キーコーヒー【2594】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,457 6,541 4,550 5,803 6,076 7,246 6,603 6,708 5,542 5,846 5,205 5,278 6,761 7,529 7,281 7,226 6,030 7,591 6,087 8,261 6,668 6,293 5,166 5,756 4,283 4,691 4,007 5,443 5,567 5,293 2,970 4,120 5,522 4,568 5,000 4,667 4,667 4,952 5,222 5,080 7,127 6,372
有価証券 - 4,510 300 300 300 1,000 2,000 2,000 2,000 2,000 2,000 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 7,744 11,744 13,166 10,825 11,639 10,791 12,185 11,057 11,715 11,334 12,972 11,427 12,485 11,176 12,786 11,168 13,328 12,567 14,948 11,896 10,858 11,768 13,335 11,075 11,652 11,176 13,694 - 12,179 12,487 15,380 - 16,505 16,259 17,812 - 16,471 17,263 20,798 - 17,794 20,953
商品及び製品 - 1,534 1,653 1,527 1,649 1,778 1,613 1,735 2,703 3,183 3,328 2,840 2,481 2,819 3,053 2,896 2,592 2,919 3,066 2,971 2,498 2,578 2,701 2,632 2,363 2,778 2,817 2,804 2,474 3,001 3,149 3,361 3,437 3,671 3,765 3,653 3,204 3,985 3,934 4,073 4,377 4,843 4,796
流動資産合計 - 25,267 29,880 28,571 25,906 27,257 27,898 29,695 29,211 29,719 29,894 29,311 25,675 27,372 26,121 28,322 27,346 28,806 29,352 30,119 29,092 26,985 27,395 28,107 26,508 26,063 25,717 27,634 26,393 27,616 29,375 33,226 34,503 36,856 35,895 39,155 36,473 38,852 40,184 43,250 39,580 44,575 45,311
有形固定資産 - 15,311 15,128 14,783 14,610 14,509 14,354 14,370 14,332 14,244 14,152 14,175 14,123 14,102 14,495 14,289 14,090 13,942 13,719 13,566 13,463 13,293 13,150 13,031 12,995 12,901 12,796 12,651 12,530 12,591 12,528 12,481 12,509 12,530 12,500 12,483 12,597 12,533 12,487 12,399 12,566 12,409 17,735
投資有価証券 - 6,697 5,772 5,780 5,461 5,070 5,128 5,423 4,933 5,062 4,790 4,951 4,575 4,482 4,485 4,514 4,523 4,132 4,017 4,203 3,440 3,247 3,035 2,962 2,692 2,700 2,649 2,736 2,716 2,748 2,744 2,804 2,761 3,466 3,567 3,586 3,843 3,853 3,824 3,877 3,782 3,968 4,160
固定資産合計 - 24,734 23,555 23,081 22,540 22,025 21,808 22,117 21,496 21,574 21,187 21,278 20,947 20,811 21,311 21,140 20,868 20,245 19,941 19,803 19,173 18,849 18,276 17,985 17,286 17,130 17,102 17,097 17,036 17,176 17,192 17,272 17,264 17,928 18,052 18,108 18,359 18,292 18,338 18,376 18,784 18,880 25,311
総資産 - 50,001 53,436 51,652 48,447 49,282 49,706 51,813 50,707 51,294 51,081 50,590 46,623 48,183 47,433 49,463 48,215 49,052 49,294 49,923 48,266 45,834 45,672 46,092 43,794 43,194 42,820 44,732 43,429 44,793 46,567 50,498 51,768 54,785 53,948 57,264 54,832 57,145 58,522 61,626 58,364 63,455 70,622
買掛金 - 6,953 10,095 8,560 6,153 7,385 6,835 8,452 7,859 8,666 8,365 7,277 5,836 7,340 6,309 8,227 7,206 8,226 7,820 7,878 7,117 6,577 7,253 7,521 6,611 7,184 6,996 7,747 6,972 8,707 10,403 13,798 12,719 12,143 11,551 13,707 12,323 13,593 13,785 13,884 12,690 16,191 15,687
短期借入金 - 58 195 71 47 47 224 189 172 126 272 327 265 386 523 545 501 463 450 487 498 351 252 126 149 250 189 148 82 39 209 304 3,187 6,365 5,461 6,243 5,343 7,149 8,218 10,344 8,223 10,267 14,715
流動負債合計 - 10,473 13,853 12,494 10,053 11,007 11,081 12,758 12,289 12,377 12,316 11,393 9,882 11,544 10,582 12,746 11,974 12,715 12,113 12,585 11,491 10,330 11,203 11,562 11,512 10,817 10,460 11,847 10,966 11,877 13,774 17,453 19,385 21,818 20,715 23,910 21,968 23,783 25,335 27,814 24,935 29,856 34,458
長期借入金 - 66 124 112 100 88 151 212 190 365 300 433 398 363 328 293 258 226 196 166 136 106 81 58 38 18 8 - - - - - - - - - - - - - - - 553
固定負債合計 - 2,316 2,234 2,194 2,684 2,385 2,433 2,577 2,385 2,606 2,479 2,874 2,920 2,779 2,875 2,506 2,571 2,506 2,662 2,607 2,936 2,924 2,838 2,747 2,354 2,295 2,206 2,148 1,981 1,976 1,854 1,904 1,853 1,853 1,852 1,896 1,892 2,050 2,008 2,017 2,342 2,443 4,426
総負債 - 12,789 16,088 14,689 12,737 13,392 13,515 15,336 14,674 14,983 14,795 14,267 12,803 14,323 13,458 15,253 14,545 15,221 14,775 15,193 14,427 13,254 14,042 14,310 13,867 13,113 12,667 13,995 12,948 13,853 15,629 19,357 21,238 23,671 22,568 25,807 23,861 25,834 27,344 29,831 27,277 32,300 38,884
資本金及び資本剰余金 - 9,665 9,668 9,668 9,668 9,668 9,668 9,668 9,668 9,683 9,683 9,683 9,688 9,688 9,743 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,732 9,733 9,734 9,734 9,734 9,734 9,722 9,722 9,722 9,718 9,699 9,699 9,699 9,699 9,699 9,697 9,704
利益剰余金 - 28,526 28,925 29,454 28,916 29,352 29,617 29,754 29,650 29,797 29,872 29,774 29,570 29,521 29,557 29,776 29,416 29,591 29,590 29,719 29,191 27,884 26,870 27,000 24,868 24,997 25,011 25,639 25,317 25,734 25,667 25,821 25,274 25,756 25,952 26,042 25,194 25,548 25,449 26,112 25,298 25,361 25,642
株主資本 36,047 37,211 37,347 36,963 35,709 35,890 36,190 36,477 36,032 36,310 36,286 36,322 33,819 33,860 33,975 34,210 33,670 33,830 34,518 34,730 33,838 32,580 31,630 31,782 29,926 30,081 30,152 30,736 30,481 30,939 30,938 31,140 30,530 31,113 31,379 31,456 30,971 31,311 31,177 31,795 31,087 31,155 31,738