|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,316
|
1,702
|
1,755
|
2,520
|
1,464
|
1,434
|
1,585
|
2,259
|
1,557
|
1,491
|
2,076
|
2,461
|
2,164
|
2,509
|
2,451
|
2,429
|
2,914
|
2,920
|
2,328
|
2,927
|
1,858
|
1,789
|
3,931
|
4,228
|
3,203
|
3,437
|
2,661
|
4,798
|
3,542
|
3,685
|
3,549
|
3,857
|
3,093
|
3,501
|
3,807
|
4,007
|
3,723
|
3,510
|
2,587
|
3,562
|
2,647
|
3,626
|
3,145
|
|
売掛金
|
-
|
-
|
2,053
|
2,087
|
2,405
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,695
|
3,539
|
2,481
|
3,374
|
2,531
|
2,048
|
2,115
|
2,491
|
2,020
|
2,256
|
2,127
|
2,832
|
2,266
|
2,298
|
2,418
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
152
|
180
|
150
|
161
|
234
|
253
|
217
|
181
|
189
|
166
|
201
|
186
|
172
|
173
|
185
|
197
|
693
|
584
|
623
|
587
|
710
|
636
|
544
|
478
|
410
|
451
|
472
|
401
|
324
|
318
|
364
|
272
|
476
|
450
|
486
|
320
|
433
|
445
|
565
|
505
|
638
|
779
|
1,031
|
|
流動資産合計
|
-
|
4,795
|
5,415
|
5,508
|
6,605
|
6,313
|
6,260
|
6,160
|
5,855
|
4,657
|
4,592
|
5,080
|
5,488
|
5,271
|
5,566
|
5,422
|
5,583
|
8,681
|
8,243
|
6,915
|
8,162
|
6,221
|
5,637
|
7,635
|
8,205
|
6,576
|
7,016
|
6,152
|
8,832
|
7,123
|
7,210
|
7,156
|
8,267
|
7,522
|
7,725
|
8,224
|
8,271
|
7,549
|
7,456
|
6,924
|
8,616
|
7,773
|
9,212
|
8,910
|
|
有形固定資産
|
-
|
4,388
|
4,445
|
4,411
|
4,358
|
4,238
|
4,209
|
4,213
|
4,181
|
4,180
|
4,145
|
4,086
|
4,043
|
4,024
|
4,009
|
4,056
|
4,060
|
6,540
|
6,486
|
6,431
|
6,425
|
6,344
|
5,742
|
5,703
|
6,000
|
6,088
|
6,519
|
6,769
|
5,472
|
5,407
|
5,386
|
5,314
|
5,285
|
5,463
|
5,500
|
5,490
|
5,411
|
5,402
|
5,363
|
5,339
|
5,333
|
5,246
|
5,264
|
5,191
|
|
投資有価証券
|
-
|
326
|
295
|
253
|
254
|
222
|
233
|
205
|
236
|
262
|
313
|
333
|
347
|
328
|
316
|
372
|
41
|
102
|
98
|
102
|
107
|
99
|
108
|
102
|
84
|
83
|
80
|
84
|
78
|
77
|
81
|
82
|
82
|
78
|
81
|
82
|
81
|
84
|
85
|
83
|
86
|
88
|
87
|
92
|
|
固定資産合計
|
-
|
4,998
|
4,900
|
4,824
|
4,766
|
4,511
|
4,491
|
4,466
|
4,463
|
4,490
|
4,504
|
4,486
|
4,454
|
4,413
|
4,382
|
4,493
|
4,260
|
8,923
|
8,871
|
8,786
|
8,531
|
8,402
|
6,092
|
6,050
|
6,341
|
6,396
|
6,815
|
7,060
|
5,872
|
5,832
|
5,790
|
5,668
|
5,647
|
5,811
|
5,754
|
5,738
|
5,649
|
5,634
|
5,586
|
5,554
|
5,553
|
5,464
|
5,477
|
5,412
|
|
総資産
|
-
|
9,794
|
10,315
|
10,332
|
11,370
|
10,824
|
10,751
|
10,626
|
10,318
|
9,147
|
9,097
|
9,566
|
9,941
|
9,684
|
9,948
|
9,916
|
9,843
|
17,604
|
17,114
|
15,701
|
16,693
|
14,623
|
11,729
|
13,685
|
14,547
|
12,972
|
13,831
|
13,212
|
14,704
|
12,955
|
13,000
|
12,824
|
13,915
|
13,333
|
13,479
|
13,962
|
13,920
|
13,183
|
13,042
|
12,478
|
14,169
|
13,237
|
14,690
|
14,322
|
|
買掛金
|
-
|
-
|
2,066
|
2,045
|
2,887
