|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,052
|
1,443
|
1,205
|
1,249
|
985
|
2,924
|
2,449
|
4,334
|
3,628
|
3,495
|
3,368
|
5,555
|
4,997
|
5,400
|
5,019
|
7,334
|
5,754
|
6,560
|
8,005
|
10,238
|
6,566
|
10,337
|
10,505
|
16,873
|
13,225
|
13,308
|
13,426
|
20,322
|
19,621
|
20,751
|
25,154
|
25,737
|
29,335
|
27,097
|
25,457
|
30,561
|
26,869
|
27,669
|
32,085
|
31,900
|
31,238
|
34,404
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
506
|
-
|
-
|
-
|
695
|
719
|
517
|
639
|
647
|
2,636
|
2,612
|
2,609
|
2,615
|
2,957
|
2,957
|
2,061
|
2,070
|
1,356
|
1,354
|
854
|
860
|
656
|
654
|
654
|
634
|
695
|
694
|
690
|
821
|
761
|
740
|
|
売掛金
|
-
|
1,048
|
1,127
|
1,278
|
1,343
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,227
|
-
|
-
|
-
|
4,446
|
4,448
|
4,658
|
5,436
|
5,369
|
5,769
|
6,186
|
6,625
|
7,351
|
7,400
|
7,146
|
7,505
|
7,812
|
7,845
|
7,907
|
8,401
|
8,580
|
9,729
|
11,140
|
11,035
|
11,064
|
11,608
|
12,170
|
12,056
|
12,271
|
12,165
|
12,449
|
|
商品及び製品
|
-
|
283
|
483
|
479
|
377
|
371
|
734
|
1,292
|
1,173
|
909
|
1,401
|
1,680
|
770
|
720
|
481
|
244
|
207
|
241
|
270
|
314
|
310
|
273
|
302
|
358
|
348
|
451
|
545
|
488
|
577
|
594
|
444
|
513
|
1,692
|
1,490
|
1,083
|
1,205
|
1,108
|
1,603
|
1,241
|
1,167
|
917
|
853
|
890
|
|
流動資産合計
|
-
|
4,404
|
3,998
|
3,986
|
3,729
|
3,682
|
7,012
|
7,515
|
9,551
|
9,079
|
10,044
|
10,500
|
12,279
|
11,575
|
12,001
|
12,023
|
14,884
|
11,592
|
12,314
|
14,662
|
18,097
|
16,925
|
19,974
|
21,011
|
28,268
|
25,239
|
25,237
|
24,838
|
32,350
|
31,814
|
31,831
|
37,862
|
40,562
|
44,121
|
40,794
|
39,187
|
44,801
|
42,434
|
43,091
|
47,029
|
47,324
|
46,485
|
49,201
|
|
有形固定資産
|
-
|
3,316
|
3,849
|
3,878
|
3,697
|
3,660
|
6,087
|
6,313
|
6,528
|
7,001
|
8,091
|
8,415
|
9,125
|
9,853
|
10,888
|
11,151
|
11,101
|
12,920
|
13,415
|
13,720
|
13,639
|
14,841
|
15,479
|
16,311
|
18,143
|
19,807
|
21,178
|
21,605
|
22,074
|
23,241
|
24,224
|
26,809
|
25,567
|
26,742
|
26,722
|
28,889
|
29,503
|
30,955
|
31,389
|
31,965
|
32,797
|
33,799
|
34,318
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
244
|
838
|
631
|
552
|
555
|
749
|
680
|
666
|
766
|
743
|
879
|
1,070
|
917
|
850
|
1,166
|
781
|
1,745
|
1,964
|
2,046
|
4,648
|
4,924
|
6,424
|
7,117
|
8,761
|
10,103
|
13,455
|
16,146
|
|
固定資産合計
|
-
|
3,927
|
4,323
|
4,307
|
4,113
|
4,169
|
7,323
|
7,746
|
7,927
|
8,599
|
10,046
|
10,636
|
11,566
|
13,035
|
14,443
|
15,027
|
15,465
|
20,496
|
21,807
|
22,565
|
24,358
|
26,439
|
28,630
|
30,412
|
33,525
|
36,172
|
38,861
|
39,843
|
40,734
|
41,677
|
43,025
|
45,018
|
46,310
|
46,912
|
47,076
|
53,682
|
54,605
|
58,107
|
60,015
|
62,480
|
64,751
|
69,677
|
73,604
|
|
総資産
|
-
|
8,331
|
8,321
|
8,292
|
7,842
|
7,851
|
14,335
|
15,261
|
17,478
|
17,678
|
20,090
|
21,135
|
26,165
|
24,610
|
26,443
|
27,050
|
31,848
|
32,088
|
34,121
|
37,227
|
42,455
|
43,364
|
48,605
|
51,424
|
61,793
|
61,412
|
64,099
|
64,681
|
73,084
|
73,492
|
74,856
|
82,881
|
86,872
|
91,034
|
87,871
|
92,870
|
99,406
|
100,542
|
103,106
|
109,510
|
112,076
|
116,162
|
122,805
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,711
|
-
|
-
|
-
|
5,678
|
5,691
|
5,976
|
6,638
|
7,603
|
7,511
|
8,083
|
7,776
|
9,352
|
9,038
|
8,892
|
8,735
