プレミアムウォーターホールディングス【2588】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,052 1,443 1,205 1,249 985 2,924 2,449 4,334 3,628 3,495 3,368 5,555 4,997 5,400 5,019 7,334 5,754 6,560 8,005 10,238 6,566 10,337 10,505 16,873 13,225 13,308 13,426 20,322 19,621 20,751 25,154 25,737 29,335 27,097 25,457 30,561 26,869 27,669 32,085 31,900 31,238 34,404
有価証券 - - - - - - - - - - - - 506 - - - 695 719 517 639 647 2,636 2,612 2,609 2,615 2,957 2,957 2,061 2,070 1,356 1,354 854 860 656 654 654 634 695 694 690 821 761 740
売掛金 - 1,048 1,127 1,278 1,343 - - - - - - - 3,227 - - - 4,446 4,448 4,658 5,436 5,369 5,769 6,186 6,625 7,351 7,400 7,146 7,505 7,812 7,845 7,907 8,401 8,580 9,729 11,140 11,035 11,064 11,608 12,170 12,056 12,271 12,165 12,449
商品及び製品 - 283 483 479 377 371 734 1,292 1,173 909 1,401 1,680 770 720 481 244 207 241 270 314 310 273 302 358 348 451 545 488 577 594 444 513 1,692 1,490 1,083 1,205 1,108 1,603 1,241 1,167 917 853 890
流動資産合計 - 4,404 3,998 3,986 3,729 3,682 7,012 7,515 9,551 9,079 10,044 10,500 12,279 11,575 12,001 12,023 14,884 11,592 12,314 14,662 18,097 16,925 19,974 21,011 28,268 25,239 25,237 24,838 32,350 31,814 31,831 37,862 40,562 44,121 40,794 39,187 44,801 42,434 43,091 47,029 47,324 46,485 49,201
有形固定資産 - 3,316 3,849 3,878 3,697 3,660 6,087 6,313 6,528 7,001 8,091 8,415 9,125 9,853 10,888 11,151 11,101 12,920 13,415 13,720 13,639 14,841 15,479 16,311 18,143 19,807 21,178 21,605 22,074 23,241 24,224 26,809 25,567 26,742 26,722 28,889 29,503 30,955 31,389 31,965 32,797 33,799 34,318
投資有価証券 - - - - - - - - - - - - 49 - - - 244 838 631 552 555 749 680 666 766 743 879 1,070 917 850 1,166 781 1,745 1,964 2,046 4,648 4,924 6,424 7,117 8,761 10,103 13,455 16,146
固定資産合計 - 3,927 4,323 4,307 4,113 4,169 7,323 7,746 7,927 8,599 10,046 10,636 11,566 13,035 14,443 15,027 15,465 20,496 21,807 22,565 24,358 26,439 28,630 30,412 33,525 36,172 38,861 39,843 40,734 41,677 43,025 45,018 46,310 46,912 47,076 53,682 54,605 58,107 60,015 62,480 64,751 69,677 73,604
総資産 - 8,331 8,321 8,292 7,842 7,851 14,335 15,261 17,478 17,678 20,090 21,135 26,165 24,610 26,443 27,050 31,848 32,088 34,121 37,227 42,455 43,364 48,605 51,424 61,793 61,412 64,099 64,681 73,084 73,492 74,856 82,881 86,872 91,034 87,871 92,870 99,406 100,542 103,106 109,510 112,076 116,162 122,805
買掛金 - - - - - - - - - - - - 3,711 - - - 5,678 5,691 5,976 6,638 7,603 7,511 8,083 7,776 9,352 9,038 8,892 8,735 10,018 9,188 9,034 9,226 10,762 13,815 13,994 13,221 14,545 14,833 15,970 14,081 15,459 15,748 16,627
短期借入金 - - - 300 164 100 100 600 566 1,041 1,024 1,600 1,500 1,500 1,500 1,500 - - - - 2,000 - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,786 1,957 1,864 1,773 1,678 1,590 1,445 1,725 1,607 1,983 1,964 2,527 2,362 2,430 2,241 3,635 7,120 7,454 8,045 9,696 10,047 8,212 8,472 8,750 9,189 9,209 9,021 8,680 8,705 13,830 14,237 14,296 15,560 10,356 11,247 11,458 11,971 12,026 20,849 24,481 25,579 25,559
流動負債合計 - 3,135 3,320 3,495 3,407 3,490 5,505 6,234 7,280 7,086 8,110 8,667 10,124 10,669 11,766 12,329 12,928 13,245 14,176 15,587 18,892 18,680 18,336 19,076 21,756 19,850 20,145 19,441 20,758 19,663 24,612 26,013 27,612 30,864 26,905 27,548 28,256 28,345 30,214 37,452 43,076 43,075 45,124
長期借入金 - 2,248 2,152 1,793 1,460 1,259 1,371 1,098 2,753 2,500 3,241 3,133 17,895 3,597 3,278 2,939 20,932 13,767 14,555 15,832 21,860 17,075 21,899 22,903 34,683 29,818 31,279 31,222 42,228 38,876 33,946 39,505 44,517 38,471 40,662 44,412 57,743 49,079 48,211 46,976 48,622 46,889 49,142
固定負債合計 - 2,942 2,932 2,608 2,101 1,842 6,576 6,815 8,908 9,807 8,698 9,550 10,907 11,108 11,613 11,536 13,801 13,941 14,744 16,077 16,872 17,422 22,296 23,402 29,494 30,157 31,674 31,698 38,028 39,344 34,432 39,982 39,619 38,815 41,018 44,756 48,379 49,428 48,620 47,390 43,927 47,527 49,786
総負債 - 6,077 6,251 6,102 5,509 5,333 12,081 13,049 16,188 16,894 16,808 18,217 24,179 21,777 23,379 23,865 29,938 27,186 28,920 31,664 35,763 36,103 40,633 42,478 51,251 50,008 51,820 51,139 58,787 59,008 59,045 65,996 67,232 69,680 67,923 72,305 76,636 77,774 78,834 84,843 87,003 90,603 94,910
資本金及び資本剰余金 - 1,624 1,624 1,643 1,719 1,719 3,981 4,017 4,029 4,034 7,032 7,068 11,360 7,119 7,119 7,181 11,751 7,340 7,362 7,383 14,727 7,466 7,595 7,868 15,969 8,159 8,192 8,242 16,428 8,416 8,532 8,562 16,990 8,745 8,755 8,768 17,450 8,951 8,951 8,960 17,559 9,167 9,207
利益剰余金 - 572 398 500 577 763 -1,774 -1,839 -2,774 -3,279 -3,757 -4,152 -4,268 -4,300 -4,080 -4,036 -3,665 -2,462 -2,190 -1,810 -750 -217 364 1,064 2,443 3,246 4,061 5,150 5,985 6,225 7,383 8,426 10,962 12,553 11,084 11,757 13,774 13,778 15,474 15,907 16,640 16,892 18,943
株主資本 2,193 2,253 2,069 2,190 2,334 2,518 2,255 2,212 1,289 784 3,282 2,918 2,814 2,833 3,064 3,185 3,619 4,902 5,200 5,563 6,691 7,260 7,972 8,945 10,542 11,403 12,279 13,542 14,297 14,483 15,811 16,884 19,640 21,354 19,947 20,565 22,770 22,768 24,272 24,667 25,073 25,559 27,895