|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
12,789
|
16,771
|
12,762
|
13,009
|
21,217
|
18,589
|
20,463
|
15,926
|
19,002
|
27,490
|
70,616
|
|
売掛金
|
-
|
54,565
|
56,149
|
59,045
|
64,031
|
71,192
|
65,749
|
65,954
|
81,121
|
93,023
|
90,024
|
112,520
|
|
商品及び製品
|
-
|
21,868
|
22,766
|
24,740
|
23,866
|
31,315
|
33,932
|
31,832
|
40,786
|
49,082
|
51,724
|
72,946
|
|
流動資産合計
|
-
|
118,556
|
130,869
|
132,455
|
132,406
|
185,410
|
168,662
|
160,736
|
201,334
|
227,771
|
236,858
|
354,830
|
|
有形固定資産
|
-
|
81,845
|
89,491
|
91,402
|
94,883
|
113,046
|
123,606
|
129,435
|
140,628
|
159,855
|
150,750
|
156,505
|
|
投資有価証券
|
-
|
17,283
|
16,324
|
16,103
|
16,484
|
12,388
|
8,133
|
7,411
|
7,122
|
14,378
|
16,002
|
16,631
|
|
固定資産合計
|
-
|
105,069
|
136,007
|
139,653
|
139,627
|
197,979
|
198,459
|
197,589
|
215,156
|
240,922
|
233,332
|
241,550
|
|
総資産
|
-
|
223,625
|
266,877
|
272,109
|
272,034
|
383,389
|
367,365
|
358,511
|
416,617
|
468,789
|
470,221
|
596,564
|
|
買掛金
|
-
|
23,914
|
25,017
|
23,212
|
25,210
|
31,723
|
26,671
|
28,222
|
40,654
|
40,285
|
42,321
|
46,075
|
|
短期借入金
|
-
|
14,712
|
21,361
|
29,789
|
19,747
|
114,249
|
51,300
|
36,965
|
44,518
|
76,091
|
33,151
|
175,284
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
3,622
|
4,182
|
4,162
|
3,121
|
5,122
|
6,122
|
2,007
|
12,200
|
-
|
-
|
|
流動負債合計
|
-
|
57,902
|
66,482
|
69,576
|
67,465
|
168,333
|
105,484
|
91,017
|
120,840
|
145,891
|
146,936
|
273,204
|
|
長期借入金
|
-
|
7,855
|
28,639
|
25,878
|
21,865
|
36,205
|
39,931
|
39,344
|
49,251
|
41,325
|
53,303
|
64,359
|
|
固定負債合計
|
-
|
14,909
|
51,607
|
47,051
|
39,671
|
55,828
|
103,894
|
104,604
|
106,282
|
111,914
|
78,993
|
108,835
|
|
総負債
|
-
|
72,812
|
118,089
|
116,628
|
107,137
|
224,162
|
209,379
|
195,621
|
227,122
|
257,806
|
225,929
|
382,040
|
|
資本金及び資本剰余金
|
-
|
31,532
|
31,510
|
28,817
|
28,817
|
25,686
|
24,938
|
25,153
|
25,153
|
27,965
|
56,496
|
43,362
|
|
利益剰余金
|
-
|
103,467
|
109,761
|
119,251
|
129,031
|
136,315
|
148,119
|
152,675
|
159,664
|
161,305
|
163,810
|
155,205
|
|
株主資本
|
135,124
|
150,813
|
148,787
|
155,480
|
164,897
|
159,227
|
157,986
|
162,890
|
189,495
|
210,983
|
244,291
|
214,524
|