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,226
|
3,977
|
2,753
|
3,713
|
2,199
|
1,638
|
2,349
|
3,204
|
2,025
|
2,392
|
2,335
|
3,245
|
2,399
|
2,469
|
2,828
|
3,940
|
3,713
|
3,857
|
4,381
|
4,357
|
3,903
|
3,740
|
3,341
|
4,909
|
4,359
|
5,513
|
5,496
|
|
短期借入金
|
-
|
460
|
460
|
460
|
460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
350
|
350
|
350
|
350
|
381
|
381
|
381
|
381
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
693
|
537
|
506
|
350
|
|
流動負債合計
|
-
|
2,664
|
2,882
|
2,825
|
3,725
|
2,827
|
2,751
|
2,564
|
3,816
|
2,630
|
2,460
|
2,873
|
3,164
|
3,179
|
3,330
|
3,198
|
3,084
|
5,169
|
4,761
|
3,445
|
4,996
|
3,172
|
2,547
|
3,164
|
4,137
|
2,845
|
3,742
|
3,246
|
5,026
|
3,629
|
3,751
|
4,011
|
5,234
|
4,910
|
5,116
|
5,725
|
5,680
|
5,265
|
5,119
|
4,723
|
6,314
|
5,450
|
6,777
|
6,465
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
3,413
|
3,325
|
2,888
|
2,800
|
2,713
|
4,125
|
4,006
|
3,919
|
3,831
|
3,744
|
3,281
|
3,038
|
2,919
|
2,675
|
2,556
|
2,313
|
2,194
|
1,950
|
1,831
|
1,587
|
1,468
|
1,225
|
1,137
|
1,050
|
962
|
875
|
|
固定負債合計
|
-
|
79
|
69
|
55
|
56
|
44
|
47
|
39
|
48
|
56
|
71
|
77
|
35
|
29
|
25
|
42
|
16
|
4,299
|
4,211
|
4,119
|
3,678
|
3,577
|
3,275
|
4,676
|
4,510
|
4,412
|
4,173
|
4,093
|
3,580
|
3,345
|
3,223
|
2,975
|
2,862
|
2,610
|
2,464
|
2,210
|
2,077
|
1,809
|
1,682
|
1,425
|
1,334
|
1,237
|
1,142
|
1,043
|
|
総負債
|
-
|
2,743
|
2,952
|
2,881
|
3,781
|
2,871
|
2,799
|
2,603
|
3,864
|
2,687
|
2,532
|
2,951
|
3,199
|
3,208
|
3,356
|
3,241
|
3,101
|
9,468
|
8,971
|
7,564
|
8,673
|
6,749
|
5,822
|
7,840
|
8,646
|
7,257
|
7,916
|
7,339
|
8,606
|
6,975
|
6,974
|
6,985
|
8,097
|
7,519
|
7,580
|
7,935
|
7,758
|
7,074
|
6,801
|
6,148
|
7,649
|
6,687
|
7,920
|
7,509
|
|
資本金及び資本剰余金
|
-
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
5,237
|
6,227
|
6,227
|
6,227
|
6,227
|
6,227
|
6,310
|
6,310
|
6,310
|
6,203
|
6,204
|
6,204
|
6,204
|
6,204
|
6,204
|
6,204
|
6,204
|
6,097
|
6,105
|
6,105
|
6,097
|
6,097
|
6,096
|
6,096
|
6,096
|
6,096
|
6,096
|
6,096
|
|
利益剰余金
|
-
|
1,721
|
1,952
|
2,060
|
2,217
|
2,693
|
2,686
|
2,776
|
2,809
|
2,798
|
2,867
|
2,903
|
3,021
|
2,995
|
3,120
|
3,163
|
3,397
|
2,511
|
2,522
|
2,513
|
2,393
|
2,254
|
3
|
54
|
110
|
29
|
220
|
175
|
404
|
279
|
313
|
125
|
105
|
208
|
283
|
411
|
548
|
492
|
619
|
710
|
899
|
927
|
1,144
|
1,184
|
|
株主資本
|
6,823
|
7,050
|
7,363
|
7,451
|
7,589
|
7,952
|
7,952
|
8,023
|
6,453
|
6,461
|
6,564
|
6,614
|
6,742
|
6,476
|
6,593
|
6,675
|
6,743
|
8,136
|
8,143
|
8,137
|
8,019
|
7,874
|
5,907
|
5,844
|
5,901
|
5,715
|
5,915
|
5,873
|
6,099
|
5,980
|
6,026
|
5,839
|
5,818
|
5,814
|
5,898
|
6,027
|
6,162
|
6,108
|
6,240
|
6,329
|
6,521
|
6,549
|
6,769
|
6,813
|