|
34,397
|
36,071
|
34,975
|
33,839
|
36,423
|
38,231
|
36,395
|
34,900
|
37,677
|
42,672
|
39,620
|
40,551
|
39,464
|
55,315
|
51,824
|
36,678
|
56,158
|
|
資本金及び資本剰余金
|
-
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,409
|
7,433
|
7,433
|
7,433
|
7,433
|
7,433
|
7,433
|
7,433
|
7,433
|
7,438
|
7,438
|
7,438
|
7,438
|
7,443
|
7,443
|
7,443
|
7,453
|
|
利益剰余金
|
-
|
76,765
|
80,543
|
82,325
|
84,886
|
86,006
|
88,681
|
90,714
|
93,329
|
94,487
|
97,042
|
99,281
|
102,209
|
103,053
|
105,432
|
107,509
|
110,017
|
110,548
|
112,541
|
113,708
|
116,039
|
115,711
|
117,700
|
118,872
|
120,419
|
120,401
|
121,849
|
123,471
|
125,322
|
124,887
|
127,007
|
128,401
|
130,759
|
130,844
|
134,081
|
136,329
|
139,155
|
138,524
|
141,690
|
143,902
|
147,224
|
148,152
|
|
株主資本
|
79,881
|
86,606
|
90,389
|
92,277
|
94,873
|
95,833
|
98,652
|
100,905
|
103,688
|
104,578
|
107,321
|
109,717
|
112,762
|
113,425
|
115,957
|
118,133
|
120,700
|
120,976
|
123,181
|
124,541
|
126,912
|
126,220
|
128,288
|
129,526
|
131,138
|
131,006
|
132,559
|
129,895
|
131,712
|
131,232
|
133,478
|
134,932
|
137,403
|
137,418
|
140,880
|
143,280
|
146,151
|
145,355
|
148,761
|
151,108
|
154,546
|
155,608
|