サンエー【2659】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 45,947 39,016 38,689 41,731 41,656 47,866 46,690 46,122 45,486 47,557 41,266 42,888 36,000 35,220 24,175 26,682 18,879 27,855 26,888 28,999 31,462 26,641 27,186 40,124 28,759 31,930 28,853 31,595 32,095 35,968 35,644 39,305 40,291 47,911 49,793 54,848 51,088 69,508 68,168 59,843 74,011
有価証券 - - - - 300 - - 20 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 10,157 10,506 11,560 11,065 11,430 11,088 12,081 11,150 11,710 12,388 12,788 11,786 12,435 12,218 12,776 12,032 13,316 13,616 14,202 13,289 13,065 13,251 13,687 12,892 13,508 13,088 13,619 12,751 13,529 13,400 14,625 13,901 14,515 14,417 15,462 14,386 15,326 14,476 15,803 15,180 15,849
流動資産合計 - 60,284 55,046 56,110 58,015 59,463 65,172 65,153 62,761 63,829 67,002 61,205 60,615 55,904 55,611 44,815 45,207 39,164 52,926 51,825 52,751 53,286 49,258 49,114 60,626 51,845 54,733 51,533 52,700 55,113 59,364 59,993 62,075 65,727 75,261 75,494 79,580 77,990 98,134 96,396 85,818 105,279
有形固定資産 - 50,895 52,601 52,202 53,674 53,453 53,309 53,416 57,767 59,827 61,389 67,475 76,888 83,510 83,041 93,192 93,978 104,624 105,835 105,455 105,035 105,013 105,202 103,501 102,836 101,992 102,268 101,429 100,975 100,538 100,238 99,046 98,202 97,018 95,836 94,575 94,312 94,266 93,549 93,917 93,188 93,142
投資有価証券 - 1,102 - - 679 - - - 752 - - - 795 - - - 599 - - - 547 - - - 489 - - - 469 - - - 444 - - - 466 - - - 439 -
固定資産合計 - 61,770 63,128 62,677 63,866 63,447 63,206 63,310 67,666 69,660 71,212 77,247 86,658 93,205 92,652 102,634 103,383 115,102 116,488 116,533 115,803 116,168 116,341 114,970 113,948 113,559 113,897 113,337 112,850 112,542 112,345 111,333 110,228 109,368 108,291 107,406 107,123 106,829 105,942 106,536 105,405 106,487
総資産 - 122,055 118,174 118,788 121,882 122,910 128,378 128,464 130,427 133,489 138,214 138,452 147,274 149,110 148,263 147,450 148,590 154,266 169,415 168,358 168,555 169,454 165,600 164,084 174,574 165,404 168,630 164,870 165,551 167,655 171,710 171,327 172,304 175,096 183,553 182,901 186,703 184,819 204,077 202,932 191,224 211,767
短期借入金 - - - - - - - - - - - - - 200 - - - 300 - - - - - 100 - 300 130 200 - 350 - - - 230 - - - - - - - -
一年内返済予定の長期借入金 - 314 314 314 260 207 153 100 100 100 75 50 25 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 29,727 22,920 21,731 22,197 22,281 24,918 22,758 21,985 24,157 26,066 23,889 29,642 30,756 27,386 24,337 22,804 26,712 39,515 37,020 34,769 36,399 30,494 27,815 36,439 27,330 29,016 27,877 26,742 29,269 31,367 29,496 28,015 30,728 35,704 32,636 33,491 32,378 48,189 44,697 29,596 48,994
長期借入金 - 385 228 150 125 100 75 50 25 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 5,720 4,864 4,779 4,811 4,796 4,807 4,800 4,753 4,753 4,827 4,845 4,869 4,928 4,920 4,979 5,085 6,577 6,718 6,796 6,872 6,833 6,817 6,743 6,997 7,067 7,055 7,098 7,096 7,153 6,863 6,898 6,885 6,948 6,968 6,984 7,060 7,086 7,126 7,126 7,081 7,164
総負債 - 35,448 27,784 26,511 27,008 27,077 29,726 27,558 26,739 28,911 30,893 28,735 34,511 35,684 32,306 29,316 27,890 33,290 46,233 43,816 41,642 43,233 37,311 34,558 43,436 34,397 36,071 34,975 33,839 36,423 38,231 36,395 34,900 37,677 42,672 39,620 40,551 39,464 55,315 51,824 36,678 56,158
資本金及び資本剰余金 - 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,409 7,433 7,433 7,433 7,433 7,433 7,433 7,433 7,433 7,438 7,438 7,438 7,438 7,443 7,443 7,443 7,453
利益剰余金 - 76,765 80,543 82,325 84,886 86,006 88,681 90,714 93,329 94,487 97,042 99,281 102,209 103,053 105,432 107,509 110,017 110,548 112,541 113,708 116,039 115,711 117,700 118,872 120,419 120,401 121,849 123,471 125,322 124,887 127,007 128,401 130,759 130,844 134,081 136,329 139,155 138,524 141,690 143,902 147,224 148,152
株主資本 79,881 86,606 90,389 92,277 94,873 95,833 98,652 100,905 103,688 104,578 107,321 109,717 112,762 113,425 115,957 118,133 120,700 120,976 123,181 124,541 126,912 126,220 128,288 129,526 131,138 131,006 132,559 129,895 131,712 131,232 133,478 134,932 137,403 137,418 140,880 143,280 146,151 145,355 148,761 151,108 154,546 155,608