|
10,018
|
9,188
|
9,034
|
9,226
|
10,762
|
13,815
|
13,994
|
13,221
|
14,545
|
14,833
|
15,970
|
14,081
|
15,459
|
15,748
|
16,627
|
|
短期借入金
|
-
|
-
|
-
|
300
|
164
|
100
|
100
|
600
|
566
|
1,041
|
1,024
|
1,600
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,786
|
1,957
|
1,864
|
1,773
|
1,678
|
1,590
|
1,445
|
1,725
|
1,607
|
1,983
|
1,964
|
2,527
|
2,362
|
2,430
|
2,241
|
3,635
|
7,120
|
7,454
|
8,045
|
9,696
|
10,047
|
8,212
|
8,472
|
8,750
|
9,189
|
9,209
|
9,021
|
8,680
|
8,705
|
13,830
|
14,237
|
14,296
|
15,560
|
10,356
|
11,247
|
11,458
|
11,971
|
12,026
|
20,849
|
24,481
|
25,579
|
25,559
|
|
流動負債合計
|
-
|
3,135
|
3,320
|
3,495
|
3,407
|
3,490
|
5,505
|
6,234
|
7,280
|
7,086
|
8,110
|
8,667
|
10,124
|
10,669
|
11,766
|
12,329
|
12,928
|
13,245
|
14,176
|
15,587
|
18,892
|
18,680
|
18,336
|
19,076
|
21,756
|
19,850
|
20,145
|
19,441
|
20,758
|
19,663
|
24,612
|
26,013
|
27,612
|
30,864
|
26,905
|
27,548
|
28,256
|
28,345
|
30,214
|
37,452
|
43,076
|
43,075
|
45,124
|
|
長期借入金
|
-
|
2,248
|
2,152
|
1,793
|
1,460
|
1,259
|
1,371
|
1,098
|
2,753
|
2,500
|
3,241
|
3,133
|
17,895
|
3,597
|
3,278
|
2,939
|
20,932
|
13,767
|
14,555
|
15,832
|
21,860
|
17,075
|
21,899
|
22,903
|
34,683
|
29,818
|
31,279
|
31,222
|
42,228
|
38,876
|
33,946
|
39,505
|
44,517
|
38,471
|
40,662
|
44,412
|
57,743
|
49,079
|
48,211
|
46,976
|
48,622
|
46,889
|
49,142
|
|
固定負債合計
|
-
|
2,942
|
2,932
|
2,608
|
2,101
|
1,842
|
6,576
|
6,815
|
8,908
|
9,807
|
8,698
|
9,550
|
10,907
|
11,108
|
11,613
|
11,536
|
13,801
|
13,941
|
14,744
|
16,077
|
16,872
|
17,422
|
22,296
|
23,402
|
29,494
|
30,157
|
31,674
|
31,698
|
38,028
|
39,344
|
34,432
|
39,982
|
39,619
|
38,815
|
41,018
|
44,756
|
48,379
|
49,428
|
48,620
|
47,390
|
43,927
|
47,527
|
49,786
|
|
総負債
|
-
|
6,077
|
6,251
|
6,102
|
5,509
|
5,333
|
12,081
|
13,049
|
16,188
|
16,894
|
16,808
|
18,217
|
24,179
|
21,777
|
23,379
|
23,865
|
29,938
|
27,186
|
28,920
|
31,664
|
35,763
|
36,103
|
40,633
|
42,478
|
51,251
|
50,008
|
51,820
|
51,139
|
58,787
|
59,008
|
59,045
|
65,996
|
67,232
|
69,680
|
67,923
|
72,305
|
76,636
|
77,774
|
78,834
|
84,843
|
87,003
|
90,603
|
94,910
|
|
資本金及び資本剰余金
|
-
|
1,624
|
1,624
|
1,643
|
1,719
|
1,719
|
3,981
|
4,017
|
4,029
|
4,034
|
7,032
|
7,068
|
11,360
|
7,119
|
7,119
|
7,181
|
11,751
|
7,340
|
7,362
|
7,383
|
14,727
|
7,466
|
7,595
|
7,868
|
15,969
|
8,159
|
8,192
|
8,242
|
16,428
|
8,416
|
8,532
|
8,562
|
16,990
|
8,745
|
8,755
|
8,768
|
17,450
|
8,951
|
8,951
|
8,960
|
17,559
|
9,167
|
9,207
|
|
利益剰余金
|
-
|
572
|
398
|
500
|
577
|
763
|
-1,774
|
-1,839
|
-2,774
|
-3,279
|
-3,757
|
-4,152
|
-4,268
|
-4,300
|
-4,080
|
-4,036
|
-3,665
|
-2,462
|
-2,190
|
-1,810
|
-750
|
-217
|
364
|
1,064
|
2,443
|
3,246
|
4,061
|
5,150
|
5,985
|
6,225
|
7,383
|
8,426
|
10,962
|
12,553
|
11,084
|
11,757
|
13,774
|
13,778
|
15,474
|
15,907
|
16,640
|
16,892
|
18,943
|
|
株主資本
|
2,193
|
2,253
|
2,069
|
2,190
|
2,334
|
2,518
|
2,255
|
2,212
|
1,289
|
784
|
3,282
|
2,918
|
2,814
|
2,833
|
3,064
|
3,185
|
3,619
|
4,902
|
5,200
|
5,563
|
6,691
|
7,260
|
7,972
|
8,945
|
10,542
|
11,403
|
12,279
|
13,542
|
14,297
|
14,483
|
15,811
|
16,884
|
19,640
|
21,354
|
19,947
|
20,565
|
22,770
|
22,768
|
24,272
|
24,667
|
25,073
|
25,559
|
27,895
|